Capital Management and Risk Policies (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [abstract] |
|
Summary of Regulatory Capital |
Computable Regulatory Capital (RPC, as per the initials in Spanish) is made up of Core Capital and Supplementary Capital. Banco Galicia’s balance for such items as of December 31, 2024, and December 31, 2023, is as follows: | | | | | | | | | | 12.31.24 | 12.31.23 | Basic Shareholders’ Equity | 6,170,810,792 | | 1,600,079,694 | | (Deductible Items) | (982,150,688) | | (304,644,028) | | Equity Tier 1 | 5,188,660,104 | | 1,295,435,666 | | Complementing shareholders’ Equity | 51,625,000 | | 80,848,330 | | Equity Tier 2 | 51,625,000 | | 80,848,330 | | Regulatory Capital (RPC) | 5,240,285,104 | | 1,376,283,996 | |
|
Summary of Breakdown of Minimum Capital Requirement |
The breakdown of the minimum capital requirement determined for the Group is shown below: | | | | | | | | | | 12.31.24 | 12.31.23 | Credit Risk | 1,431,086,626 | 288,667,341 | Market Risk | 71,490,398 | 52,837,873 | Operational Risk | 479,696,205 | 112,505,729 | Minimum Capital Requirement | 1,982,273,229 | 454,010,943 | Integration | 5,240,285,104 | 1,376,283,996 | Excess | 3,258,011,875 | 922,273,053 |
|
Summary of Exposure to Foreign Exchange Risk as of Year End by Type of Currency |
The Group’s exposure to the foreign exchange risk as of year-end by type of currency is shown below: | | | | | | | | | | | | | | | | Balances as of 12.31.24 | Currency | Monetary Financial Assets (*) | Monetary Financial Liabilities (**) | Derivatives | Net Position | US Dollar | 10,438,723 | | (10,045,913) | | 307,881 | | 700,691 | | Euro | 26,358 | | (15,070) | | — | | 11,288 | | Canadian Dollar | 1,954 | | (51) | | — | | 1,903 | | Real | 381 | | — | | — | | 381 | | Swiss Franc | 391 | | (408) | | — | | (17) | | Others | 2,187 | | (638) | | — | | 1,549 | | Total | 10,469,994 | | (10,062,080) | | 307,881 | | 715,795 | |
(*) Includes the following items: Cash and Due from Banks, Debt Securities at fair value through profit or loss, Derivative Financial Instruments, Repurchase Transactions, Other Financial Assets, Loans and Other Financing, Other Debt Securities, Financial Assets Pledged as Collateral and Investments in Equity Instruments. (**) Includes the following items: Deposits, Liabilities at fair value through profit or loss, Derivative Financial Instruments, Repurchase Transactions, Other Financial Liabilities, Financing Received from the Argentine Central Bank and Other Financial Institutions, Debt Securities and Subordinated Debt Securities. | | | | | | | | | | | | | | | | Balances as of 12.31.23 | Currency | Monetary Financial Assets (*) | Monetary Financial Liabilities (**) | Derivatives | Net Position | US Dollar | 6,917,928 | | (5,342,110) | | 145,630 | | 1,721,448 | | Euro | 71,038 | | (13,183) | | — | | 57,855 | | Canadian Dollar | 1,950 | | (177) | | — | | 1,773 | | Real | 827 | | — | | — | | 827 | | Swiss Franc | 962 | | (707) | | — | | 255 | | Others | 2,305 | | (99) | | — | | 2,206 | | Total | 6,995,010 | | (5,356,276) | | 145,630 | | 1,784,364 | |
(*) Includes the following items:Cash and Due from Banks, Debt Securities at fair value through profit or loss, Derivative Financial Instruments, Repurchase Transactions, Other Financial Assets, Loans and Other Financing, Other Debt Securities, Financial Assets Pledged as Collateral and Investments in Equity Instruments. (**) Includes the following items: Deposits, Liabilities at fair value through profit or loss, Derivative Financial Instruments, Repurchase Transactions, Other Financial Liabilities, Financing Received from the Argentine Central Bank and Other Financial Institutions, Debt Securities and Subordinated Debt Securities. | | | | | | | | | | | | | | | | | | | | Balances as of 12.31.24 | Balances as of 12.31.23 | Currency | Change | Income (Loss) | Shareholders’ Equity | Income (Loss) | Shareholders’ Equity | US Dollar | 10 | % | 70,069 | | 770,760 | | 172,145 | | 1,893,593 | | | -10 | % | (70,069) | | 630,622 | | (172,145) | | 1,549,303 | | Euro | 10 | % | 1,129 | | 12,417 | | 5,786 | | 63,641 | | | -10 | % | (1,129) | | 10,159 | | (5,786) | | 52,069 | | Canadian Dollar | 10 | % | 190 | | 2,093 | | 177 | | 1,950 | | | -10 | % | (190) | | 1,713 | | (177) | | 1,596 | | Real | 10 | % | 38 | | 419 | | 83 | | 910 | | | -10 | % | (38) | | 343 | | (83) | | 744 | | Swiss Franc | 10 | % | (2) | | (19) | | 26 | | 281 | | | -10 | % | 2 | | (15) | | (26) | | 229 | | Others | 10 | % | 155 | | 1,704 | | 221 | | 2,427 | | | -10 | % | (155) | | 1,394 | | (221) | | 1,985 | |
|
Schedule of Residual Value of Assets and Liabilities, Classified by Interest Renegotiation Date or Maturity Date |
The Group’s exposure to the interest rate risk is detailed below. This table shows the residual value of assets and liabilities, classified by the sooner of the interest renegotiation date or the maturity date. | | | | | | | | | | | | | | | | | | | | | | Term (in Days) | | Assets and Liabilities at Variable Rate | Up to 30 | From 30 to 90 | From 90 to 180 | From 180 to 365 | More than 365 | Total | As of 12.31.24 | | | | | | | Total Financial Assets | 10,009,670,784 | | 2,716,635,356 | | 2,666,588,517 | | 1,907,132,195 | | 10,118,218,077 | | 27,418,244,929 | | Total Financial Liabilities | 17,350,397,342 | | 1,073,615,310 | | 830,813,094 | | 185,521,529 | | 6,384,201,594 | | 25,824,548,869 | | Net Amount | (7,340,726,558) | | 1,643,020,046 | | 1,835,775,423 | | 1,721,610,666 | | 3,734,016,483 | | 1,593,696,060 | | As of 12.31.23 | | | | | | | Total Financial Assets | 12,062,433,573 | | 1,303,751,696 | | 1,101,330,463 | | 774,696,585 | | 5,751,213,136 | | 20,993,425,453 | | Total Financial Liabilities | 11,986,280,476 | | 723,966,423 | | 254,887,974 | | 164,564,496 | | 4,323,629,622 | | 17,453,328,991 | | Net Amount | 76,153,097 | | 579,785,273 | | 846,442,489 | | 610,132,089 | | 1,427,583,514 | | 3,540,096,462 | |
|
Schedule of Sensitivity to Potential Additional Changes in Interest Rates |
The table below shows the sensitivity to potential additional changes in interest rates in the next fiscal year, considering the breakdown as of December 31, 2024. The percentage change budgeted by the Group for fiscal year 2024 was determined considering 100 bps and changes are considered reasonably possible on the basis on an observation of market conditions. | | | | | | | | | | | | | Additional Changes to the Interest Rate | Increase/(Decrease) in Income before Income Tax in Pesos | Increase/(Decrease) in Shareholders’ Equity in % | Decrease in Interest Rate | -100 bp | 6,957,793 | 0.4 | % | Increase in Interest Rate | 100 bp | (5,584,201) | (0.4) | % |
|
Schedule of Analysis of Maturities of Assets and Liabilities |
The table below shows an analysis of maturities of assets and liabilities, determined based on the remaining period as of December 31, 2024, and December 31, 2023, based on undiscounted cash flows: | | | | | | | | | | | | | | | | | | | | | | Less than 1 Month | 1 to 6 Months | 6 to 12 Months | 12 Months to 5 Years | More than 5 Years | Total as of 12.31.24 | Assets | | | | | | | Debt Securities measured at Fair Value through Profit or Loss | 1,612,532,417 | | 3,964,361 | | 3,429,953 | | 28,715,471 | | 10,811,973 | | 1,659,454,175 | | Derivative Financial Instruments | 4,517,903 | | — | | — | | — | | — | | 4,517,903 | | | | | | | | | Other Financial Assets | 2,080,673,527 | | 1,345,304 | | 1,630,401 | | 39,831,238 | | — | | 2,123,480,470 | | Loans and Other Financing | 21,178,320,272 | | 6,047,194,138 | | 2,673,873,511 | | 4,254,490,361 | | 876,621,826 | | 35,030,500,108 | | Other Debt Securities | 4,887,282,203 | | 947,735 | | 3,549,006 | | 2,272,939 | | — | | 4,894,051,883 | | Financial Assets Pledged as Collateral | 1,611,617,386 | | — | | — | | — | | — | | 1,611,617,386 | | Investments in Equity Instruments | 45,693,300 | | — | | — | | — | | — | | 45,693,300 | | Liabilities | | | | | | | Deposits | 19,531,301,819 | | 692,117,510 | | 61,829,509 | | 2,782,679 | | — | | 20,288,031,517 | | Liabilities at fair value through profit or loss | 9,777,215 | | — | | — | | — | | — | | 9,777,215 | | Derivative Financial Instruments | 5,918,362 | | 1,976,666 | | 434,672 | | — | | — | | 8,329,700 | | Repurchase Transactions | 423,095,209 | | — | | — | | — | | — | | 423,095,209 | | Other Financial Liabilities | 3,133,719,258 | | 638,170,232 | | 4,913,784 | | 1,878,682 | | 4,858,328 | | 3,783,540,284 | | Lease liabilities | 17,406,132 | | 3,986,313 | | 5,178,544 | | 39,040,187 | | 591,042 | | 66,202,218 | | Financing Received from the Argentine Central Bank and Other Financial Institutions | 158,385,962 | | 258,400,344 | | 85,429,862 | | 35,488,681 | | 8,121,317 | | 545,826,166 | | Debt Securities | 19,343,298 | | 539,550,630 | | 259,609,853 | | 457,677,744 | | — | | 1,276,181,525 | | Subordinated Debt Securities | 11,109,935 | | — | | 11,109,935 | | 301,153,719 | | — | | 323,373,589 | |
| | | | | | | | | | | | | | | | | | | | | | Less than 1 Month | 1 to 6 Months | 6 to 12 Months | 12 Months to 5 Years | More than 5 Years | Total as of 12.31.23 | Assets | | | | | | | Debt Securities measured at Fair Value through Profit or Loss | 1,388,188,441 | 23,178,533 | 49,252,613 | 5,222,465 | — | 1,465,842,052 | Derivative Financial Instruments | 83,434,720 | — | — | — | — | 83,434,720 | Repurchase Transactions | 2,874,410,596 | — | — | — | — | 2,874,410,596 | Other Financial Assets | 321,991,293 | 4,251,793 | 5,118,935 | 132,439,320 | — | 463,801,341 | Loans and Other Financing | 11,291,770,522 | 3,211,574,579 | 1,034,364,821 | 908,445,138 | 335,843,862 | 16,781,998,922 | Other Debt Securities | 4,563,976,236 | 3,794,755 | 4,262,513 | 15,174,279 | — | 4,587,207,783 | Financial Assets Pledged as Collateral | 1,020,304,979 | — | — | — | — | 1,020,304,979 | Investments in Equity Instruments | 22,785,410 | — | — | — | — | 22,785,410 | Liabilities | | | | | | | Deposits | 13,352,813,359 | 416,122,854 | 51,639,567 | 170,980 | — | 13,820,746,760 | Liabilities measured at Fair Value trough Profit or Loss | 116,994,621 | — | — | — | — | 116,994,621 | Derivative Financial Instruments | 28,935,340 | — | — | — | — | 28,935,340 | Repurchase transactions | 55,196,186 | — | — | — | — | 55,196,186 | Other Financial Liabilities | 2,574,550,563 | 371,440,230 | 6,725,569 | 20,201,037 | 8,315,272 | 2,981,232,671 | Lease Liabilities | 1,911,841 | 4,964,931 | 6,626,616 | 15,890,287 | 17,199,835 | 46,593,510 | Financing Received from the Argentine Central Bank and Other Financial Institutions | 148,163,460 | 204,205,594 | 56,545,961 | 10,463,776 | — | 419,378,791 | Debt Securities | 37,677,027 | 166,251,001 | 45,372,502 | 18,584,005 | — | 267,884,535 | Subordinated Debt Securities | 35,755,791 | — | 18,625,864 | 506,240,111 | — | 560,621,766 |
|
Schedule of Credit Quality of Debt Securities |
The credit quality of debt securities as of December 31, 2024, is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Government Securities | | | | | Rating | Government Bonds | Provincial Bonds | Autonomous City of Buenos Aires Bonds | Treasury Bills | Argentine Central Bank’s Bills | Foreign government bonds | Private Securities | Total as of 12.31.24 | AAA | — | | — | | — | | — | | — | | 29,251,662 | | 14,865,256 | | 44,116,918 | | AAA(arg) | — | | — | | — | | — | | — | | — | | 22,719,422 | | 22,719,422 | | Aaa.ar | — | | — | | — | | — | | — | | — | | 22,901,300 | | 22,901,300 | | AA+ | — | | — | | — | | — | | — | | — | | 12,409,943 | | 12,409,943 | | AA+(arg) | — | | — | | — | | — | | — | | — | | 2,735,592 | | 2,735,592 | | AA+.ar | — | | — | | — | | — | | — | | — | | 65,071 | | 65,071 | | AA(arg)+ | — | | — | | — | | — | | — | | — | | 4,422,185 | | 4,422,185 | | AA | — | | — | | — | | — | | — | | — | | 10,763,771 | | 10,763,771 | | AA(arg) | — | | — | | — | | — | | — | | — | | 11,261,123 | | 11,261,123 | | AA.ar | — | | — | | — | | — | | — | | — | | 49,713 | | 49,713 | | AA- | — | | — | | — | | — | | — | | — | | 339,114 | | 339,114 | | AA-(arg) | — | | — | | — | | — | | — | | — | | 309,709 | | 309,709 | | AA(arg)- | — | | — | | — | | — | | — | | — | | 110,618 | | 110,618 | | A+ | — | | — | | — | | — | | — | | — | | 3,320,671 | | 3,320,671 | | A+.ar | — | | — | | — | | — | | — | | — | | 877,859 | | 877,859 | | A1(arg) | — | | — | | — | | — | | — | | — | | 514,333 | | 514,333 | | A1(arg)+ | — | | — | | — | | — | | — | | — | | 4,500,394 | | 4,500,394 | | A1+ | — | | — | | — | | — | | — | | — | | 3,971,540 | | 3,971,540 | | A-1.ar | — | | — | | — | | — | | — | | — | | 4,442,374 | | 4,442,374 | | A | — | | — | | — | | — | | — | | — | | 136,743 | | 136,743 | | A(arg) | — | | — | | — | | — | | — | | — | | 3,652,410 | | 3,652,410 | | A2(arg) | — | | — | | — | | — | | — | | — | | 243,849 | | 243,849 | | A- | — | | — | | — | | — | | — | | — | | 305,058 | | 305,058 | | A-(arg) | — | | — | | — | | — | | — | | — | | 374,142 | | 374,142 | | A-.ar | — | | — | | — | | — | | — | | — | | 1,044,610 | | 1,044,610 | | BBB+ | — | | — | | — | | — | | — | | — | | 312,877 | | 312,877 | | BBB(arg) | — | | — | | — | | — | | — | | — | | 3,070 | | 3,070 | | BB(arg) | — | | — | | — | | — | | — | | — | | 13,041 | | 13,041 | | raB+ | — | | — | | — | | — | | — | | — | | 763,325 | | 763,325 | | B | — | | — | | — | | — | | — | | — | | 1,356 | | 1,356 | | B- | — | | — | | — | | — | | — | | — | | 121 | | 121 | | BB- | — | | — | | — | | — | | — | | — | | 9,617,685 | | 9,617,685 | | CCC+ | — | | — | | — | | — | | — | | — | | 30 | | 30 | | CCC | 998,795,153 | | 52,786,537 | | 4,439,833 | | 409,986,704 | | 2,816,801 | | — | | 1,196,589 | | 1,470,021,617 | | C(arg) | — | | — | | — | | — | | — | | — | | 34,021 | | 34,021 | | D(arg) | — | | — | | — | | — | | — | | — | | 1,571,377 | | 1,571,377 | | Total | 998,795,153 | | 52,786,537 | | 4,439,833 | | 409,986,704 | | 2,816,801 | | 29,251,662 | | 139,850,292 | | 1,637,926,982 | |
The credit quality of debt securities as of December 31, 2023, is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Government Securities | | | | | Rating | Government Bonds | Provincial Bonds | Autonomous City of Buenos Aires Bonds | Treasury Bills | Argentine Central Bank’s Bills | Foreign government bonds | Private Securities | Total as of 12.31.23 | AAA | — | | 47,729 | | — | | — | | — | | 37,629,548 | | 29,951,455 | | 67,628,732 | | AA+ | — | | — | | 5,416,510 | | — | | — | | — | | 1,183,234 | | 6,599,744 | | AA | — | | 150,659 | | — | | — | | — | | — | | 16,022,112 | | 16,172,771 | | AA- | 1,235,871 | | — | | — | | — | | — | | — | | 403,961 | | 1,639,832 | | A+ | — | | — | | — | | — | | — | | — | | 6,137,109 | | 6,137,109 | | A1 | — | | — | | — | | — | | — | | — | | 286,908 | | 286,908 | | A | — | | — | | — | | — | | — | | — | | 3,653,846 | | 3,653,846 | | A2 | — | | — | | — | | — | | — | | — | | 633,612 | | 633,612 | | A- | — | | 1,829,721 | | — | | — | | — | | — | | 1,482,762 | | 3,312,483 | | BBB- | — | | 2 | | — | | — | | — | | — | | — | | 2 | | B1 | — | | 400,739 | | — | | — | | — | | — | | — | | 400,739 | | BB- | — | | — | | — | | — | | — | | — | | 1,535,383 | | 1,535,383 | | CCC | 1,292,826,374 | | — | | — | | 14,767,400 | | — | | — | | 100,085 | | 1,307,693,859 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | 1,294,062,245 | | 2,428,850 | | 5,416,510 | | 14,767,400 | | — | | 37,629,548 | | 61,390,467 | | 1,415,695,020 | |
|
Summary of Retail Portfolios |
The Group considers a financial instrument to have experienced a significant increase in credit risk when any of the following conditions exist: ____________________ | | | | | | 1 | The analysis of the customer’s cash flow shows that it is capable of attend adequately all its financial commitments. |
| | | | | | Retail Portfolio | | | | BCRA situation | Extra conditions to be considered stage 2 | A, B1 | - Cure (*) | | - Between 30 and 90 past due days | | - Probability of Default (“PD”) or Score (**) with impairment risk | C | - It does not apply to defaulted clients | | | Retail-like Portfolio | | | | BCRA situation | Extra conditions to be considered stage 2 | A, B1 | - Cure (*) | | - Between 30 and 90 past due days | | - Probability of Default (“PD”) or Score (**) with impairment risk | C | - It does not apply to defaulted clients | | | Wholesale Portfolio | | | | BCRA situation | Extra conditions to be considered stage 2 | A | - Cure (*) | | - BCRA situation B1 | | - Probability of Default (“PD”) or Score (**) with impairment risk | C | - It does not apply to defaulted clients |
| | | | | | (*) | It refers to customers who have been in stage 3 and back to stage 1, the entity has decided to keep them in stage 2. | (**) | Internal scoring. |
|
Summary of Scenario Probabilities |
| | | | | | | | | | | | | | | Scenario Probabilities | | Base | Optimistic | Pessimistic | Retail, Retail like and Wholesale | | 70 | % | 15 | % | 15 | % | Naranja | | 70 | % | 15 | % | 15 | % |
|
Summary of Key Macroeconomic Variables |
Key macroeconomic variables used in the scenarios described below are shown in the table: | | | | | | | | | | | | | | | | | | Macroeconomic Variable Projections (%) | | QI - 2025(*) | QII - 2025 (*) | QIII - 2025 (*) | QIV - 2025 (*) | GDP | Base | 3.7 | % | 7.1 | % | 5.0 | % | 5.9 | % | | Optimistic | 4.2 | % | 8.1 | % | 6.6 | % | 8.0 | % | | Pessimistic | 1.6 | % | 2.9 | % | -1.1 | % | -2.2 | % | Unemployment Rate | Base | -8.6 | % | -7.5 | % | -2.9 | % | -1.7 | % | | Optimistic | -13.8 | % | -12.7 | % | -8.5 | % | -7.3 | % | | Pessimistic | 17.5 | % | 19.0 | % | 24.8 | % | 26.4 | % | Real Salary | Base | 14.8 | % | 7.1 | % | 4.9 | % | 4.9 | % | | Optimistic | 16.7 | % | 9.0 | % | 7.3 | % | 8.1 | % | | Pessimistic | 12.4 | % | 1.1 | % | -4.2 | % | -7.1 | % | Badlar rate | Base | -62.3 | % | -7.9 | % | -25.3 | % | -21.7 | % | | Optimistic | -74.0 | % | -37.8 | % | -50.7 | % | -49.7 | % | | Pessimistic | -52.9 | % | 44.2 | % | 22.4 | % | 34.8 | % | Consumer Price Index (CPI) | Base | 56.8 | % | 40.5 | % | 32.1 | % | 27.3 | % | | Optimistic | 53.6 | % | 34.8 | % | 24.1 | % | 17.2 | % | | Pessimistic | 68.5 | % | 62.3 | % | 64.2 | % | 70.2 | % |
(*) These variations were calculated based on annual basis.
|
Summary of Sensitivity Analysis to Assess Impact of Volatility on Macroeconomic Variables on Expected Credit Losses |
Grupo Galicia has also carried out sensitivity analysis to assess the impact of volatility on macroeconomic variables on the result of the expected credit losses. | | | | | | | | | Scenario 1 (change in the probability of the macroeconomic scenarios) | Base scenario | Sensitivity | Regular scenario | 70 | % | 45 | % | Positive scenario | 15 | % | 10 | % | Negative scenario | 15 | % | 45 | % | Grupo Financiero Galicia ECL | 770,114,640 | 822,901,728 | Retail, Retail like and Wholesale ECL | 491,975,457 | 542,574,709 | Naranja ECL | 278,139,183 | 280,327,019 |
| | | | | | | | | | | | Scenario 2 (change in forecast GDP, inflation, nominal exchange rate, unemployment, current account) | Regular scenario | Positive scenario | Negative scenario | Macroeconomic scenario probability | 70 | % | 15 | % | 15 | % | | | | | | | Sensitivity | | GDP | 1 | % | 1 | % | 1 | % | Unemployment Rate | 10 | % | 10 | % | 10 | % | Real Salary | -5 | % | -5 | % | -5 | % | Badlar rate | 5 | % | 2 | % | 5 | % | CPI | 2 | % | 2 | % | 2 | % | Grupo Financiero Galicia ECL | | 772,028,609 | | Retail, Retail like and Wholesale RCL | | 491,701,590 | | Naranja ECL | | 280,327,019 | |
|
Summary of Maximum Exposure to Credit Risk on Assets |
The following table contains an analysis of the credit risk exposure of financial instruments for which an ECL allowance is recognized. | | | | | | | | | | | | | | | | | | | Retail Portfolio | | | December 31, 2024 | December 31, 2023 | | ECL Staging | | | Stage 1 | Stage 2 | Stage 3 | | | | 12-month ECL | Lifetime ECL | Lifetime ECL | Total | Total | Days past due | | | | | | 0 | 5,055,678,051 | | 236,509,830 | | 43,334,191 | | 5,335,522,072 | | 2,304,558,365 | | 1-30 | 153,851,520 | | 46,467,349 | | 12,400,561 | | 212,719,430 | | 61,431,095 | | 31-60 | — | | 67,567,123 | | 11,062,278 | | 78,629,401 | | 21,682,491 | | 61-90 | — | | 31,863,008 | | 20,914,739 | | 52,777,747 | | 18,542,113 | | Default | — | | — | | 147,804,163 | | 147,804,163 | | 92,233,104 | | Gross Carrying amount | 5,209,529,571 | | 382,407,310 | | 235,515,932 | | 5,827,452,813 | | 2,498,447,168 | | Loss allowance | (192,983,328) | | (43,835,122) | | (162,435,036) | | (399,253,486) | | (168,883,878) | | Net Carrying amount | 5,016,546,243 | | 338,572,188 | | 73,080,896 | | 5,428,199,327 | | 2,329,563,290 | |
| | | | | | | | | | | | | | | | | | | Retail like Portfolio | | | December 31, 2024 | December 31, 2023 | | ECL Staging | | | Stage 1 | Stage 2 | Stage 3 | | | | 12-month ECL | Lifetime ECL | Lifetime ECL | Total | Total | Days past due | | | | | | 0 | 2,479,696,821 | | 46,949,559 | | 8,795,349 | | 2,535,441,729 | | 1,543,394,521 | | 1-30 | 27,307,566 | | 6,776,854 | | 2,889,626 | | 36,974,046 | | 23,873,747 | | 31-60 | — | | 3,303,944 | | 542,063 | | 3,846,007 | | 7,033,508 | | 61-90 | — | | 2,206,064 | | 1,233,492 | | 3,439,556 | | 4,764,892 | | Default | — | | — | | 19,705,073 | | 19,705,073 | | 26,681,401 | | Gross Carrying amount | 2,507,004,387 | | 59,236,421 | | 33,165,603 | | 2,599,406,411 | | 1,605,748,069 | | Loss allowance | (17,376,939) | | (4,811,607) | | (17,907,548) | | (40,096,094) | | (31,954,128) | | Net Carrying amount | 2,489,627,448 | | 54,424,814 | | 15,258,055 | | 2,559,310,317 | | 1,573,793,941 | |
| | | | | | | | | | | | | | | | | | | Wholesale Portfolio | | | December 31, 2024 | December 31, 2023 | | ECL Staging | | | Stage 1 | Stage 2 | Stage 3 | | | | 12-month ECL | Lifetime ECL | Lifetime ECL | Total | Total | Days past due | | | | | | A | 8,202,413,407 | | 2,159,631 | | — | | 8,204,573,038 | | 9,767,905,362 | | B1 | 975,179,166 | | 1,928,248 | | 205,796 | | 977,313,210 | | 5,279,233 | | Default | — | | — | | 30,435,827 | | 30,435,827 | | 3,217,119 | | Gross Carrying amount | 9,177,592,573 | | 4,087,879 | | 30,641,623 | | 9,212,322,075 | | 9,776,401,714 | | Loss allowance | (39,714,862) | | (396,441) | | (12,514,574) | | (52,625,877) | | (25,422,072) | | Net Carrying amount | 9,137,877,711 | | 3,691,438 | | 18,127,049 | | 9,159,696,198 | | 9,750,979,642 | |
| | | | | | | | | | | | | | | | | | | Naranja X | | | December 31, 2024 | December 31, 2023 | | ECL Staging | | | Stage 1 | Stage 2 | Stage 3 | | | | 12-month ECL | Lifetime ECL | Lifetime ECL | Total | Total | Days past due | | | | | | 0 | 3,283,979,414 | | 201,175,162 | | 81,886 | | 3,485,236,462 | | 2,064,709,661 | | 1-30 | 178,540,175 | | 39,978,487 | | 22,725 | | 218,541,387 | | 90,701,442 | | 31-60 | — | | 114,684,122 | | 51,660 | | 114,735,782 | | 29,202,495 | | 61-90 | — | | 79,008,757 | | 1,544,110 | | 80,552,867 | | 12,043,802 | | Default | — | | — | | 140,391,180 | | 140,391,180 | | 43,280,851 | | Gross Carrying amount | 3,462,519,589 | | 434,846,528 | | 142,091,561 | | 4,039,457,678 | | 2,239,938,251 | | Loss allowance | (118,205,072) | | (70,925,317) | | (89,008,794) | | (278,139,183) | | (100,716,060) | | Net Carrying amount | 3,344,314,517 | | 363,921,211 | | 53,082,767 | | 3,761,318,495 | | 2,139,222,191 | |
| | | | | | | | | | | | | | | | | | | Retail Portfolio | | | December 31, 2023 | December 31, 2022 | | ECL Staging | | | Stage 1 | Stage 2 | Stage 3 | | | | 12-month | Lifetime | Lifetime | Total | Total | Days past due | | | | | | 0 | 1,803,486,492 | | 480,743,358 | | 20,328,515 | | 2,304,558,365 | | 1,025,423,990 | | 1-30 | 31,011,243 | | 26,941,130 | | 3,478,722 | | 61,431,095 | | 28,044,026 | | 31-60 | — | | 19,049,243 | | 2,633,248 | | 21,682,491 | | 10,270,944 | | 61-90 | — | | 12,884,280 | | 5,657,833 | | 18,542,113 | | 7,158,059 | | Default | — | | — | | 92,233,104 | | 92,233,104 | | 64,978,008 | | Gross Carrying amount | 1,834,497,735 | | 539,618,011 | | 124,331,422 | | 2,498,447,168 | | 1,135,875,027 | | Loss allowance | (35,703,943) | | (36,189,400) | | (96,990,535) | | (168,883,878) | | (143,794,076) | | Net Carrying amount | 1,798,793,792 | | 503,428,611 | | 27,340,887 | | 2,329,563,290 | | 992,080,951 | |
| | | | | | | | | | | | | | | | | | | Retail like Portfolio | | | December 31, 2023 | December 31, 2022 | | ECL Staging | | | Stage 1 | Stage 2 | Stage 3 | | | | 12-month | Lifetime | Lifetime | Total | Total | Days past due | | | | | | 0 | 1,300,746,487 | | 235,384,466 | | 7,263,568 | | 1,543,394,521 | | 785,900,384 | | 1-30 | 11,449,841 | | 10,524,411 | | 1,899,495 | | 23,873,747 | | 8,470,364 | | 31-60 | — | | 6,049,830 | | 983,678 | | 7,033,508 | | 1,784,630 | | 61-90 | — | | 3,511,280 | | 1,253,612 | | 4,764,892 | | 1,219,035 | | Default | — | | — | | 26,681,401 | | 26,681,401 | | 10,257,597 | | Gross Carrying amount | 1,312,196,328 | | 255,469,987 | | 38,081,754 | | 1,605,748,069 | | 807,632,010 | | Loss allowance | (6,336,174) | | (5,517,265) | | (20,100,689) | | (31,954,128) | | (19,473,872) | | Net Carrying amount | 1,305,860,154 | | 249,952,722 | | 17,981,065 | | 1,573,793,941 | | 788,158,138 | |
| | | | | | | | | | | | | | | | | | | Wholesale Portfolio | | | December 31, 2023 | December 31, 2022 | | ECL Staging | | | Stage 1 | Stage 2 | Stage 3 | | | | 12-month | Lifetime | Lifetime | Total | Total | Days past due | | | | | | A | 9,589,854,319 | | 178,051,043 | | — | | 9,767,905,362 | | 2,366,514,431 | | B1 | — | | 5,257,830 | | 21,403 | | 5,279,233 | | 988,111 | | Default | — | | — | | 3,217,119 | | 3,217,119 | | 3,362,314 | | Gross Carrying amount | 9,589,854,319 | | 183,308,873 | | 3,238,522 | | 9,776,401,714 | | 2,370,864,856 | | Loss allowance | (18,093,721) | | (5,050,252) | | (2,278,099) | | (25,422,072) | | (11,581,608) | | Net Carrying amount | 9,571,760,598 | | 178,258,621 | | 960,423 | | 9,750,979,642 | | 2,359,283,248 | |
| | | | | | | | | | | | | | | | | | | Naranja X | | | December 31, 2023 | December 31, 2022 | | ECL Staging | | | Stage 1 | Stage 2 | Stage 3 | | | | 12-month | Lifetime | Lifetime | Total | Total | Days past due | | | | | | 0 | 2,052,871,581 | | 11,838,080 | | — | | 2,064,709,661 | | 779,945,789 | | 1-30 | 87,321,354 | | 3,380,088 | | — | | 90,701,442 | | 37,208,191 | | 31-60 | — | | 29,202,495 | | — | | 29,202,495 | | 11,169,781 | | 61-90 | — | | 12,043,802 | | — | | 12,043,802 | | 5,846,970 | | Default | — | | — | | 43,280,851 | | 43,280,851 | | 18,268,871 | | Gross Carrying amount | 2,140,192,935 | | 56,464,465 | | 43,280,851 | | 2,239,938,251 | | 852,439,602 | | Loss allowance | (59,143,108) | | (14,579,672) | | (26,993,280) | | (100,716,060) | | (44,361,792) | | Net Carrying amount | 2,081,049,827 | | 41,884,793 | | 16,287,571 | | 2,139,222,191 | | 808,077,810 | |
|
Summary of Information On Balance Sheet Items And Their Collateral In Offsets As Well As Loan And Other Credit - Related Commitments |
Assets Subject to Impairment | | | | | | | | | | | | | | | Item | Carrying Amount | Loss Allowances | Net Gross Carrying Amount | Collateral´s Fair Value | Advances | 680,086,804 | | (10,299,271) | | 669,787,533 | | — | | Documents | 4,264,408,098 | | (15,056,631) | | 4,249,351,467 | | — | | Mortgage Loans | 344,863,307 | | (9,879,852) | | 334,983,455 | | 935,617,587 | | Pledge Loans | 431,716,236 | | (14,402,091) | | 417,314,145 | | 535,947,621 | | Personal Loans | 1,914,619,084 | | (220,551,970) | | 1,694,067,114 | | — | | Credit Card Loans | 6,693,176,924 | | (411,196,007) | | 6,281,980,917 | | — | | Financial Leases | 34,589,915 | | (966,110) | | 33,623,805 | | — | | Other Financial Assets | 1,524,757,678 | | (1,589,041) | | 1,523,168,637 | | — | | Other Debt Securities | 2,382,747,152 | | (15,617,434) | | 2,367,129,718 | | — | | Financial Assets Pledged as Collateral | 1,452,168,348 | | (74,170) | | 1,452,094,178 | | — | | Others | 1,955,505,431 | | (70,482,063) | | 1,885,023,368 | | 2,056,610,739 | | Total as of December 31, 2024 | 21,678,638,977 | | (770,114,640) | | 20,908,524,337 | | 3,528,175,947 | |
|
Summary of Mortgage Portfolio LTV Distribution |
The following table shows information about the mortgage portfolio LTV distribution. | | | | | | Mortgages Portfolio -LTV Distribution | Exposure | Lower than 50% | 385,400 | | 50 to 60% | 136,887 | | 60 to 70% | 102,035 | | 70 to 80% | 153,206 | | 80 to 90% | 19,515 | | 90 to 100% | 6,998 | | Higher than 100% | 12,076 | | Total | 816,117 | |
|
Summary of Changes in Loss Allowance and Explanation of Changes in Gross Carrying Amount Between Beginning and End of Annual Period |
The following tables explain the changes in the loss allowance between the beginning and the end of the fiscal year due to these factors: | | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2023 | 35,703,943 | | 36,189,400 | | 96,990,535 | | 168,883,878 | | Inflation effect | (38,747,483) | | (23,967,307) | | (66,521,066) | | (129,235,856) | | Financial instruments arising from business combinations (*) | 4,165,446 | | — | | 1,704,014 | | 5,869,460 | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (681,734) | | 681,734 | | — | | — | | Transfer from Stage 1 to Stage 3 | (569,196) | | — | | 569,196 | | — | | Transfer from Stage 2 to Stage 1 | 8,094,466 | | (8,094,466) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (995,582) | | 995,582 | | — | | Transfer from Stage 3 to Stage 2 | — | | 6,333,240 | | (6,333,240) | | — | | Transfer from Stage 3 to Stage 1 | 668,025 | | — | | (668,025) | | — | | New Financial Assets Originated or Purchased | 127,524,103 | | 32,908,977 | | 159,923,976 | | 320,357,056 | | Changes in PDs/LGDs/EADs | 57,433,490 | | 5,664,071 | | 3,197,330 | | 66,294,891 | | Foreign exchange and other movements | 5,142,509 | | 1,476,384 | | 145,620,342 | | 152,239,235 | | Write-offs | (925,189) | | — | | (86,977,297) | | (87,902,486) | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (4,825,052) | | (6,361,329) | | (86,066,311) | | (97,252,692) | | Loss Allowance as of December 31, 2024 | 192,983,328 | | 43,835,122 | | 162,435,036 | | 399,253,486 | |
(*) See Note 15 business combinations. | | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail Like Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2023 | 6,336,174 | | 5,517,265 | | 20,100,689 | | 31,954,128 | | Inflation effect | (5,671,114) | | (3,454,874) | | (11,812,626) | | (20,938,614) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (98,262) | | 98,262 | | — | | — | | Transfer from Stage 1 to Stage 3 | (25,424) | | — | | 25,424 | | — | | Transfer from Stage 2 to Stage 1 | 701,498 | | (701,498) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (129,627) | | 129,627 | | — | | Transfer from Stage 3 to Stage 2 | — | | 135,036 | | (135,036) | | — | | Transfer from Stage 3 to Stage 1 | 38,235 | | — | | (38,235) | | — | | New Financial Assets Originated or Purchased | 17,028,907 | | 3,963,271 | | 15,022,483 | | 36,014,661 | | Changes in PDs/LGDs/EADs | 1,153,345 | | 376,182 | | 503,866 | | 2,033,393 | | Foreign exchange and other movements | (199,600) | | 602,212 | | 27,141,598 | | 27,544,210 | | Write-offs | — | | — | | (14,026,033) | | (14,026,033) | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (1,886,820) | | (1,594,622) | | (19,004,209) | | (22,485,651) | | Loss Allowance as of December 31, 2024 | 17,376,939 | | 4,811,607 | | 17,907,548 | | 40,096,094 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Wholesale Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2023 | 18,093,721 | | 5,050,252 | | 2,278,099 | | 25,422,072 | | Inflation effect | (12,437,485) | | (2,584,768) | | (1,206,992) | | (16,229,245) | | Financial instruments arising from business combinations (*) | 1,983,307 | | — | | 3,655,977 | | 5,639,284 | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (2) | | 2 | | — | | — | | Transfer from Stage 1 to Stage 3 | (2) | | — | | 2 | | — | | Transfer from Stage 2 to Stage 1 | 216,624 | | (216,624) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (985,195) | | 985,195 | | — | | Transfer from Stage 3 to Stage 2 | — | | — | | — | | — | | Transfer from Stage 3 to Stage 1 | — | | — | | — | | — | | New Financial Assets Originated or Purchased | 59,312,937 | | 129,499 | | 6,435,318 | | 65,877,754 | | Changes in PDs/LGDs/EADs | (1,110,296) | | 258,816 | | (115,239) | | (966,719) | | Foreign exchange and other movements | (17,352,699) | | (12,977) | | 4,087,549 | | (13,278,127) | | Write-offs | (434,920) | | — | | (1,032,713) | | (1,467,633) | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (8,556,323) | | (1,242,564) | | (2,572,622) | | (12,371,509) | | Loss Allowance as of December 31, 2024 | 39,714,862 | | 396,441 | | 12,514,574 | | 52,625,877 | |
(*) See Note 15 business combinations. | | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Naranja X | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2023 | 59,143,108 | | 14,579,672 | | 26,993,280 | | 100,716,060 | | Inflation effect | (47,059,353) | | (17,086,577) | | (21,017,656) | | (85,163,586) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (1,736,158) | | 1,736,158 | | — | | — | | Transfer from Stage 1 to Stage 3 | (1,732,449) | | — | | 1,732,449 | | — | | Transfer from Stage 2 to Stage 1 | 3,901,752 | | (3,901,752) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (718,460) | | 718,460 | | — | | Transfer from Stage 3 to Stage 2 | — | | 3,877 | | (3,877) | | — | | Transfer from Stage 3 to Stage 1 | 148,601 | | — | | (148,601) | | — | | New Financial Assets Originated or Purchased | 84,205,694 | | 78,832,209 | | 55,050,859 | | 218,088,762 | | Changes in PDs/LGDs/EADs | 99,705,954 | | 9,108,483 | | 46,218,795 | | 155,033,232 | | | | | | | | | | | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (78,372,077) | | (11,628,293) | | (20,534,915) | | (110,535,285) | | Loss Allowance as of December 31, 2024 | 118,205,072 | | 70,925,317 | | 89,008,794 | | 278,139,183 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2022 | 101,601,213 | | 76,932,007 | | 130,047,924 | | 308,581,144 | | Inflation effect | (71,761,718) | | (66,067,982) | | (140,693,083) | | (278,522,783) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (4,147,317) | | 4,147,317 | | — | | — | | Transfer from Stage 1 to Stage 3 | (1,999,301) | | — | | 1,999,301 | | — | | Transfer from Stage 2 to Stage 1 | 5,415,278 | | (5,415,278) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (3,156,285) | | 3,156,285 | | — | | Transfer from Stage 3 to Stage 2 | — | | 2,133,961 | | (2,133,961) | | — | | Transfer from Stage 3 to Stage 1 | 2,181,019 | | — | | (2,181,019) | | — | | New Financial Assets Originated or Purchased | 31,606,740 | | 36,087,170 | | 140,837,731 | | 208,531,641 | | Changes in PDs/LGDs/EADs | (8,305,104) | | (1,455,821) | | (7,245,839) | | (17,006,764) | | Foreign exchange and other movements | (10,498,400) | | 8,377,081 | | 21,193,983 | | 19,072,664 | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (8,388,467) | | (15,392,770) | | (47,990,787) | | (71,772,024) | | Loss Allowance as of December 31, 2023 | 35,703,943 | | 36,189,400 | | 96,990,535 | | 168,883,878 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail Like Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2022 | 32,837,065 | | 6,286,180 | | 20,311,431 | | 59,434,676 | | Inflation effect | (21,477,554) | | (7,038,381) | | (25,998,231) | | (54,514,166) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (949,455) | | 949,455 | | — | | — | | Transfer from Stage 1 to Stage 3 | (200,097) | | — | | 200,097 | | — | | Transfer from Stage 2 to Stage 1 | 427,580 | | (427,580) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (191,953) | | 191,953 | | — | | Transfer from Stage 3 to Stage 2 | — | | 58,172 | | (58,172) | | — | | Transfer from Stage 3 to Stage 1 | 52,718 | | — | | (52,718) | | — | | New Financial Assets Originated or Purchased | 7,463,902 | | 6,179,070 | | 30,555,162 | | 44,198,134 | | Changes in PDs/LGDs/EADs | 350,723 | | 102,112 | | (595,176) | | (142,341) | | Foreign exchange and other movements | (482,317) | | 1,053,368 | | 3,837,446 | | 4,408,497 | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (11,686,391) | | (1,453,178) | | (8,291,103) | | (21,430,672) | | Loss Allowance as of December 31, 2023 | 6,336,174 | | 5,517,265 | | 20,100,689 | | 31,954,128 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Wholesale Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2022 | 20,696,903 | | 3,139,978 | | 1,996,308 | | 25,833,189 | | Inflation effect | (18,141,982) | | (5,396,678) | | (2,874,734) | | (26,413,394) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (259,927) | | 259,927 | | — | | — | | Transfer from Stage 1 to Stage 3 | (43,504) | | — | | 43,504 | | — | | Transfer from Stage 2 to Stage 1 | 679 | | (679) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | — | | — | | — | | Transfer from Stage 3 to Stage 2 | — | | — | | — | | — | | Transfer from Stage 3 to Stage 1 | — | | — | | — | | — | | New Financial Assets Originated or Purchased | 29,602,340 | | 3,829,505 | | 4,948,904 | | 38,380,749 | | Changes in PDs/LGDs/EADs | (302,436) | | 55,581 | | (642,095) | | (888,950) | | Foreign exchange and other movements | (5,338,635) | | 4,333,194 | | 121,151 | | (884,290) | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (8,119,717) | | (1,170,576) | | (1,314,939) | | (10,605,232) | | Loss Allowance as of December 31, 2023 | 18,093,721 | | 5,050,252 | | 2,278,099 | | 25,422,072 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Naranja X | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2022 | 57,973,137 | | 24,275,846 | | 38,999,548 | | 121,248,531 | | Inflation effect | (64,454,343) | | (21,899,377) | | (32,811,439) | | (119,165,159) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (1,006,703) | | 1,006,703 | | — | | — | | Transfer from Stage 1 to Stage 3 | (1,195,369) | | — | | 1,195,369 | | — | | Transfer from Stage 2 to Stage 1 | 901 | | (1,036,781) | | 1,035,880 | | — | | Transfer from Stage 2 to Stage 3 | 2,844,309 | | (2,845,456) | | 1,147 | | — | | Transfer from Stage 3 to Stage 2 | — | | 116,784 | | (116,784) | | — | | Transfer from Stage 3 to Stage 1 | 786,637 | | — | | (786,637) | | — | | New Financial Assets Originated or Purchased | 23,820,138 | | 7,055,548 | | 10,275,265 | | 41,150,951 | | Changes in PDs/LGDs/EADs | 37,137,162 | | 16,802,432 | | 36,470,179 | | 90,409,773 | | Foreign exchange and other movements | 7,541,549 | | 1,213,952 | | 1,090,305 | | 9,845,806 | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (4,304,310) | | (10,109,979) | | (28,359,553) | | (42,773,842) | | Loss Allowance as of December 31, 2023 | 59,143,108 | | 14,579,672 | | 26,993,280 | | 100,716,060 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2021 | 83,828,149 | | 143,659,981 | | 220,297,617 | | 447,785,747 | | Inflation effect | (52,100,513) | | (68,956,447) | | (107,813,528) | | (228,870,488) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (2,846,004) | | 2,846,004 | | — | | — | | Transfer from Stage 1 to Stage 3 | (1,497,113) | | — | | 1,497,113 | | — | | Transfer from Stage 2 to Stage 1 | 8,426,370 | | (8,426,370) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (4,096,578) | | 4,096,578 | | — | | Transfer from Stage 3 to Stage 2 | — | | 4,099,737 | | (4,099,737) | | — | | Transfer from Stage 3 to Stage 1 | 6,581,119 | | — | | (6,581,119) | | — | | New Financial Assets Originated or Purchased | 79,580,323 | | 60,214,943 | | 71,522,405 | | 211,317,671 | | Changes in PDs/LGDs/EADs | 6,711,093 | | 8,204,981 | | (10,644,822) | | 4,271,252 | | Foreign exchange and other movements | (15,001,420) | | (29,495,547) | | 11,292,031 | | (33,204,936) | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (12,080,791) | | (31,118,697) | | (49,518,614) | | (92,718,102) | | Loss Allowance as of December 31, 2022 | 101,601,213 | | 76,932,007 | | 130,047,924 | | 308,581,144 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail Like Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2021 | 3,696,953 | | 19,523,186 | | 37,422,987 | | 60,643,126 | | Inflation effect | (9,638,855) | | (8,429,311) | | (17,534,814) | | (35,602,980) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (78,115) | | 78,115 | | — | | — | | Transfer from Stage 1 to Stage 3 | (19,694) | | — | | 19,694 | | — | | Transfer from Stage 2 to Stage 1 | 334,724 | | (334,724) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (90,205) | | 90,205 | | — | | Transfer from Stage 3 to Stage 2 | — | | 341,846 | | (341,846) | | — | | Transfer from Stage 3 to Stage 1 | 242,680 | | — | | (242,680) | | — | | New Financial Assets Originated or Purchased | 35,473,770 | | 4,673,305 | | 15,046,102 | | 55,193,177 | | Changes in PDs/LGDs/EADs | 5,213,509 | | 1,294,991 | | (185,931) | | 6,322,569 | | Foreign exchange and other movements | (927,570) | | (9,888,194) | | (3,535,142) | | (14,350,906) | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (1,460,337) | | (882,829) | | (10,427,144) | | (12,770,310) | | Loss Allowance as of December 31, 2022 | 32,837,065 | | 6,286,180 | | 20,311,431 | | 59,434,676 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Wholesale Portfolio | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2021 | 21,013,024 | | 4,588,248 | | 10,464,738 | | 36,066,010 | | Inflation effect | (10,086,835) | | (2,372,940) | | (3,460,051) | | (15,919,826) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (17,323) | | 17,323 | | — | | — | | Transfer from Stage 1 to Stage 3 | (5,322) | | — | | 5,322 | | — | | Transfer from Stage 2 to Stage 1 | 457,251 | | (457,251) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (338) | | 338 | | — | | Transfer from Stage 3 to Stage 2 | — | | — | | — | | — | | Transfer from Stage 3 to Stage 1 | — | | — | | — | | — | | New Financial Assets Originated or Purchased | 23,332,445 | | 2,867,975 | | 1,090,537 | | 27,290,957 | | Changes in PDs/LGDs/EADs | (21,926) | | (236,672) | | (714) | | (259,312) | | Foreign exchange and other movements | (563,297) | | 468,044 | | 1,026,801 | | 931,548 | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (13,411,114) | | (1,734,411) | | (7,130,663) | | (22,276,188) | | Loss Allowance as of December 31, 2022 | 20,696,903 | | 3,139,978 | | 1,996,308 | | 25,833,189 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Naranja X | 12-month | Lifetime | Lifetime | Total | Loss Allowance as of December 31, 2021 | 81,427,563 | | 18,033,003 | | 38,685,444 | | 138,146,010 | | Inflation effect | (46,264,993) | | (14,675,933) | | (25,925,106) | | (86,866,032) | | Movements with P&L Impact | | | | | Transfer from Stage 1 to Stage 2 | (1,674,717) | | 1,674,717 | | — | | — | | Transfer from Stage 1 to Stage 3 | (2,008,101) | | — | | 2,008,101 | | — | | Transfer from Stage 2 to Stage 1 | 1,178,907 | | (1,178,907) | | — | | — | | Transfer from Stage 2 to Stage 3 | — | | (1,787,898) | | 1,787,898 | | — | | Transfer from Stage 3 to Stage 2 | — | | 113,448 | | (113,448) | | — | | Transfer from Stage 3 to Stage 1 | 155,260 | | — | | (155,260) | | — | | New Financial Assets Originated or Purchased | 28,040,518 | | 30,241,664 | | 47,583,641 | | 105,865,823 | | Changes in PDs/LGDs/EADs | (12,425,949) | | (1,263,164) | | (2,833,982) | | (16,523,095) | | Foreign exchange and other movements | 13,939,294 | | (1,706,941) | | 6,271,521 | | 18,503,874 | | Other movements with no P&L impact | | | | | Financial assets collected during the year | (4,394,645) | | (5,174,143) | | (28,309,261) | | (37,878,049) | | Loss Allowance as of December 31, 2022 | 57,973,137 | | 24,275,846 | | 38,999,548 | | 121,248,531 | |
The following table further explains changes in the gross carrying amount of specific segment portfolio to help explain their significance to the changes in the loss allowance: | | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail Portfolio | 12-month | Lifetime | Lifetime | Total | Gross carrying amount as of December 31, 2023 | 1,834,497,735 | | 539,618,011 | | 124,331,422 | | 2,498,447,168 | | Financial instruments arising from business combinations (*) | 1,058,779,974 | | — | | 22,298,812 | | 1,081,078,786 | | Transfers: | | | | | Transfers from Stage 1 to Stage 2 | (20,478,179) | | 20,478,179 | | — | | — | | Transfers from Stage 1 to Stage 3 | (11,745,829) | | — | | 11,745,829 | | — | | Transfers from Stage 2 to stage 1 | 164,807,061 | | (164,807,061) | | — | | — | | Transfers from Stage 2 to Stage 3 | (7,784,819) | | (7,645,443) | | 15,430,262 | | — | | Transfers from Stage 3 to Stage 2 | 274,441 | | 9,087,086 | | (9,361,527) | | — | | Transfers from Stage 3 to Stage 1 | 1,120,938 | | — | | (1,120,938) | | — | | Financial assets derecognized during the period other than write-offs | (146,883,693) | | (48,685,282) | | (43,785,184) | | (239,354,159) | | New financial assets originated or purchased | 1,602,243,715 | | 229,824,069 | | 176,638,182 | | 2,008,705,966 | | Financial instruments written off | — | | — | | (87,262,377) | | (87,262,377) | | Foreign exchange and other movements | 1,726,766,633 | | 96,355,879 | | 93,838,205 | | 1,916,960,717 | | Inflation Effect | (992,068,406) | | (291,818,128) | | (67,236,754) | | (1,351,123,288) | | Gross carrying amount as of December 31, 2024 | 5,209,529,571 | | 382,407,310 | | 235,515,932 | | 5,827,452,813 | |
(*) See Note 15.3 business combinations. | | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail like Portfolio | 12-month | Lifetime | Lifetime | Total | Gross carrying amount as of December 31, 2023 | 1,312,196,328 | | 255,469,987 | | 38,081,754 | | 1,605,748,069 | | Transfers: | | | | | Transfers from Stage 1 to Stage 2 | (4,150,604) | | 4,150,604 | | — | | — | | Transfers from Stage 1 to Stage 3 | (1,018,929) | | — | | 1,018,929 | | — | | Transfers from Stage 2 to Stage 1 | 31,657,841 | | (31,657,841) | | — | | — | | Transfers from Stage 2 to Stage 3 | — | | (1,777,988) | | 1,777,988 | | — | | Transfers from Stage 3 to Stage 2 | — | | 293,435 | | (293,435) | | — | | Transfers from Stage 3 to Stage 1 | 97,386 | | — | | (97,386) | | — | | Financial assets derecognized during the period other than write-offs | (442,949,752) | | (75,203,527) | | (14,576,194) | | (532,729,473) | | New financial assets originated or purchased | 2,229,371,596 | | 42,199,695 | | 24,897,645 | | 2,296,468,936 | | Financial instruments written off | — | | — | | (18,763,479) | | (18,763,479) | | Foreign exchange and other movements | 91,418,565 | | 3,916,772 | | 21,713,879 | | 117,049,216 | | Inflation Effect | (709,618,044) | | (138,154,716) | | (20,594,098) | | (868,366,858) | | Gross carrying amount as of December 31, 2024 | 2,507,004,387 | | 59,236,421 | | 33,165,603 | | 2,599,406,411 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Wholesale Portfolio | 12-month | Lifetime | Lifetime | Total | Gross carrying amount as of December 31, 2023 | 9,589,854,319 | | 183,308,873 | | 3,238,522 | | 9,776,401,714 | | Financial instruments arising from business combinations (*) | 1,236,463,908 | | — | | 18,334,073 | | 1,254,797,981 | | Transfers: | | | | | Transfers from Stage 1 to Stage 2 | (1) | | 1 | | — | | — | | Transfers from Stage 1 to Stage 3 | (34) | | — | | 34 | | — | | Transfers from Stage 2 to Stage 1 | 6,727,856 | | (6,727,856) | | — | | — | | Transfers from Stage 2 to Stage 3 | — | | (8,950,476) | | 8,950,476 | | — | | Transfers from Stage 3 to Stage 2 | — | | — | | — | | — | | Transfers from Stage 3 to Stage 1 | — | | — | | — | | — | | Financial assets derecognized during the period other than write-offs | (5,940,807,477) | | (66,435,653) | | (1,895,483) | | (6,009,138,613) | | New financial assets originated or purchased | 11,911,287,391 | | 1,604,393 | | 7,174,941 | | 11,920,066,725 | | Financial instruments written off | — | | — | | (968,805) | | (968,805) | | Foreign exchange and other movements | (2,439,869,745) | | 419,559 | | (2,440,786) | | (2,441,890,972) | | Inflation Effect | (5,186,063,644) | | (99,130,962) | | (1,751,349) | | (5,286,945,955) | | Gross carrying amount as of December 31, 2024 | 9,177,592,573 | | 4,087,879 | | 30,641,623 | | 9,212,322,075 | |
(*) See Note 15.3 business combinations. | | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Naranja X | 12-month | Lifetime | Lifetime | Total | Gross carrying amount as of December 31, 2023 | 2,140,192,935 | | 56,464,465 | | 43,280,851 | | 2,239,938,251 | | Transfers: | | | | | Transfers from Stage 1 to Stage 2 | (13,865,182) | | 13,865,182 | | — | | — | | Transfers from Stage 1 to Stage 3 | (41,587,443) | | — | | 41,587,443 | | — | | Transfers from Stage 2 to Stage 1 | 16,023,847 | | (16,023,847) | | — | | — | | Transfers from Stage 2 to Stage 3 | — | | (2,694,398) | | 2,694,398 | | — | | Transfers from Stage 3 to Stage 2 | — | | 6,145 | | (6,145) | | — | | Transfers from Stage 3 to Stage 1 | 208,503 | | — | | (208,503) | | — | | Financial assets derecognized during the period other than write-offs | (87,854,353) | | (12,358,461) | | (21,058,462) | | (121,271,276) | | New financial assets originated or purchased | 2,505,351,186 | | 422,507,917 | | 95,734,223 | | 3,023,593,326 | | Financial instruments written off | (22,736,677) | | (917,066) | | (573,834) | | (24,227,577) | | | | | | | Inflation Effect | (1,033,213,227) | | (26,003,409) | | (19,358,410) | | (1,078,575,046) | | Gross carrying amount as of December 31, 2024 | 3,462,519,589 | | 434,846,528 | | 142,091,561 | | 4,039,457,678 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail Portfolio | 12-month | Lifetime | Lifetime | Total | Gross carrying amount as of December 31, 2022 | 2,540,460,448 | | 437,903,116 | | 156,500,360 | | 3,134,863,924 | | Transfers: | | | | | Transfers from Stage 1 to Stage 2 | (89,143,415) | | 89,143,415 | | — | | — | | Transfers from Stage 1 to Stage 3 | (19,035,138) | | — | | 19,035,138 | | — | | Transfers from Stage 2 to Stage 1 | 38,064,060 | | (38,064,060) | | — | | — | | Transfers from Stage 2 to Stage 3 | — | | (11,070,364) | | 11,070,364 | | — | | Transfers from Stage 3 to Stage 2 | — | | 2,861,878 | | (2,861,878) | | — | | Transfers from Stage 3 to Stage 1 | 2,919,844 | | — | | (2,919,844) | | — | | Financial assets derecognized during the period other than write-offs | (228,216,910) | | (48,212,948) | | (31,389,672) | | (307,819,530) | | New financial assets originated or purchased | 675,737,654 | | 276,658,794 | | 76,130,922 | | 1,028,527,370 | | Foreign exchange and other movements | 631,590,306 | | 127,680,754 | | 5,010,606 | | 764,281,666 | | Inflation Effect | (1,717,879,114) | | (297,282,574) | | (106,244,574) | | (2,121,406,262) | | Gross carrying amount as of December 31, 2023 | 1,834,497,735 | | 539,618,011 | | 124,331,422 | | 2,498,447,168 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Retail like Portfolio | 12-month | Lifetime | Lifetime | Total | Gross carrying amount as of December 31, 2022 | 2,123,944,757 | | 116,718,334 | | 32,374,804 | | 2,273,037,895 | | Transfers: | | | | | Transfers from Stage 1 to Stage 2 | (52,405,349) | | 52,405,349 | | — | | — | | Transfers from Stage 1 to Stage 3 | (3,066,607) | | — | | 3,066,607 | | — | | Transfers from Stage 2 to Stage 1 | 13,104,942 | | (13,104,942) | | — | | — | | Transfers from Stage 2 to Stage 3 | — | | (1,310,522) | | 1,310,522 | | — | | Transfers from Stage 3 to Stage 2 | — | | 111,642 | | (111,642) | | — | | Transfers from Stage 3 to Stage 1 | 155,924 | | — | | (155,924) | | — | | Financial assets derecognized during the period other than write-offs | (440,674,753) | | (16,143,126) | | (7,649,793) | | (464,467,672) | | New financial assets originated or purchased | 1,024,447,559 | | 173,558,624 | | 25,689,335 | | 1,223,695,518 | | Foreign exchange and other movements | 90,178,329 | | 20,881,917 | | 5,536,370 | | 116,596,616 | | Inflation Effect | (1,441,898,312) | | (79,237,451) | | (21,978,525) | | (1,543,114,288) | | Gross carrying amount as of December 31, 2023 | 1,313,786,490 | | 253,879,825 | | 38,081,754 | | 1,605,748,069 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Wholesale Portfolio | 12-month | Lifetime | Lifetime | Total | Gross carrying amount as of December 31, 2022 | 6,655,550,335 | | 43,984,719 | | 2,995,424 | | 6,702,530,478 | | Transfers: | | | | | Transfers from Stage 1 to Stage 2 | (20,980,390) | | 20,980,390 | | — | | — | | Transfers from Stage 1 to Stage 3 | (898,123) | | — | | 898,123 | | — | | Transfers from Stage 2 to Stage 1 | 29,031 | | (29,031) | | — | | — | | Transfers from Stage 2 to Stage 3 | — | | — | | — | | — | | Transfers from Stage 3 to Stage 2 | — | | — | | — | | — | | Transfers from Stage 3 to Stage 1 | — | | — | | — | | — | | Financial assets derecognized during the period other than write-offs | (1,498,418,226) | | (8,334,453) | | (35,590,202) | | (1,542,342,881) | | New financial assets originated or purchased | 9,298,129,443 | | 122,232,506 | | 3,217,119 | | 9,423,579,068 | | Foreign exchange and other movements | (325,254,354) | | 34,334,977 | | 33,751,584 | | (257,167,793) | | Inflation Effect | (4,518,303,397) | | (29,860,235) | | (2,033,526) | | (4,550,197,158) | | Gross carrying amount as of December 31, 2023 | 9,589,854,319 | | 183,308,873 | | 3,238,522 | | 9,776,401,714 | |
| | | | | | | | | | | | | | | | Stage 1 | Stage 2 | Stage 3 | | Naranja X | 12-month | Lifetime | Lifetime | Total | Gross carrying amount as of December 31, 2022 | 2,372,223,187 | | 90,598,055 | | 67,447,062 | | 2,530,268,304 | | Transfers: | | | | | Transfers from Stage 1 to Stage 2 | (16,847,017) | | 16,847,017 | | — | | — | | Transfers from Stage 1 to Stage 3 | (18,460,947) | | — | | 18,460,947 | | — | | Transfers from Stage 2 to Stage 1 | 12,322,374 | | (12,322,374) | | — | | — | | Transfers from Stage 2 to Stage 3 | — | | (3,873,224) | | 3,873,224 | | — | | Transfers from Stage 3 to Stage 2 | — | | 225,601 | | (225,601) | | — | | Transfers from Stage 3 to Stage 1 | 1,399,318 | | — | | (1,399,318) | | — | | Financial assets derecognized during the period other than write-offs | (10,168,768) | | (9,798,980) | | (18,789,886) | | (38,757,634) | | New financial assets originated or purchased | 1,410,173,742 | | 36,293,353 | | 19,702,717 | | 1,466,169,812 | | | | | | | Inflation Effect | (1,610,448,954) | | (61,504,983) | | (45,788,294) | | (1,717,742,231) | | Gross carrying amount as of December 31, 2023 | 2,140,192,935 | | 56,464,465 | | 43,280,851 | | 2,239,938,251 | |
|