Schedule of Condensed Consolidated Net Income Attributable to Common Equity |
Asset information is not reported since FREIT
does not use this measure to assess performance.
| |
Six Months Ended | | |
Three Months Ended | |
| |
April 30, | | |
April 30, | |
| |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| |
(In Thousands of Dollars) | | |
(In Thousands of Dollars) | |
Real estate rental revenue: | |
| | | |
| | | |
| | | |
| | |
Commercial | |
$ | 3,780 | | |
$ | 4,064 | | |
$ | 1,846 | | |
$ | 2,083 | |
Residential | |
| 10,803 | | |
| 10,268 | | |
| 5,440 | | |
| 5,221 | |
Total real estate rental revenue | |
| 14,583 | | |
| 14,332 | | |
| 7,286 | | |
| 7,304 | |
| |
| | | |
| | | |
| | | |
| | |
Real estate operating expenses: | |
| | | |
| | | |
| | | |
| | |
Commercial | |
| 2,650 | | |
| 2,593 | | |
| 1,283 | | |
| 1,266 | |
Residential | |
| 4,551 | | |
| 4,455 | | |
| 2,182 | | |
| 2,273 | |
Total real estate operating expenses | |
| 7,201 | | |
| 7,048 | | |
| 3,465 | | |
| 3,539 | |
| |
| | | |
| | | |
| | | |
| | |
Net operating income: | |
| | | |
| | | |
| | | |
| | |
Commercial | |
| 1,130 | | |
| 1,471 | | |
| 563 | | |
| 817 | |
Residential | |
| 6,252 | | |
| 5,813 | | |
| 3,258 | | |
| 2,948 | |
Total net operating income | |
$ | 7,382 | | |
$ | 7,284 | | |
$ | 3,821 | | |
$ | 3,765 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Recurring capital improvements - residential | |
$ | (203 | ) | |
$ | (265 | ) | |
$ | (126 | ) | |
$ | (169 | ) |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Reconciliation to condensed consolidated net income attributable to common equity: | |
| | | |
| | | |
| | | |
| | |
Segment NOI | |
$ | 7,382 | | |
$ | 7,284 | | |
$ | 3,821 | | |
$ | 3,765 | |
Deferred rents - straight lining | |
| (56 | ) | |
| (58 | ) | |
| (28 | ) | |
| (29 | ) |
Investment income | |
| 750 | | |
| 686 | | |
| 350 | | |
| 279 | |
General and administrative expenses | |
| (1,636 | ) | |
| (2,823 | ) | |
| (791 | ) | |
| (1,015 | ) |
Income (loss) on investment in tenancy-in-common | |
| 23 | | |
| (47 | ) | |
| 14 | | |
| 62 | |
Depreciation | |
| (1,457 | ) | |
| (1,514 | ) | |
| (734 | ) | |
| (789 | ) |
Net loss on sale of Maryland properties | |
| — | | |
| (171 | ) | |
| — | | |
| (92 | ) |
Financing costs | |
| (3,724 | ) | |
| (3,624 | ) | |
| (1,851 | ) | |
| (1,782 | ) |
Net income (loss) | |
| 1,282 | | |
| (267 | ) | |
| 781 | | |
| 399 | |
Net loss attributable to noncontrolling interests in subsidiaries | |
| 226 | | |
| 288 | | |
| 113 | | |
| 134 | |
Net income attributable to common equity | |
$ | 1,508 | | |
$ | 21 | | |
$ | 894 | | |
$ | 533 | |
|