STOCKHOLDERS’ EQUITY (Tables)
|
6 Months Ended |
Apr. 30, 2025 |
Equity [Abstract] |
|
SCHEDULE OF WARRANT ACTIVITY |
A
summary of the warrant activity during the six months ended April 30, 2025 is presented below:
SCHEDULE OF WARRANT ACTIVITY
| |
| | |
| | |
Weighted | | |
| |
| |
| | |
Weighted | | |
Average | | |
| |
| |
| | |
Average | | |
Remaining | | |
| |
| |
Number of
Warrants | | |
Exercise
Price | | |
Life in Years | | |
Intrinsic
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, November 1, 2024 | |
| 191,994 | | |
$ | 15.24 | | |
| 3.8 | | |
$ | 47,160 | |
Expired | |
| (20,000 | ) | |
| 30.00 | | |
| - | | |
| - | |
Outstanding, April 30,
2025 | |
| 171,994 | | |
$ | 13.52 | | |
| 3.7 | | |
$ | 20,000 | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, April 30, 2025 | |
| 171,994 | | |
$ | 13.52 | | |
| 3.7 | | |
$ | 20,000 | |
A
summary of the warrant activity during the three and six months ended April 30, 2024 is presented below:
| |
| | |
| | |
Weighted | | |
| |
| |
| | |
Weighted | | |
Average | | |
| |
| |
| | |
Average | | |
Remaining | | |
| |
| |
Number of
Warrants | | |
Exercise
Price | | |
Life
in
Years | | |
Intrinsic
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, November 1, 2023 | |
| 88,336 | | |
$ | 22.35 | | |
| 7.3 | | |
$ | - | |
Issued | |
| 29,195 | | |
| 12.43 | | |
| 4.6 | | |
| - | |
Outstanding, April 30,
2024 | |
| 117,531 | | |
$ | 19.89 | | |
| 3.7 | | |
$ | 125,600 | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, April 30,
2024 | |
| 114,780 | | |
$ | 20.10 | | |
| 3.7 | | |
$ | 125,600 | |
|
SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS |
A
summary of outstanding and exercisable warrants as of April 30, 2025 is presented below:
SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS
Warrants Outstanding | | |
Warrants Exercisable | |
Exercise Price | | |
Number of Shares | | |
Weighted
Average
Remaining Life in Years | | |
Number of Shares | |
$ | 0.20 | | |
| 20,000 | | |
| 3.0 | | |
| 20,000 | |
$ | 66.00 | | |
| 5,000 | | |
| 3.0 | | |
| 5,000 | |
$ | 24.00 | | |
| 43,336 | | |
| 3.4 | | |
| 43,336 | |
$ | 26.40 | | |
| 4,167 | | |
| 3.4 | | |
| 4,167 | |
$ | 10.00 | | |
| 22,279 | | |
| 3.7 | | |
| 22,279 | |
$ | 11.00 | | |
| 2,750 | | |
| 3.7 | | |
| 2,750 | |
$ | 7.91 | | |
| 74,462 | | |
| 4.2 | | |
| 74,462 | |
| | | |
| 171,994 | | |
| 3.7 | | |
| 171,994 | |
|
SCHEDULE OF STOCK OPTION ACTIVITY |
A
summary of the option activity during the six months ended April 30, 2025 is presented below:
SCHEDULE OF STOCK OPTION ACTIVITY
| |
Number of
Options | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Remaining
Life in Years | | |
Intrinsic
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, November 1, 2024 | |
| 6,000 | | |
$ | 10.46 | | |
| 3.8 | | |
$ | - | |
Issued | |
| - | | |
| - | | |
| - | | |
| - | |
Outstanding, April 30, 2025 | |
| 6,000 | | |
$ | 10.46 | | |
| 3.3 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, April 30, 2025 | |
| 6,000 | | |
$ | 10.46 | | |
| 3.3 | | |
$ | - | |
A
summary of the option activity during the six months ended April 30, 2024 is presented below:
| |
Number of
Options | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Remaining
Life in Years | | |
Intrinsic
Value | |
| |
| | |
| | |
| | |
| |
Outstanding, November 1, 2023 | |
| 6,000 | | |
$ | 10.46 | | |
| 4.8 | | |
$ | - | |
Issued | |
| - | | |
| - | | |
| - | | |
| - | |
Outstanding, April 30, 2024 | |
| 6,000 | | |
$ | 10.46 | | |
| 4.3 | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, April 30, 2024 | |
| 6,000 | | |
$ | 10.46 | | |
| 4.3 | | |
$ | - | |
|
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS |
A
summary of outstanding and exercisable options as of April 30, 2025 is presented below:
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS
Options Outstanding | | |
Options Exercisable |
Exercise
Price | | |
Number
of Shares | | |
Weighted Average
Remaining
Life in Years | |
Number
of Shares | |
$ | 10.46 | | |
| 6,000 | | |
3.3 | |
| 6,000 | |
| | | |
| 6,000 | | |
| |
| 6,000 | |
|
SCHEDULE OF ASSUMPTIONS USED IN BLACK-SCHOLES VALUATION METHOD FOR OPTIONS |
The
assumptions used in the Black-Scholes valuation method for these options issued in 2023 were as follows:
SCHEDULE OF ASSUMPTIONS USED IN BLACK-SCHOLES VALUATION METHOD FOR OPTIONS
Risk free interest rate | |
| 4.36 | % |
Expected term (years) | |
| 5.0 | |
Expected volatility | |
| 137.1 | % |
Expected dividends rate | |
| 0 | % |
|