GS Mortgage-Backed Securities Trust 2025-NQM2
Exhibit 99.4 - Schedule 7
| LoanRecordID | Loan ID | Seller Loan ID | Investor Loan ID | Seller Name | Loan Program | Documentation Type | Executed NOO Docs in File | Lease In Place Flag | Actual In Place Rent | Third Party Market Rent Estimate | Third Party Rent Source | Actual Short Term Rent Amount | Actual Short Term Rent Source | Short Term Rent Number of Months | Short Term Rental Occupancy Factor | Rental Income Used for Property DSCR Calculation | Rental Source for Property DSCR Calculation | DSCR Calculation Based On Short Rental Income Flag | Property DTI | Originator DSCR | TPR DSCR | PITIA | Gross Rental Income Unit 1 | Lease End Date Unit 1 | Lease Term Unit 1 | Gross Rental Income Unit 2 | Lease End Date Unit 2 | Lease Term Unit 2 | Gross Rental Income Unit 3 | Lease End Date Unit 3 | Lease Term Unit 3 | Gross Rental Income Unit 4 | Lease End Date Unit 4 | Lease Term Unit 4 | Gross Rental Income Unit 5 | Lease End Date Unit 5 | Lease Term Unit 5 | Gross Rental Income Unit 6 | Lease End Date Unit 6 | Lease Term Unit 6 | Gross Rental Income Unit 7 | Lease End Date Unit 7 | Lease Term Unit 7 | Gross Rental Income Unit 8+ | Rent Loss Insurance | Rent Loss Insurance Amount | Fee Amount | Acquisition Cost | Renovation Cost | Effective Gross Income | Turnover Costs | Repairs and Maintenance | Marketing and Leasing Costs | Utilities | Other Costs | Cap Ex Reserve | Section 8 | Blanket Mortgage/Cross Collateral Flag | Number of Years Property Owned | Number of Mortgaged Properties With Lender | Number of Properties Securing Loan | Foreign National Alternative Credit Documentation | Months Reserves | Loan Closed in the name of Business Entity | Vested Business Entity Name | Vested Business Entity Type | Qualifying Primary Borrower Type | Qualifying Primary Borrower First Name | Qualifying Primary Borrower Last Name | Qualifying CoBorrower Type | Qualifying CoBorrower First Name | Qualifying CoBorrower Last Name | Qualifying CoBorrower 2 Type | Qualifying CoBorrower 2 First Name | Qualifying CoBorrower 2 Last Name | Qualifying CoBorrower 3 Type | Qualifying CoBorrower 3 First Name | Qualifying CoBorrower 3 Last Name | Non-Qualifying Guarantor 1 First Name | Non-Qualifying Guarantor 1 Last Name | Non-Qualifying Guarantor 1 Citizenship | Non-Qualifying Guarantor 1 Country Name | Non-Qualifying Guarantor 2 First Name | Non-Qualifying Guarantor 2 Last Name | Non-Qualifying Guarantor 2 Citizenship | Non-Qualifying Guarantor 2 Country Name | Personal Guaranty | Total Number of Guarantors | Personal Guaranty Recourse Level | Business Entity EIN |
| XXXX | 5304011 | XXXX | XXXX | Asset Depletion – Debt Ratio Calculation | Present | Yes | 2950 | 2700 | Appraisal - 1007 | N/A | 2700 | Appraisal - 1007 | No | 134.75 | 0.0 | 0 | 3638.14 | 2950 | 03-31-2025 | 13 | Yes | 43000 | XXXX | 2700 | No | No | 1.1 | 1 | 1 | N/A | 16.91 | No | XXXX | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | N/A | 0 | N/A | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 5518231 | XXXX | XXXX | Full Doc | Present | No | 0 | 2200 | Appraisal - 1007 | N/A | 2200 | Appraisal - 1007 | No | 105.7 | 0.0 | 0 | 2325.32 | No | XXXX | 2200 | No | No | 0.5 | 1 | 1 | N/A | 26.26 | No | XXXX | Vested Individual | XXXX | XXXX | XXXX | XXXX | N/A | 0 | N/A | XXXX | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 5625341 | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 3200 | Appraisal - 1007 | N/A | 3200 | Appraisal - 1007 | No | 112.46 | 0.89 | 0.889 | 3598.7 | Yes | 26970 | XXXX | 3200 | No | No | 4.7 | 1 | 1 | N/A | 83.51 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | Individual Guarantor | XXXX | XXXX | Yes | 2 | Full Recourse | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 5732451 | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 3425 | Appraisal - 1007 | 5986.67 | AirDNA | 12 | 5986.67 | AirDNA | Yes | 99.95 | 1.0 | 1.0 | 5983.69 | Yes | 41100 | XXXX | 5986.67 | No | No | 0.0 | 1 | 1 | N/A | 20.97 | No | XXXX | Vested Individual | XXXX | XXXX | XXXX | XXXX | N/A | 0 | XXXX | ||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 5946671 | XXXX | XXXX | 12 Month Bank Statement | Present | Yes | 2600 | 2100 | Appraisal - 1007 | N/A | 2100 | Appraisal - 1007 | No | 109.28 | 0.935 | 0 | 2245.42 | 2600 | 08-01-2026 | 24 | No | XXXX | 2100 | No | No | 21.0 | 1 | 1 | N/A | 80.35 | No | XXXX | Vested Individual | XXXX | XXXX | XXXX | XXXX | N/A | 0 | N/A | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 6053781 | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 2400 | Appraisal - 1007 | N/A | 2400 | Appraisal - 1007 | No | 99.79 | 1.002 | 1.002 | 2394.95 | Yes | 31230 | XXXX | 2400 | No | No | 0.0 | 1 | 1 | N/A | 2.32 | No | XXXX | Vested Individual | XXXX | XXXX | XXXX | XXXX | N/A | 0 | XXXX | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 6268001 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 1600 | 1620 | Rent Estimate - RentRange | N/A | 1600 | Actual In Place Rent | No | 92.57 | 1.094 | 1.08 | 1481.19 | 1600 | 09-01-2024 | 1 | Yes | 24000 | XXXX | 1600 | No | No | 0.0 | 1 | 1 | N/A | 29.65 | No | XXXX | Vested Individual | XXXX | XXXX | XXXX | XXXX | Yes | 0 | Full Recourse | XXXX | ||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 6375111 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 2250 | 2074 | Rent Estimate - RentRange | N/A | 2074 | Rent Estimate - RentRange | No | 99.72 | 1.003 | 1.003 | 2068.18 | 2250 | 07-01-2025 | 12 | Yes | 24024 | XXXX | 2074 | No | No | 1.2 | 1 | 1 | N/A | 12.34 | Yes | XXXX | Corporation | Individual Guarantor | XXXX | XXXX | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 6482221 | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 1300 | Appraisal - 1007 | N/A | 1300 | Appraisal - 1007 | No | 98.06 | 1.02 | 1.02 | 1274.84 | 0 | Yes | 20400 | XXXX | 1300 | No | No | 9.8 | 1 | 1 | N/A | 22.47 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 6589331 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 1300 | 996 | Rent Estimate - RentRange | N/A | 996 | Rent Estimate - RentRange | No | 74.57 | 1.341 | 1.341 | 742.69 | 1300 | 08-01-2024 | 1 | Yes | 11952 | XXXX | 996 | No | No | 0.3 | 1 | 1 | N/A | 119.3 | No | XXXX | Vested Individual | XXXX | XXXX | XXXX | XXXX | Yes | 0 | Full Recourse | XXXX | ||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 6696441 | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 2340 | Rent Estimate - RentRange | N/A | 2340 | Rent Estimate - RentRange | No | 94.65 | 1.057 | 1.057 | 2214.76 | 0 | Yes | 25500 | XXXX | 2340 | No | No | 0.0 | 1 | 1 | N/A | 2.76 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 6803551 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 1400 | 1330 | Rent Estimate - RentRange | N/A | 1330 | Rent Estimate - RentRange | No | 92.69 | 1.079 | 1.079 | 1232.75 | 1400 | 08-01-2025 | 12 | Yes | 13992 | XXXX | 1330 | No | No | 0.3 | 1 | 1 | N/A | 25.7 | Yes | XXXX | Limited Liability Corporation (LLC) | Individual Guarantor | XXXX | XXXX | XXXX | XXXX | Yes | 1 | Full Recourse | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 6910661 | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 2700 | Appraisal - 1007 | 6938.29 | Airbnb | 12 | 6938.29 | Airbnb | Yes | 96.56 | 1.036 | 1.036 | 6699.31 | Yes | 40000 | XXXX | 6938.29 | No | No | 2.2 | 1 | 1 | N/A | 10.68 | No | XXXX | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | 0 | XXXX | ||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 7231991 | XXXX | XXXX | 2YR Full Doc | Present | No | 0 | 3450 | Appraisal - 1007 | N/A | 3450 | Appraisal - 1007 | No | 70.06 | 0.0 | 0 | 2417.01 | Yes | 41400 | XXXX | 3450 | No | No | 15.2 | 2 | 1 | N/A | 102.6 | No | XXXX | Vested Individual | XXXX | XXXX | XXXX | XXXX | 0 | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 7446211 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 2300 | 3225 | Appraisal - 1007 | N/A | 3225 | Appraisal - 1007 | No | 77.72 | 1.29 | 1.287 | 2506.47 | 2300 | 09-30-2025 | 12 | Yes | 44700 | XXXX | 3225 | No | No | 0.9 | 1 | 1 | N/A | 80.25 | No | XXXX | Individual | XXXX | XXXX | XXXX | XXXX | 0 | XXXX | ||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 7660431 | XXXX | XXXX | 1YR Full Doc | Present | No | 0 | 2900 | Appraisal - 1007 | N/A | 2900 | Appraisal - 1007 | No | 119.22 | 0.0 | 0 | 3457.35 | Yes | 34800 | XXXX | 2900 | No | No | 3.8 | 3 | 1 | N/A | 31.4 | No | XXXX | Vested Individual | XXXX | XXXX | XXXX | XXXX | 0 | XXXX | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 7874651 | XXXX | XXXX | Debt Service Coverage Ratio | Present | No | 0 | 12650 | Appraisal - 1007 | N/A | 12650 | Appraisal - 1007 | No | 52.19 | 1.91 | 1.916 | 6602.48 | Yes | 68010 | XXXX | 12650 | No | No | 0.8 | 3 | 1 | N/A | 17.64 | No | XXXX | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | 0 | XXXX | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| XXXX | 7981761 | XXXX | XXXX | Debt Service Coverage Ratio | Present | Yes | 10500 | 10500 | Appraisal - 1007 | N/A | 10500 | Appraisal - 1007 | No | 55.24 | 1.027 | 1.81 | 5800.49 | 10500 | 09-30-2025 | 12 | No | XXXX | 10500 | No | No | 45.2 | 1 | 1 | N/A | 87.14 | No | XXXX | Vested Individual | XXXX | XXXX | Vested Individual | XXXX | XXXX | 0 | XXXX |