Kazia Therapeutics Limited Directors’ report 31 December 2024 |
![]() |
Kazia Therapeutics Limited Directors’ report 31 December 2024 |
![]() |
• | The at-the-market’ |
• | The Consolidated Entity also raised total proceeds of A$2,496,182 through its equity line of credit facility during the period, the remaining capacity on the equity line of credit is US$12,888,123. |
• | On 30 March 2025 the Consolidated entity generated US$1,000,000 on the sale of cantrixil patents and trademarks. |
Kazia Therapeutics Limited Directors’ report 31 December 2024 |
![]() |
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
/s/ Steven Coffey |
Steven Coffey |
Board Member 5 June 2025 |
Sydney |
Kazia Therapeutics Limited Auditor’s independence declaration |
![]() |
![]() |
Tel: +61 2 9251 4100 Fax: +61 2 9240 9821 www.bdo.com.au |
Parkline Place Level 25, 252 Pitt Street Sydney NSW 2000 Australia | ||
1. | No contraventions of the auditor independence requirements of the Corporations Act 2001 |
2. | No contraventions of any applicable code of professional conduct in relation to the review. |
Kazia Therapeutics Limited Contents 31 December 2024 |
![]() |
7 | ||||
8 | ||||
9 | ||||
10 | ||||
11 | ||||
23 | ||||
24 |
Kazia Therapeutics Limited Statement of profit or loss and other comprehensive income For the half-year ended 31 December 2024 |
![]() |
Consolidated |
||||||||||||
December |
December |
|||||||||||
Note |
2024 $ |
2023 $ |
||||||||||
Revenue and other income |
||||||||||||
Other income |
||||||||||||
Finance Income |
||||||||||||
Expenses |
||||||||||||
Research and development expense |
( |
) | ( |
) | ||||||||
General and administrative expense |
( |
) | ( |
) | ||||||||
Fair value (loss)/gain on financial liabilities |
( |
) | ||||||||||
Gain/(loss) on revaluation of contingent consideration |
( |
) | ||||||||||
|
|
|
|
|||||||||
Loss before income tax benefit |
( |
) | ( |
) | ||||||||
Income tax benefit |
||||||||||||
|
|
|
|
|||||||||
Loss after income tax benefit for the half-year attributable to the owners of Kazia Therapeutics Limited |
( |
) | ( |
) | ||||||||
Other comprehensive income |
||||||||||||
Items that may be reclassified subsequently to profit or loss |
||||||||||||
Net exchange difference on translation of financial statements of foreign controlled entities, net of tax |
( |
) | ||||||||||
|
|
|
|
|||||||||
Other comprehensive income for the half-year, net of tax |
( |
) | ||||||||||
|
|
|
|
|||||||||
Total comprehensive income for the half-year attributable to the owners of Kazia Therapeutics Limited |
( |
) | ( |
) | ||||||||
|
|
|
|
|||||||||
Cents |
Cents |
|||||||||||
Basic earnings per share |
18 | ( |
) | ( |
) | |||||||
Diluted earnings per share |
18 | ( |
) | ( |
) |
Kazia Therapeutics Limited Statement of financial position As at 31 December 2024 |
![]() |
Consolidated |
||||||||||
December |
||||||||||
Note |
2024 |
June 2024 |
||||||||
$ |
$ |
|||||||||
Assets |
||||||||||
Current assets |
||||||||||
Cash and cash equivalents |
4 | |||||||||
Trade and other receivables |
5 | |||||||||
Other assets |
6 | |||||||||
Total current assets |
||||||||||
Non-current assets |
||||||||||
Intangibles |
7 | |||||||||
R&D rebate due |
||||||||||
Total non-current assets |
||||||||||
Total assets |
||||||||||
Liabilities |
||||||||||
Current liabilities |
||||||||||
Trade and other payables |
8 | |||||||||
Other financial liabilities |
9 | |||||||||
Borrowings |
10 | |||||||||
Employee benefits |
11 | |||||||||
Contingent consideration |
12 | |||||||||
Total current liabilities |
||||||||||
Non-current liabilities |
||||||||||
Deferred tax |
13 | |||||||||
Employee benefits |
11 | |||||||||
Contingent consideration |
12 | |||||||||
Total non-current liabilities |
||||||||||
Total liabilities |
||||||||||
Net liabilities |
( |
) | ( |
) | ||||||
Equity |
||||||||||
Contributed equity |
14 | |||||||||
Unissued equity |
15 | — | ||||||||
Reserves |
16 | |||||||||
Accumulated losses |
( |
) | ( |
) | ||||||
Total deficiency in equity |
( |
) | ( |
) | ||||||
Kazia Therapeutics Limited Statement of changes in equity For the half-year ended 31 December 2024 |
![]() |
Consolidated |
Issued capital $ |
Unissued equity $ |
Share based payment reserve $ |
Foreign currency translation reserve $ |
Accumulated losses $ |
Total equity $ |
||||||||||||||||||
Balance at 1 July 2023 |
( |
) | ( |
) | ||||||||||||||||||||
Loss after income tax benefit for the half-year |
( |
) | ( |
) | ||||||||||||||||||||
Other comprehensive income for the half-year, net of tax |
( |
) | ( |
) | ||||||||||||||||||||
Total comprehensive income for the half-year |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Transactions with owners in their capacity as owners: |
||||||||||||||||||||||||
Issue of shares |
||||||||||||||||||||||||
Share issue costs |
( |
) | ( |
) | ||||||||||||||||||||
Conversion of convertible promissory note |
— | |||||||||||||||||||||||
Employee share-based payment options |
||||||||||||||||||||||||
Balance at 31 December 2023 |
( |
) | ( |
) | ||||||||||||||||||||
Consolidated |
Issued capital $ |
Unissued equity $ |
Share based payment reserve $ |
Foreign currency translation reserve $ |
Accumulated losses $ |
Total equity $ |
||||||||||||||||||
Balance at 1 July 2024 |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Loss after income tax benefit for the half-year |
( |
) | ( |
) | ||||||||||||||||||||
Other comprehensive income for the half-year, net of tax |
— | |||||||||||||||||||||||
Total comprehensive income for the half-year |
( |
) | ( |
) | ||||||||||||||||||||
Issue of shares |
||||||||||||||||||||||||
Transactions with owners in their capacity as owners: |
||||||||||||||||||||||||
Share issue costs |
( |
) | — | — | — | — | ( |
) | ||||||||||||||||
Unissued equity |
( |
) | ||||||||||||||||||||||
Revaluation of available-for-sale |
||||||||||||||||||||||||
Employee share-based payment options - expired |
( |
) | ||||||||||||||||||||||
Employee share-based payment options |
||||||||||||||||||||||||
Balance at 31 December 2024 |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Kazia Therapeutics Limited Statement of cash flows For the half-year ended 31 December 2024 |
![]() |
Consolidated |
||||||||||
December |
December |
|||||||||
Note |
2024 |
2023 |
||||||||
$ |
$ |
|||||||||
Cash flows from operating activities |
||||||||||
Payments to suppliers (inclusive of GST) |
( |
) | ( |
) | ||||||
Interest paid |
( |
) | ||||||||
|
|
|
|
|||||||
Net cash used in operating activities |
19 | ( |
) | ( |
) | |||||
|
|
|
|
|||||||
Cash flows from financing activities |
||||||||||
Proceeds from issue of shares (net of costs) |
14 | |||||||||
Proceeds from promissory note |
15 | |||||||||
Repayment of promissory note |
15 | ( |
) | |||||||
Proceeds from issue of equity and pre-funded warrants |
9 | |||||||||
|
|
|
|
|||||||
Net cash from financing activities |
||||||||||
|
|
|
|
|||||||
Net increase/(decrease) in cash and cash equivalents |
( |
) | ||||||||
Cash and cash equivalents at the beginning of the financial half-year |
||||||||||
Effects of exchange rate changes on cash and cash equivalents |
( |
) | ||||||||
|
|
|
|
|||||||
Cash and cash equivalents at the end of the financial half-year |
4 | |||||||||
|
|
|
|
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
• | The at-the-market’ |
• | The Consolidated Entity also raised total proceeds of A$ |
• | On 30 March 2025 the Consolidated entity generated US$ |
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Consolidated |
||||||||
December 2024 |
December 2023 |
|||||||
$ |
$ |
|||||||
Loss before income tax includes the following specific expenses: |
||||||||
Amortisation |
||||||||
Amortisation |
||||||||
Interest expense |
||||||||
Borrowings |
||||||||
Contingent consideration - Effective interest |
||||||||
Superannuation expense |
||||||||
Defined contribution superannuation expense |
||||||||
Employee benefits expense excluding superannuation |
||||||||
Employee benefits expense excluding superannuation |
||||||||
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Current assets |
||||||||
Cash at bank and on hand |
||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Current assets |
||||||||
GBM Agile deposit |
||||||||
Deposits held |
||||||||
BAS receivable |
||||||||
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Current assets |
||||||||
Prepayments |
||||||||
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Non-current assets |
||||||||
Licensing agreement - Paxalisib |
||||||||
Less: Accumulated amortisation |
( |
) | ( |
) | ||||
Licensing agreement - EVT-801 |
||||||||
Less: Accumulated amortisation |
( |
) | ( |
) | ||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
EVT801 licensing agreement |
Paxalisib licensing agreement |
Total | ||||||||||
Consolidated |
$ | $ | $ | |||||||||
Balance at 1 July 2024 |
||||||||||||
Amortisation expense |
( |
) | ( |
) | ( |
) | ||||||
Balance at 31 December 2024 |
||||||||||||
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Current liabilities |
||||||||
Trade payables |
||||||||
Accrued and other payables |
||||||||
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Current liabilities |
||||||||
Prefunded and ordinary warrants |
||||||||
Reconciliation |
||||||||
Reconciliation of the written down values at the beginning and end of the current and previous financial half-year are set out below: |
||||||||
Opening balance |
||||||||
Prefunded and ordinary warrants at initial recognition |
||||||||
Prefunded warrants exercised |
( |
) | ( |
) | ||||
Gain on remeasurement of other financial liabilities |
( |
) | ||||||
Closing balance |
||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Current liabilities |
||||||||
Insurance premium funding |
||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Current liabilities |
||||||||
Annual leave |
||||||||
Superannuation payable |
— | |||||||
Non-current liabilities |
||||||||
Long service leave |
||||||||
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Current liabilities |
||||||||
Contingent consideration - EVT801 |
||||||||
Non-current liabilities |
||||||||
Contingent consideration - Paxalisib |
||||||||
Contingent consideration - EVT801 |
||||||||
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Reconciliation of the balance at the beginning and the end of the reporting period is set out below: |
||||||||
Contingent consideration at the start of period (current and non-current) |
||||||||
Interest |
||||||||
Foreign currency loss/(gain) |
( |
) | ||||||
Gain on revaluation of contingent consideration |
( |
) | ( |
) | ||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Non-current liabilities |
||||||||
Deferred tax liability |
||||||||
Amount expected to be settled after more than 12 months |
||||||||
Movements: |
||||||||
Opening balance |
||||||||
Credited to profit or loss |
( |
) | ||||||
Closing balance |
||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Consolidated |
||||||||||||||||
December 2024 |
June 2024 |
December 2024 |
June 2024 |
|||||||||||||
Shares |
Shares |
$ |
$ |
|||||||||||||
Ordinary shares - fully paid |
||||||||||||||||
Details |
Date |
Shares |
Issue price |
$ |
||||||||||
Balance |
1 July 2024 | |||||||||||||
Conversion of Warrants |
1 July 2024 | — | $ | |||||||||||
Cancellation of convertible note shares |
2 July 2024 | ( |
) | $ | ( |
) | ||||||||
ATM issue of shares No. 37 |
11 July 2024 | $ | ||||||||||||
Alumni prefunded warrants exercised |
11 July 2024 | $ | ||||||||||||
Armitice prefunded warrants exercised |
12 July 2024 | $ | ||||||||||||
ATM issue of shares No. 38 |
12 July 2024 | $ | ||||||||||||
ATM issue of shares No. 39 |
17 July 2024 | $ | ||||||||||||
Alumni Equity Line of Credit |
17 July 2024 | $ | ||||||||||||
ATM issue of shares No. 40 |
08 August 2024 | $ | ||||||||||||
ATM issue of shares No. 41 |
12 August 2024 | $ | ||||||||||||
ATM issue of shares No. 42 |
13 August 2024 | $ | ||||||||||||
ATM issue of shares No. 43 |
14 August 2024 | $ | ||||||||||||
ATM issue of shares No. 44 |
27 August 2024 | $ | ||||||||||||
ATM issue of shares No. 45 |
28 August 2024 | $ | ||||||||||||
ATM issue of shares No. 46 |
30 August 2024 | $ | ||||||||||||
ATM issue of shares No. 47 |
03 September 2024 | $ | ||||||||||||
ATM issue of shares No. 48 |
12 September 2024 | $ | ||||||||||||
ATM issue of shares No. 49 |
13 September 2024 | $ | ||||||||||||
ATM issue of shares No. 50 |
22 November 2024 | $ | ||||||||||||
ATM issue of shares No. 51 |
25 November 2024 | $ | ||||||||||||
Sale of shares of Alumni Capital |
11 December 2024 | $ | ||||||||||||
ATM issue of shares No. 52-59 |
26 Nov - 11 Dec 2024 |
$ | ||||||||||||
Sale of shares to Alumni Capital |
18 December 2024 | $ | ||||||||||||
ATM issue of shares No. 60 |
16 December 2024 | $ | ||||||||||||
Less: share issue transaction costs |
— | $ | ( |
) | ||||||||||
Balance |
31 December 2024 | |||||||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Consolidated |
||||||||
December 2024 |
June 2024 |
|||||||
$ |
$ |
|||||||
Foreign currency reserve |
( |
) | ( |
) | ||||
Share-based payments reserve |
||||||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Consolidated December 2024 |
Consolidated December 2023 |
|||||||
$ |
$ |
|||||||
Loss after income tax attributable to the owners of Kazia Therapeutics Limited |
( |
) | ( |
) | ||||
Number |
Number |
|||||||
Weighted average number of ordinary shares used in calculating basic earnings per share |
||||||||
Weighted average number of ordinary shares used in calculating diluted earnings per share |
||||||||
Cents |
Cents |
|||||||
Basic earnings per share |
( |
) | ( |
) | ||||
Diluted earnings per share |
( |
) | ( |
) |
Consolidated |
||||||||
December 2024 |
December 2023 |
|||||||
$ |
$ |
|||||||
Loss after income tax benefit for the half-year |
( |
) | ( |
) | ||||
Adjustments for: |
||||||||
Depreciation and amortisation |
||||||||
Share-based payments |
||||||||
Foreign exchange differences |
( |
) | ||||||
Fair value losses on financial assets at fair value through profit or loss |
( |
) | ||||||
Loss on contingent consideration |
( |
) | ||||||
Contingent consideration interest |
||||||||
Change in operating assets and liabilities: |
||||||||
Decrease in trade and other receivables |
||||||||
Increase/(decrease) in GBM Agile deposit |
( |
) | ||||||
(Decrease)/increase in prepayments |
||||||||
(Decrease)/increase in insurance premium funding |
( |
) | ( |
) | ||||
Increase/(decrease) in trade and other payables |
( |
) | ||||||
Decrease in deferred tax liabilities |
( |
) | ( |
) | ||||
(Decrease)/increase in employee benefits |
( |
) | ||||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
Kazia Therapeutics Limited Notes to the financial statements 31 December 2024 |
![]() |
Kazia Therapeutics Limited Directors’ declaration 31 December 2024 |
![]() |
• | the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 ‘Interim Financial Reporting’, the Corporations Regulations 2001 and other mandatory professional reporting requirements; |
• | the attached financial statements and notes give a true and fair view of the Consolidated entity’s financial position as at 31 December 2024 and of its performance for the financial half-year ended on that date; and |
• | there are reasonable grounds to believe that the Consolidated entity will be able to pay its debts as and when they become due and payable. |
/s/ Steven Coffey |
Steven Coffey |
Board Member 5 June 2025 |
Sydney |
Kazia Therapeutics Limited Independent auditor’s review report to the members of Kazia Therapeutics Limited |
![]() |
![]() |
Tel: +61 2 9251 4100 Fax: +61 2 9240 9821 www.bdo.com.au |
Parkline Place Level 25, 252 Pitt Street Sydney NSW 2000 Australia | ||
i. | Giving a true and fair view of the Group’s financial position as at 31 December 2024 and of its financial performance for the half-year ended on that date; and |
ii. | Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. |
Kazia Therapeutics Limited Independent auditor’s review report to the members of Kazia Therapeutics Limited |
![]() |