0001719812 false N-CSRS Collaborative Investment Series Trust N-1A 2025-03-31 0001719812 cist:C000229546Member 2024-10-01 2025-03-31 0001719812 2024-10-01 2025-03-31 0001719812 cist:C000229546Member 2025-03-31 0001719812 cist:C000229546Member us-gaap:CommonStockMember 2025-03-31 0001719812 cist:C000229546Member cist:ETF8750513CTIMember 2025-03-31 0001719812 cist:C000229546Member cist:TotalAssets8750513CTIMember 2025-03-31 0001719812 cist:C000244425Member 2024-10-01 2025-03-31 0001719812 cist:C000244425Member 2025-03-31 0001719812 cist:C000244425Member cist:ClosedEndFundCTIMember 2025-03-31 0001719812 cist:C000244425Member cist:ETF8750580CTIMember 2025-03-31 0001719812 cist:C000244425Member us-gaap:PreferredStockMember 2025-03-31 0001719812 cist:C000244425Member cist:TotalAssets8750591CTIMember 2025-03-31 0001719812 cist:C000230847Member 2024-10-01 2025-03-31 0001719812 cist:C000230847Member 2025-03-31 0001719812 cist:C000230847Member us-gaap:CommonStockMember 2025-03-31 0001719812 cist:C000230847Member cist:ETF8750531CTIMember 2025-03-31 0001719812 cist:C000230847Member cist:OptionCTIMember 2025-03-31 0001719812 cist:C000230847Member us-gaap:WarrantMember 2025-03-31 0001719812 cist:C000230847Member cist:TotalAssets8750541CTIMember 2025-03-31 0001719812 cist:C000230847Member 2023-10-01 2024-09-30 0001719812 cist:C000229547Member 2024-10-01 2025-03-31 0001719812 cist:C000229547Member 2025-03-31 0001719812 cist:C000229547Member cist:ETF8750472CTIMember 2025-03-31 0001719812 cist:C000229547Member cist:TotalAssets8750472CTIMember 2025-03-31 0001719812 cist:C000246678Member 2024-10-01 2025-03-31 0001719812 cist:C000246678Member 2025-03-31 0001719812 cist:C000246678Member us-gaap:CommonStockMember 2025-03-31 0001719812 cist:C000246678Member cist:TotalAssets8750601CTIMember 2025-03-31 0001719812 cist:C000240370Member 2024-10-01 2025-03-31 0001719812 cist:C000240370Member 2025-03-31 0001719812 cist:C000240370Member cist:ETF8750572CTIMember 2025-03-31 0001719812 cist:C000240370Member cist:TotalAssets8750572CTIMember 2025-03-31 0001719812 cist:C000222559Member 2024-10-01 2025-03-31 0001719812 cist:C000222559Member 2025-03-31 0001719812 cist:C000222559Member cist:ClosedEndFundCTIMember 2025-03-31 0001719812 cist:C000222559Member us-gaap:CommonStockMember 2025-03-31 0001719812 cist:C000222559Member cist:ETF8750396CTIMember 2025-03-31 0001719812 cist:C000222559Member cist:OptionCTIMember 2025-03-31 0001719812 cist:C000222559Member cist:TotalAssets8750417CTIMember 2025-03-31 0001719812 cist:C000233898Member 2024-10-01 2025-03-31 0001719812 cist:C000233898Member 2025-03-31 0001719812 cist:C000233898Member cist:ETF8750565CTIMember 2025-03-31 0001719812 cist:C000233898Member cist:TotalAssets8750565CTIMember 2025-03-31 0001719812 cist:C000233898Member 2023-10-01 2024-09-30 0001719812 cist:C000222560Member 2024-10-01 2025-03-31 0001719812 cist:C000222560Member 2025-03-31 0001719812 cist:C000222560Member cist:ClosedEndFundCTIMember 2025-03-31 0001719812 cist:C000222560Member cist:TotalAssets8750420CTIMember 2025-03-31 0001719812 cist:C000250203Member 2024-10-01 2025-03-31 0001719812 cist:C000250203Member 2025-03-31 0001719812 cist:C000250203Member cist:AssetBackedSecurityCTIMember 2025-03-31 0001719812 cist:C000250203Member us-gaap:CollateralizedMortgageObligationsMember 2025-03-31 0001719812 cist:C000250203Member cist:CollateralizedMortgageMinusBackedSecuritiesCTIMember 2025-03-31 0001719812 cist:C000250203Member cist:CorporateBondCTIMember 2025-03-31 0001719812 cist:C000250203Member cist:ETF8750699CTIMember 2025-03-31 0001719812 cist:C000250203Member cist:MunicipalBondCTIMember 2025-03-31 0001719812 cist:C000250203Member us-gaap:PreferredStockMember 2025-03-31 0001719812 cist:C000250203Member cist:TreasuryBillCTIMember 2025-03-31 0001719812 cist:C000250203Member cist:TreasuryNoteCTIMember 2025-03-31 0001719812 cist:C000250203Member cist:USGovernmentAgencyMortgageCTIMember 2025-03-31 0001719812 cist:C000250203Member cist:YankeeDollarCTIMember 2025-03-31 0001719812 cist:C000250203Member cist:TotalAssets8750654CTIMember 2025-03-31 0001719812 cist:C000223446Member 2024-10-01 2025-03-31 0001719812 cist:C000223446Member 2025-03-31 0001719812 cist:C000223446Member us-gaap:CommonStockMember 2025-03-31 0001719812 cist:C000223446Member cist:PrivateInvestmentsCTIMember 2025-03-31 0001719812 cist:C000223446Member cist:RightCTIMember 2025-03-31 0001719812 cist:C000223446Member us-gaap:WarrantMember 2025-03-31 0001719812 cist:C000223446Member cist:TotalAssets8750432CTIMember 2025-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:D cist:Holding

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number:   811-23306

 

Collaborative Investment Series Trust

 

500 Damonte Ranch, Parkway Building 700, Unit 700 Reno, Nevada 89521

 

Citi Fund Services Ohio, Inc., 4400 Easton Commons, Suite 200, Columbus, OH 43219

 

Registrant’s telephone number, including area code: (440) 922-0066

 

Date of fiscal year end: September 30, 2025

 

Date of reporting period: March 31, 2025

 

 

 

 

 

 

Item 1. Reports to Stockholders.

 

(a)

Adaptive Core ETF

RULECboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Adaptive Core ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at https://www.mohrfunds.com/rule-adaptive-core-etf. You can also request this information by contacting us at 1-866-464-6608

 

 

 

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Adaptive Core ETF
$75
1.54%

      *Annualized 

Fund Statistics

Net Assets
$13,408,710
Number of Portfolio Holdings
35
Net Investment Advisory Fees
$83,651
Portfolio Turnover Rate
180%

What did the Fund invest in?

 

(as of 3/31/2025)

Portfolio Composition

Investments
Percentage of Total Investments (%)
Common Stocks
80.9
Exchange-Traded Funds
19.1
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period. 

Image

Adaptive Core ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://www.mohrfunds.com/rule-adaptive-core-etf, or upon request, by calling 1-866-464-6608.

Semi-Annual Shareholder Report — March 31, 2025

RULE-03/25-SAR

 

Goose Hollow Multi-Strategy Income ETF

GHMSCboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Goose Hollow Multi-Strategy Income ETF (the "Fund") for the period of October 1, 2024  to March 31, 2025. You can find additional information about the Fund at https://ghms.gham.co. You can also request this information by contacting us at 1-866-898-6447.

 

 

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Goose Hollow Multi-Strategy Income ETF
$50
1.00%

      *Annualized

Fund Statistics

Net Assets
$17,499,171
Number of Portfolio Holdings
21
Net Investment Advisory Fees
$5,991
Portfolio Turnover Rate
40%

What did the Fund invest in?

 

(as of 3/31/2025)

Portfolio Composition

Investments
Percentage of Total Investments (%)
Closed-End Funds
14.5
Exchange-Traded Funds
73.7
Preferred Stocks
11.8
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period. 

Image

Goose Hollow Multi-Strategy Income ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://ghms.gham.co, or upon request, by calling 1-866-898-6447.

Semi-Annual Shareholder Report — March 31, 2025

GHMS-03/25-SAR

 

Goose Hollow Tactical Allocation ETF

GHTACboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Goose Hollow Tactical Allocation ETF (the "Fund") for the period of October 1, 2024  to March 31, 2025. You can find additional information about the Fund at https://www.gham.co. You can also request this information by contacting us at 1-866-898-6447. This report describes changes to the Fund that occurred during the reporting period.

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Goose Hollow Tactical Allocation ETF
$68
1.37%

      *Annualized 

Fund Statistics

Net Assets
$39,997,658
Number of Portfolio Holdings
29
Net Investment Advisory Fees
$156,199
Portfolio Turnover Rate
181%

What did the Fund invest in?

 

(as of 3/31/2025)  

Portfolio Composition

Investments
Percentage of Total Investments (%)
Common Stocks
26.3
Exchange-Traded Funds
67.6
Purchased Options Contracts
4.0
Warrants
2.1
Total
100.0

Material Fund Changes

This is a summary of planned changes to the Fund since September 30, 2024. For more complete information, you may review the Fund's next prospectus, which we expect to be available by January 28, 2026, or upon request by contacting us at 1-866-898-6447.

Effective February 1, 2025, the Fund's expense limitation changed from 0.99% to 1.85% of the Fund's average daily net assets.

Image

Goose Hollow Tactical Allocation ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://www.gham.co, or upon request, by calling 1-866-898-6447.

Semi-Annual Shareholder Report — March 31, 2025

GHTA-03/25-SAR

 

Mindful Conservative ETF

MFULCboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Mindful Conservative ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at https://www.mohrfunds.com/mful-mindful-conservative-etf. You can also request this information by contacting us at 1-866-464-6608

 

 

 

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Mindful Conservative ETF
$61
1.23%

      *Annualized 

Fund Statistics

Net Assets
$34,029,968
Number of Portfolio Holdings
19
Net Investment Advisory Fees
$149,953
Portfolio Turnover Rate
168%

What did the Fund invest in?

 

(as of 3/31/2025)

Portfolio Composition

Investments
Percentage of Total Investments (%)
Exchange-Traded Funds
100.0
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period. 

Image

Mindful Conservative ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://www.mohrfunds.com/mful-mindful-conservative-etf, or upon request, by calling 1-866-464-6608.

Semi-Annual Shareholder Report — March 31, 2025

MFUL-03/25-SAR

 

Mohr Company Nav ETF

CNAVCboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Mohr Company Nav ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at https://www.mohrfunds.com/cnav-mohr-company-nav-etf. You can also request this information by contacting us at 1-866-464-6608

 

 

 

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Mohr Company Nav ETF
$59
1.23%

      *Annualized 

Fund Statistics

Net Assets
$32,024,813
Number of Portfolio Holdings
30
Net Investment Advisory Fees
$155,092
Portfolio Turnover Rate
213%

What did the Fund invest in?

 

(as of 3/31/2025)

Portfolio Composition

Investments
Percentage of Total Investments (%)
Common Stocks
100.0
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period.

Image

Mohr Company Nav ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://www.mohrfunds.com/cnav-mohr-company-nav-etf, or upon request, by calling 1-866-464-6608.

Semi-Annual Shareholder Report — March 31, 2025

CNAV-03/25-SAR

 

Mohr Sector Nav ETF

SNAVCboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Mohr Sector Nav ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at https://www.mohrfunds.com/snav-mohr-sector-nav-etf. You can also request this information by contacting us at 1-866-464-6608

 

 

 

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Mohr Sector Nav ETF
$67
1.37%

      *Annualized 

Fund Statistics

Net Assets
$24,572,590
Number of Portfolio Holdings
8
Net Investment Advisory Fees
$105,198
Portfolio Turnover Rate
165%

What did the Fund invest in?

 

(as of 3/31/2025)

Portfolio Composition

Investments
Percentage of Total Investments (%)
Exchange-Traded Funds
100.0
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period. 

Image

Mohr Sector Nav ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://www.mohrfunds.com/snav-mohr-sector-nav-etf, or upon request, by calling 1-866-464-6608.

Semi-Annual Shareholder Report — March 31, 2025

SNAV-03/25-SAR

 

Rareview Dynamic Fixed Income ETF

RDFICboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Rareview Dynamic Fixed Income ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at https://rareviewcapital.com/dynamic-fixed-income-etf/. You can also request this information by contacting us at 1-888-783-8637.

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Rareview Dynamic Fixed Income ETF
$74
1.50%

      *Annualized 

Fund Statistics

Net Assets
$55,109,179
Number of Portfolio Holdings
30
Net Investment Advisory Fees
$271,293
Portfolio Turnover Rate
78%

What did the Fund invest in?

 

(as of 3/31/2025) 

Portfolio Composition

Investments
Percentage of Total Investments (%)
Closed-End Funds
76.7
Common Stocks
1.3
Exchange-Traded Funds
21.0
Purchased Options Contracts
1.0
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period.

Image

Rareview Dynamic Fixed Income ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://rareviewcapital.com/dynamic-fixed-income-etf/, or upon request, by calling 1-888-783-8637.

Semi-Annual Shareholder Report — March 31, 2025

RDFI-03/25-SAR

 

Rareview Systematic Equity ETF

RSEECboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Rareview Systematic Equity ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at https://rareviewcapital.com/systematic-equity-etf/. You can also request this information by contacting us at 1-888-783-8637. This report describes changes to the Fund that occurred during the reporting period.

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Rareview Systematic Equity ETF
$66
1.35%

      *Annualized 

Fund Statistics

Net Assets
$56,654,417
Number of Portfolio Holdings
6
Net Investment Advisory Fees
$260,682
Portfolio Turnover Rate
52%

What did the Fund invest in?

 

(as of 3/31/2025)

Portfolio Composition

Investments
Percentage of Total Investments (%)
Exchange-Traded Funds
100.0
Total
100.0

Material Fund Changes

This is a summary of planned changes to the Fund since September 30, 2024. For more complete information, you may review the Fund's next prospectus, which we expect to be available by January 28, 2026, or upon request by contacting us at 1-888-783-8637.

At a special shareholder meeting held on March 14, 2025, a new sub-advisory agreement between the Fund's adviser, Rareview Capital LLC, (the "Adviser") and GST Management, LLC dba RegimePilot (the "Sub-Adviser") was approved.

Image

Rareview Systematic Equity ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://rareviewcapital.com/systematic-equity-etf/, or upon request, by calling 1-888-783-8637.

Semi-Annual Shareholder Report — March 31, 2025

RSEE-03/25-SAR

 

Rareview Tax Advantaged Income ETF

RTAICboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Rareview Tax Advantaged Income ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at https://rareviewcapital.com/tax-advantaged-income-etf/. You can also request this information by contacting us at 1-888-783-8637.

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Rareview Tax Advantaged Income ETF
$61
1.25%

      *Annualized 

Fund Statistics

Net Assets
$18,973,874
Number of Portfolio Holdings
12
Net Investment Advisory Fees
$19,938
Portfolio Turnover Rate
8%

What did the Fund invest in?

 

(as of 3/31/2025)

Portfolio Composition

Investments
Percentage of Total Investments (%)
Closed-End Funds
100.0
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period.

Image

Rareview Tax Advantaged Income ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://rareviewcapital.com/tax-advantaged-income-etf/, or upon request, by calling 1-888-783-8637.

Semi-Annual Shareholder Report — March 31, 2025

RTAI-03/25-SAR

 

Rareview Total Return Bond ETF

RTRECboe BZX Exchange, Inc.

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about Rareview Total Return Bond ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at https://rareviewcapital.com/total-return-bond-etf/. You can also request this information by contacting us at 1-888-783-8637.

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
Rareview Total Return Bond ETF
$33
0.67%

      *Annualized 

Fund Statistics

Net Assets
$37,040,477
Number of Portfolio Holdings
125
Net Investment Advisory Fees
$8,856
Portfolio Turnover Rate
63%

What did the Fund invest in?

 

(as of 3/31/2025)

Portfolio Composition

Investments
Percentage of Total Investments (%)
Asset-Backed Securities
1.5
Collateralized Mortgage Obligations
6.7
Collateralized Mortgage-Backed Securities
6.5
Corporate Bonds
19.7
Exchange-Traded Funds
4.9
Municipal Bonds
0.9
Preferred Stocks
0.2
Treasury Bill
7.5
Treasury Notes
16.8
U.S. Government Agency Mortgages
34.5
Yankee Dollars
0.8
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period.

Image

Rareview Total Return Bond ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at https://rareviewcapital.com/total-return-bond-etf/, or upon request, by calling 1-888-783-8637.

Semi-Annual Shareholder Report — March 31, 2025

RTRE-03/25-SAR

 

The SPAC and New Issue ETF

SPCXThe Nasdaq Stock Market LLC

Semi-Annual Shareholder Report — March 31, 2025

Image

Fund Overview

This semi-annual shareholder report contains important information about The SPAC and New Issue ETF (the "Fund") for the period of October 1, 2024 to March 31, 2025. You can find additional information about the Fund at http://www.spcxetf.com. You can also request this information by contacting us at 1-866-904-0406

 

 

What were the Fund's costs for the last six months?

(based on a hypothetical $10,000 investment)

Fund name
Costs of a $10,000 investment
Costs paid as a percentage of a $10,000 investmentFootnote Reference*
The SPAC and New Issue ETF
$142
2.82%

      *Annualized 

Fund Statistics

Net Assets
$8,980,288
Number of Portfolio Holdings
40
Net Investment Advisory Fees
$40,823
Portfolio Turnover Rate
82%

What did the Fund invest in?

 

(as of 3/31/2025) 

Portfolio Composition

Investments
Percentage of Total Investments (%)
Common Stocks
98.5
Private Investments
1.5
Rights
-
Warrants
0.0
Total
100.0

Material Fund Changes

There were no material fund changes during the reporting period. 

Image

The SPAC and New Issue ETF

Additional information about the Fund including its prospectus, financial information, holdings, federal tax information, and proxy voting information, is available on the Fund’s website at http://www.spcxetf.com, or upon request, by calling 1-866-904-0406.

Semi-Annual Shareholder Report — March 31, 2025

SPCX-03/25-SAR

 

 

(b) Not applicable.

 

Item 2. Code of Ethics.

 

As of the end of the period covered by this report, the Registrant has adopted a code of ethics that applies to the Registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the Registrant or a third party (the “Code of Ethics”). During the period covered by this report, there were no amendments, nor did the Registrant grant any waivers, including any implicit waivers, from any provision of the Code of Ethics.

 

Item 3. Audit Committee Financial Expert.

 

Not applicable.

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable.

 

Item 5. Audit Committee of Listed Registrants.

 

Not applicable.

 

Item 6. Investments.

 

(a) The Schedule of Investments in Securities of unaffiliated issuers is included as part of the Financial Statements filed under Item 7(a) of this Form.

 

(b) Not applicable.

 

 

 

Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.

 

(a)

Semi-Annual Financial
Statements and Other
Information

Goose Hollow Tactical Allocation ETF (GHTA)

Goose Hollow Multi-Strategy Income ETF (GHMS)

March 31, 2025

TABLE OF CONTENTS

Portfolios of Investments

3

Goose Hollow Tactical Allocation ETF

3

Goose Hollow Multi-Strategy Income ETF

6

Statements of Assets and Liabilities

8

Statements of Operations

9

Statements of Changes in Net Assets

10

Financial Highlights

11

Notes to Financial Statements

13

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 3

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Goose Hollow Tactical Allocation ETF

 

Shares

Fair Value ($)

 

Common Stocks — 26.2%

 

Consumer Staples — 3.6%

 

14,617

 

Fomento Economico Mexicano SAB de CV, ADR

1,426,327

 

Financials — 18.1%

 

396,284

AGNC Investment Corp.

3,796,400

 

66,678

Akbank TAS, ADR

200,701

 

34,514

Banco Santander Chile, ADR

786,919

 

21,089

ICICI Bank, Ltd., ADR

664,725

 

135,151

Itau Unibanco Holding SA, ADR

743,331

 

52,727

NU Holdings, Ltd., Class A(a) 

539,924

 

40,000

PT Bank Central Asia Tbk, ADR

508,400

 

7,240,400 

 

Industrials — 3.3%

 

6,327

Grupo Aeroportuario del Centro Norte SAB de CV, ADR

497,492

 

3,162

Rockwell Automation, Inc.

816,998

 

1,314,490 

 

Information Technology — 1.2%

 

21,089

 

Sirius XM Holdings, Inc.

475,452

 

Total Common Stocks (Cost $10,611,711)

10,456,669 

 

 

Exchange-Traded Funds — 67.3%

 

54,180

Global X MSCI Colombia ETF

1,489,950

 

178,742

Goose Hollow Multi-Strategy Income ETF(b) 

4,632,992

 

5,000

Invesco QQQ Trust Series 1

2,344,600

 

37,273

Invesco Solar ETF

1,135,336

 

55,024

iShares MSCI Brazil ETF

1,422,370

 

34,162

iShares MSCI Chile ETF

1,018,711

 

41,089

iShares MSCI India ETF

2,115,262

 

32,811

iShares MSCI Mexico ETF

1,672,049

 

6,732

iShares MSCI Norway ETF

174,695

 

18,001

iShares MSCI South Korea ETF

972,774

 

50,000

iShares Treasury Floating Rate Bond ETF

2,533,000

 

15,000

iShares U.S. Home Construction ETF

1,428,150

 

12,169

SPDR S&P Oil & Gas Exploration & Production ETF

1,602,779

 

10,000

Technology Select Sector SPDR Fund

2,064,800

 

3,292

VanEck Oil Services ETF

862,899

 

15,816

Vanguard Real Estate ETF

1,431,981

 

Total Exchange-Traded Funds (Cost $26,824,696)

26,902,348 

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 4

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Goose Hollow Tactical Allocation ETF

 

Shares

Fair Value ($)

 

Warrants — 2.1%

 

21,960

Occidental Petroleum Corp. 08/03/2027(a)(c) 

607,633

 

48,092

Valaris, Ltd. 04/29/2028(a) 

244,788

 

Total Warrants (Cost $784,126)

852,421

 

 

Purchased Options Contracts — 3.9%(d)  

 

 

Total Purchased Options Contracts (Cost $1,337,278)

1,573,000 

 

 

Total Investments — 99.5% (Cost $39,557,811)

39,784,438 

 

Other Assets in Excess of Liabilities — 0.5%

213,220

 

Net Assets — 100.0%

39,997,658 

(a) Non-income producing security.

(b) Affiliated security.

(c) Security which is restricted to resale. The Fund’s Advisor has deemed this security to be illiquid based upon procedures approved by the Board of Trustees. The aggregate value of these securities at March 31, 2025 was $607,633 which represented 1.52% of the net assets of the Fund.

(d) See Purchased Options Contracts.

ADR — American Depositary Receipt

ETF — Exchange-Traded Fund

MSCI — Morgan Stanley Capital International

S&P — Standard and Poor’s

SPDR — Standard & Poor’s Depositary Receipts

Written Options Contacts

Exchange-traded options on future contracts written as of March 31, 2025, were as follows:

Description

Put/Call

Number of Contracts 

Notional Amount (000)($)(a) 

Premiums
Received ($) 

Strike
Price ($)

Expiration Date 

Value ($)

C Currency Options

Call

250

18,750

56,883

75.00

12/5/25

(45,000

)

Crude Oil Future Options

Call

200

15,000

295,526

75.00

7/17/25

(428,000

)

Crude Oil Options

Call

250

22,500

106,900

90.00

7/28/25

(162,500

)

Euro Currency Options

Call

400

460

484,012

1.15

12/5/25

(495,000

)

Japanese Yen Options

Call

40

2,880

45,901

72.00

12/5/25

(53,500

)

(Total Premiums Received $989,222)

(1,184,000

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 5

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Goose Hollow Tactical Allocation ETF

Purchased Options Contracts

Exchange-traded options on futures contracts purchased as of March 31, 2025, were as follows:

Description 

Put/Call

Number
of Contracts

Notional
Amount
(000)($)
(a)  

Cost ($)

Strike
Price ($)

Expiration Date 

Value ($)

C Currency Options

Call

250

18,375

120,618

73.50

12/5/25

90,000

Crude Oil Future Options

Call

200

14,700

362,474

73.50

7/17/25

518,000

Crude Oil Options

Call

250

21,000

190,600

84.00

7/28/25

290,000

Euro Currency Options

Call

400

456

595,987

1.14

12/5/25

595,000

Japanese Yen Options

Call

40

2,800

67,599

70.00

12/5/25

80,000

 

(Total Cost $1,337,278)

1,573,000

 

(a) Notional amount is expressed as the number of contracts multiplied by contract size multiplied by the strike price of the underlying asset.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 6

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Goose Hollow Multi-Strategy Income ETF

 

Shares

Fair Value ($)

 

Closed-End Funds — 14.1%

 

45,523

Aberdeen Asia-Pacific Income Fund, Inc.

714,711

 

218,484

Morgan Stanley Emerging Markets Domestic Debt Fund, Inc.

1,026,876

 

72,472

Templeton Emerging Markets Income Fund

389,899

 

66,555

Virtus Stone Harbor Emerging Markets Income Fund

336,768

 

Total Closed-End Funds (Cost $2,549,811)

2,468,254

 

 

Exchange-Traded Funds — 71.6%

 

13,605

BondBloxx Bloomberg Six Month Target Duration US Treasury ETF

685,080

 

9,643

BondBloxx JPMorgan USD Emerging Markets 1-10 Year Bond ETF

406,518

 

63,157

SPDR FTSE International Government Inflation-Protected Bond ETF

2,368,457

 

24,108

VanEck J.P. Morgan EM Local Currency Bond ETF

575,217

 

9,578

Vanguard Global ex-U.S. Real Estate ETF

387,526

 

34,507

Vanguard Mortgage-Backed Securities ETF

1,598,019

 

17,265

Vanguard Real Estate ETF

1,563,173

 

23,213

Vanguard Short-Term Treasury ETF, Class T

1,362,371

 

52,840

Vanguard Total International Bond ETF

2,579,648

 

20,000

WisdomTree Floating Rate Treasury Fund ETF

1,006,600

 

Total Exchange-Traded Funds (Cost $12,752,717)

12,532,609 

 

 

Preferred Stocks — 11.5%

 

Financials — 8.9%

 

11,983

AGNC Investment Corp., Series C

312,397

 

14,553

AGNC Investment Corp., Series F

367,608

 

11,959

Annaly Capital Management, Inc., Series F

305,194

 

8,645

Rithm Capital Corp., Series A

221,831

 

13,591

Rithm Capital Corp., Series B

342,901

 

1,549,931 

 

Real Estate — 2.6%

 

14,465

Public Storage, Series P

235,200

 

13,679

Public Storage, Series R

222,421

 

457,621

 

Total Preferred Stocks (Cost $1,968,784)

2,007,552 

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 7

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Goose Hollow Multi-Strategy Income ETF

 

Shares

Fair Value ($)

 

 

Total Investments — 97.2% (Cost $17,271,312)

17,008,415 

 

Other Assets in Excess of Liabilities — 2.8%

490,756

 

Net Assets — 100.0%

17,499,171 

ETF — Exchange-Traded Fund

FTSE — Financial Times Stock Exchange

SPDR — Standard & Poor’s Depositary Receipts

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 8

Statement of Assets and LiabilitiesMarch 31, 2025 (Unaudited)

 

 

Goose Hollow Tactical Allocation ETF

 

Goose Hollow Multi-Strategy Income ETF

Assets:

Investments, at value (Cost $34,863,991 and $17,271,312)

$35,151,446

$17,008,415

Affiliated investments, at value
(Cost $4,693,820 and
$— )

4,632,992

Cash

404,500

517,885

Deposits at brokers for derivative contracts

576,705

210,734

Dividends and interest receivable

52,346

34,957

Receivable for investments sold

13,668,936

Receivable due from advisor

5,065

Prepaid expenses and other assets 

6,237

2,986

Total Assets 

54,493,162 

17,780,042 

Liabilities:

Payable for investments purchased

13,261,132

253,188

Written options at value (Premiums received
$989,222 and $—)

1,184,000

Accrued expenses:

Advisory

26,774

305

Administration

5,099

2,964

Custodian

156

Fund accounting

7,261

17,719

Legal and audit

8,138

3,577

Trustee

1,193

797

Printing 

1,907

2,165

Total Liabilities 

14,495,504 

280,871

Net Assets

$39,997,658 

$17,499,171 

Net Assets consist of:

Paid-in Capital

$38,905,733

$17,534,248

Total Distributable Earnings (Loss)

1,091,925 

(35,077)

Net Assets

$39,997,658 

$17,499,171 

 

Net Assets:

$39,997,658

$17,499,171

Shares of Beneficial Interest Outstanding (unlimited number of shares authorized, no par value):

1,375,000

675,000

Net Asset Value (offering and redemption price per share):

$29.09

$25.92

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 9

Statement of OperationsFor the period ended March 31, 2025 (Unaudited)

 

 

Goose Hollow Tactical Allocation ETF

 

Goose Hollow Multi-Strategy Income ETF

Investment Income:

Dividend income

$835,026

$573,178

Affiliated dividend income

106,754

Interest income

2,536

4,110

Total Investment Income

944,316

577,288

Expenses:

Advisory

169,730

57,192

Administration

29,952

17,597

Compliance services

4,488

4,486

Custodian

2,300

1,102

Offering costs

29

Fund accounting

48,117

27,256

Legal and audit

13,781

13,676

Listing fee

7,000

7,000

Printing

4,183

4,254

Treasurer

675

450

Trustee

2,393

1,597

Other

5,057

4,533

Total Expenses before fee reductions

287,676

139,172

Expenses contractually waived and/or reimbursed by the Advisor

(13,531

)

(51,201

)

Total Net Expenses

274,145

87,971

Net Investment Income (Loss)

670,171

489,317

Realized and Unrealized Gains (Losses):

Net realized gains (losses) from investment transactions

(1,385,877

)

17,781

Net realized gains (losses) from in-kind transactions

2,286,076

6,842

Net realized gains (losses) from affiliated
in-kind transactions

17,396

Net realized gains (losses) from futures transactions

73,259

Net realized gains (losses) from written options transactions

98,115

Change in unrealized appreciation (depreciation)
on investments

(1,275,654

)

(592,628

)

Change in unrealized appreciation (depreciation)
on affiliated funds

(131,233

)

Change in unrealized appreciation (depreciation)
on written options 

(221,646

)

Net Realized and Unrealized Gains (Losses):

(539,564

)

(568,005

)

Change in Net Assets Resulting From Operations

$130,607

$(78,688

)

(a) See Note 3 in the Notes to Financial Statements.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 10

Statements of Changes in Net Assets

Goose Hollow
Tactical Allocation ETF

Goose Hollow
Multi-Strategy Income ETF

 

Six months
ended
March 31,
2025
(unaudited)

Year
ended
September 30, 2024 

Six months
ended
March 31,
2025 (unaudited)

For the period
November 14, 2023
(a)
through
September 30, 2024

From Investment Activities:

Operations:

Net investment income (loss)

$670,171

$965,141

$489,317

$518,029

Net realized gains (losses) from investments, affiliated funds, futures, written options, and in-kind transactions

1,088,969

3,061,534

24,623

31,937

Change in unrealized appreciation (depreciation) on investments, affiliated funds, and written options 

(1,628,533

3,125,845

 

(592,628

)

329,731

Change in net assets resulting from operations 

130,607

7,152,520

 

(78,688

)

879,697

Distributions to
Shareholders From:

Earnings 

(955,873

)

(981,366

)

(472,929

)

(300,623

)

Change in net assets from distributions 

(955,873

)

(981,366

)

(472,929

)

(300,623

)

Capital Transactions:

Proceeds from shares issued

16,899,112

31,900,662

1,931,306

21,345,999

Cost of shares redeemed

(16,113,341

(39,114,945

(1,913,664

(3,891,927

Change in net assets from capital transactions 

785,771

(7,214,283

17,642

17,454,072

 

Change in net assets 

(39,495

)

(1,043,129

(533,975

)

18,033,146

 

Net Assets:

Beginning of period

40,037,153

41,080,282

18,033,146

End of period

$39,997,658

 

$40,037,153

 

$17,499,171

 

$18,033,146

 

Share Transactions:

Issued

575,000

1,150,000

75,000

825,000

Redeemed 

(550,000

)

(1,425,000

(75,000

)

(150,000

)

Change in shares 

25,000

(275,000

)

675,000

(a) Commencement of operations.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 11

Financial Highlights

Goose Hollow
Tactical Allocation ETF

 

Six Months ended
March 31, 2025 (unaudited)

 

Year ended
September 30, 2024

 

Year ended
September 30, 2023

 

November 16, 2021(a)
through
September 30, 2022

 

Net Asset Value,
Beginning of Period

$29.66

$25.28

$22.25

$24.63

 

Net Investment Income (Loss)(b) 

0.49

0.70

0.55

0.06

Net Realized and Unrealized Gains (Losses) on Investments

(0.36

)

4.32

(c) 

2.58

(c) 

(2.34

)

Total from Investment Activities

0.13

5.02

3.13

(2.28

)

 

Distributions from Net Investment Income

(0.70

)

(0.48

)

(0.06

)

(0.10

)

Distributions from Net Realized Gains on Investments

(0.16

)

(0.04

)

Total Distributions

(0.70

)

(0.64

)

(0.10

)

(0.10

)

 

Net Asset Value, End of Period

$29.09

$29.66

$25.28

$22.25

Net Assets at End of Period (000’s)

$39,998

$40,037

$41,080

$10,569

 

Total Return at NAV(d)(e) 

0.48

%

20.07

%

14.05

%

(9.30

)%

Ratio of Net Expenses to
Average Net Assets
(f)(g) 

1.37

%

1.11

%

0.89

%

0.84

%

Ratio of Gross Expenses to Average Net Assets(f)(g)(h) 

1.44

%

1.42

%

1.39

%

3.51

%

Ratio of Net Investment Income (Loss) to Average Net Assets(f)(i) 

3.36

%

2.58

%

2.12

%

0.28

%

Portfolio Turnover(e)(j) 

181

%

129

%

450

%

392

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Realized and unrealized gains per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not accord with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

(d) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(e) Not annualized for periods less than one year.

(f) Annualized for periods less than one year.

(g) Excludes expenses of the investment companies in which the Fund invests.

(h) If applicable, certain fees were waived and/or reimbursed. If such waivers/reimbursements had not occurred, the ratio would have been as indicated.

(i) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(j) Excludes the impact of in-kind transactions.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 12

Financial Highlights (continued)

Goose Hollow Multi-Strategy Income ETF

 

Six Months Ended
March 31, 2025 (unaudited)

 

November 14, 2023(a)
through
September 30, 2024

 

Net Asset Value, Beginning of Period

$26.72

$25.00

 

Net Investment Income (Loss)(b) 

0.72

1.08

Net Realized and Unrealized Gains (Losses)
on Investments
(c) 

(0.84

)

1.17

Total from Investment Activities

(0.12

)

2.25

 

Distributions from Net Investment Income

(0.68

)

(0.53

)

Total Distributions

(0.68

)

(0.53

)

Net Asset Value, End of Period

$25.92

$26.72

Net Assets at End of Period (000’s)

$17,499

$18,033

 

Total Return at NAV(d)(e) 

(0.45

)%

9.09

%

Ratio of Net Expenses to Average Net Assets(f)(g) 

1.00

%

1.00

%

Ratio of Gross Expenses to Average Net Assets(f)(g)(h) 

1.58

%

1.71

%

Ratio of Net Investment Income (Loss) to Average Net Assets(f)(i) 

5.56

%

4.72

%

Portfolio Turnover(e)(j) 

40

%

35

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Realized and unrealized gains per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not accord with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

(d) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(e) Not annualized for periods less than one year.

(f) Annualized for periods less than one year.

(g) Excludes expenses of the investment companies in which the Fund invests.

(h) If applicable, certain fees were waived and/or reimbursed. If such waivers/reimbursements had not occurred, the ratio would have been as indicated.

(i) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(j) Excludes the impact of in-kind transactions.

Semi-Annual Financial Statements and Other Information | 13

Notes to Financial StatementsMarch 31, 2025 (Unaudited)

(1) Organization

Collaborative Investment Series Trust (the “Trust”) was organized on July 26, 2017, as a Delaware statutory trust. The Trust is registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as an open-end management investment company and thus is determined to be an investment company for accounting purposes. The Trust is comprised of several funds and is authorized to issue an unlimited number of shares of beneficial interest (“Shares”) in one or more series representing interests in separate portfolios of securities. The accompanying financial statements are those of Goose Hollow Tactical Allocation ETF and Goose Hollow Multi-Strategy Income ETF (each a “Fund” and collectively, the “Funds”). The Funds are diversified actively-managed exchange-traded funds. The Funds’ prospectus provides a description of the Funds’ investment objectives, policies, and strategies. The assets of the Funds are segregated and a shareholder’s interest is limited to the Fund in which shares are held.

Under the Trust’s organizational documents, its officers and Board of Trustees (the “Board”) are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Trust may enter into contracts with vendors and others that provide for general indemnifications. The Trust’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Trust. However, based on experience, the Trust expects that risk of loss to be remote.

The Funds included herein are deemed to be an individual reporting segment and is not part of a consolidated reporting entity. The objective and strategy of each Fund are used by the investment manager to make investment decisions, and the results of the operations, as shown in the statement of operations and the financial highlights for the Funds is the information utilized for the day-to-day management of the Funds. The Funds are party to the expense agreements as disclosed in the notes to the financial statements and resources are not allocated to the Funds based on performance measurements. Due to the significance of oversight and their role, the investment advisor is deemed to be the Chief Operating Decision Maker for the Funds.

(2) Significant Accounting Policies

Shares of the Funds are listed and traded on the Cboe BZX Exchange, Inc. (‘’Cboe’’). Market prices for the Shares may be different from their net asset value (‘’NAV’’). The Funds issue and redeem Shares on a continuous basis at NAV only in large blocks of Shares, currently 25,000 Shares, called Creation Units (‘’Creation Units’’). Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, Shares generally trade in the secondary market at market prices that change throughout the day in amounts less than a Creation Unit. Shares of each Fund may only be purchased or redeemed by certain financial institutions (‘’Authorized Participants’’). An Authorized Participant is either (i) a broker-dealer or other participant in the

Semi-Annual Financial Statements and Other Information | 14

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with Paralel Distributors LLC (the ‘’Distributor’’). Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem the shares directly from the Funds.

The following is a summary of significant policies consistently followed by each Fund in preparation of its financial statements. These policies are in conformity with generally accepted accounting principles in the United States of America (‘’GAAP’’). Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (‘’FASB’’) Accounting Standards Codification Topic 946 ‘Financial Services - Investment Companies’’. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations for the period. Actual results could differ from those estimates.

A. Investment Valuations

The Funds hold investments at fair value. Fair value is defined as the price that would be expected to be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation techniques used to determine fair value are further described below.

Security values are ordinarily obtained through the use of independent pricing services in accordance with Rule 2a-5 under the 1940 Act pursuant to procedures adopted by the Board. Pursuant to these procedures, the Funds may use a pricing service, bank, or broker-dealer experienced in such matters to value the Funds’ securities. If market quotations are not readily available, securities will be valued at their fair market as determined using the fair value procedures approved by the Board. The Board has delegated the execution of these procedures to Goose Hollow Capital Management, LLC (the “Advisor”) as fair value designee. The fair valuation process is designed to value the subject security at the price the Funds would reasonably expect to receive upon its current sale. Additional consideration is given to securities that have experienced a decrease in the volume or level of activity or to circumstances that indicate that a transaction is not orderly.

The Trust uses a three-tier fair value hierarchy that is dependent upon the various “inputs” used to determine the value of the Funds’ investments. The valuation techniques described below maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. These inputs are summarized in the three broad levels listed below.

• Level 1 – Quoted prices in active markets for identical assets that the Funds have the ability to access

Semi-Annual Financial Statements and Other Information | 15

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

• Level 2 – Other observable pricing inputs at the measurement date (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 – Significant unobservable pricing inputs at the measurement date (including the Funds’ own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments.

Exchange-traded funds (“ETFs”) and preferred stocks traded on a recognized securities exchange are valued at that day’s last traded price or official closing price, as applicable, on the exchange where the fund is primarily traded. Funds and preferred stocks traded on a recognized exchange for which there were no sales on that day may be valued at the last traded price. In each of these situations, valuations are typically categorized as Level 1 in the fair value hierarchy.

Exchange-traded futures contracts are valued at their settlement price on the exchange on which they are traded and are typically categorized as Level 1 in the fair value hierarchy. Exchange-traded options contracts are valued at the last quoted sales price on the primary exchange for that option as recorded by an approved pricing vendor. If an option is not traded on the valuation date, exchange-traded options are valued at the composite price. Composite option pricing calculates the mean of the highest bid price and lowest ask price across the exchanges where the option is traded.

The Funds did not hold any Level 2 or Level 3 investments as of March 31, 2025.

The following table summarizes the Funds’ investments, based on their valuation inputs, as of March 31, 2025, while the breakdown, by category, of investments is disclosed in the Portfolio of Investments for the Funds:

Level 1

Total Investments

Goose Hollow Tactical Allocation ETF

Common Stocks(a) 

$10,456,669

$10,456,669

Exchange-Traded Funds

​26,902,238

​26,902,238

Purchased Options Contracts

1,573,000

​1,573,000

Warrants

​852,421

 

​852,421

 

Total Investments

$39,784,438

  

$39,784,438

  

Other Financial Instruments(a) 

Liabilities

Written Options Contracts

(1,184,000

(1,184,000

Total Other Financial Instruments

$1,184,000

 

$1,184,000

 

Semi-Annual Financial Statements and Other Information | 16

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Level 1

Total Investments

Goose Hollow Multi-Strategy Income ETF

Exchange-Traded Funds

$12,532,609

$12,532,609

Closed-End Funds

​2,468,254

​2,468,254

Preferred Stocks

​2,007,552

 

​2,007,552

 

Total Investments

$17,008,415

  

$17,008,415

  

(a) Please see the Portfolio of Investments for Industry classifications.

B. Security Transactions and Related Income

Investment transactions are accounted for no later than the first calculation of the NAV on the business day following the trade date. For financial reporting purposes, however, security transactions are accounted for on the trade date on the last business day of the reporting period. Securities’ gains and losses are calculated on the identified cost basis. Interest income and expenses are accrued daily. Dividends and dividend expense, less foreign tax withholding, if any, are recorded on the ex-dividend date. Investment income from non-U.S. sources received by the Funds is generally subject to non-U.S. withholding taxes at rates ranging up to 30%. Such withholding taxes may be reduced or eliminated under the terms of applicable U.S. income tax treaties. The Funds may be subject to foreign taxes on gains in investments or currency repatriation. The Funds accrue such taxes, as applicable, based on its current interpretation of tax rules in the foreign markets in which they invest.

The Funds may own shares of ETFs that may invest in real estate investments trusts (‘’REITs’’) and master limited partnerships (‘’MLPs’’), which report information on the source of their distributions annually. Distributions received from investments in REITs or MLPs in excess of income from underlying investments are recorded as realized gain and/or as a reduction to the cost of the Funds.

C. Cash

Idle cash may be swept into various interest-bearing overnight demand deposits and is classified as cash on the Statements of Assets and Liabilities. The Funds maintain cash in bank deposit accounts which, at times, may exceed the United States federally insured limit of $250,000. Amounts swept overnight are available on the next business day.

D. Dividends and Distributions to Shareholders

Distributions are recorded on the ex-dividend date. The Goose Hollow Tactical Allocation ETF intends to distribute to its shareholders net investment income and net realized capital gains, if any, at least annually. The Goose Hollow Multi-Strategy Income ETF intends to distribute to its shareholders net investment income and net realized capital gains, if any, at least semi-annually. The amount

Semi-Annual Financial Statements and Other Information | 17

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

of dividends from net investment income and net realized gains is determined in accordance with federal income tax regulations, which may differ from GAAP. These “book/tax” differences are considered either temporary or permanent in nature. To the extent these differences are permanent in nature (e.g., distributions and income received from pass-through investments), such amounts are reclassified within the capital accounts based on their nature for federal income tax purposes; temporary differences do not require reclassification.

In addition, the Funds may utilize equalization accounting for tax purposes and designate earnings and profits, including net realized gains distributed to shareholders on redemption of shares, as a part of the dividends paid deduction for income tax purposes. These reclassifications have no effect on net assets or net asset values per share.

E. Allocation of Expenses

Expenses directly attributable to a fund are charged to that fund. Expenses not directly attributable to a fund are allocated proportionally among all funds within the Trust in relation to the net assets of each fund or on another reasonable basis.

F. Derivative Instruments

All open derivative positions at period end are reflected on each Fund’s Portfolio of Investments. The following is a description of the derivative instruments utilized by the Funds, including the primary underlying risk exposure related to each instrument type.

Futures Contracts:

The Funds may enter into futures contracts for the purpose of hedging existing portfolio securities or securities they intend to purchase against fluctuations in fair value caused by changes in prevailing market interest conditions. Upon entering into futures contracts, the Funds are required to pledge to the broker an amount of cash and/or other assets equal to a certain percentage of the contract amount (initial margin deposit). Subsequent payments, known as “variation margin”, are made or received each day, depending on the daily fluctuations in the fair value of the underlying security. The Funds recognize an unrealized gain or loss equal to the daily variation margin. Should market conditions move unexpectedly, the Funds may not achieve the anticipated benefits of the futures contracts and may realize a loss. Futures contracts involve, to varying degrees, elements of market risk (generally equity price risk related to stock futures, interest rate risk related to bond futures and foreign currency risk related to currency futures) and exposure to loss in excess of the amounts reflected on the Statements of Assets and Liabilities as variation margin. The primary risks associated with the use of futures contracts are the imperfect correlation between the change in market value of the securities

Semi-Annual Financial Statements and Other Information | 18

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

held by the Funds and the prices of futures contracts, the possibility of an illiquid market, and the inability of the counterparty to meet the terms of the contract. The monthly average notional amount for these contracts for the period ended March 31, 2025 were as follows:

 

Monthly Average Notional Amount (000)

 

Long 

 

Short 

Futures Contracts:

Goose Hollow Tactical Allocation ETF

$659

 

$

Options Contracts:

Purchased Options – The Funds pay a premium which is included in “Investments, at value” on the Statements of Assets and Liabilities and marked to market to reflect the current value of the option. Premiums paid for purchasing options that expire are treated as realized losses. When a put option is exercised or closed, premiums paid for purchasing options are offset against proceeds to determine the realized gain/loss on the transaction. The Funds bear the risk of loss of the premium and change in value should the counterparty not perform under the contract.

Written Options – The Funds receive a premium which is recorded as a liability and is subsequently adjusted to the current value of the options written. Premiums received from writing options that expire are treated as realized gains. Premiums received from writing options that are either exercised or closed are offset against the proceeds received or the amount paid on the transaction to determine realized gains or losses. The risk associated with writing an option is that the Funds bear the market risk of an unfavorable change in the price of an underlying asset and are required to buy or sell an underlying asset under the contractual terms of the option at a price different from the current value.

The gross notional amount of purchased and written options outstanding as of March 31, 2025, and the monthly average notional amount for these contracts for the period ended March 31, 2025 were as follows:

 

Outstanding Notional Amount (000)

Monthly Average Notional Amount (000)

Purchased Options:

Goose Hollow Tactical Allocation ETF

$114,575

$25,446

Written Options Contracts:

Goose Hollow Tactical Allocation ETF

117,350

25,332

Semi-Annual Financial Statements and Other Information | 19

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Summary of Derivative Instruments:

The following is a summary of the fair value of derivative instruments on the Statements of Assets and Liabilities, categorized by risk exposure, as of March 31, 2025:

 

Assets

Liabilities

 

Investments,
at Value
for Purchased Options 

Written
Options,
at Value

Equity Risk Exposure

Goose Hollow Tactical Allocation ETF

$1,573,000 

$1,184,000 

The following is a summary of the effect of derivative instruments on the Statements of Operations, categorized by risk exposure, for the period ended March 31, 2025:

 

Net Realized
Gains (Losses) from

Net Change in Unrealized Appreciation (Depreciation) on

 

Futures Contracts 

Purchased Options(a) 

Written Options 

 

Futures Contracts 

Purchased Options(b) 

Written Options 

Currency Risk Exposure:

Goose Hollow Tactical Allocation ETF

$73,259

$14,251

$4,626

$—

$(19,204)

$(6,704)

Equity Risk Exposure:

Goose Hollow Tactical Allocation ETF

(40,588)

31,467

33,538

(26,867)

Commodity Risk Exposure:

Goose Hollow Tactical Allocation ETF

(176,478)

62,022

 

254,926

(188,075)

(a) These are included with realized gains (losses) from investment transactions on the Statements of Operations.

(b) These are included with change in unrealized appreciation (depreciation) on investments on the Statements of Operations.

(3) Investment Advisory and Other Contractual Services

A. Investment Advisory Fees

The Advisor serves as the Funds’ investment advisor pursuant to an investment advisory agreement. Subject at all times to the oversight and approval of the Board, the Advisor is responsible for the overall management of the Funds. Each Fund pays the Advisor a management fee, based on a percentage of its average daily net assets, calculated daily and paid monthly.

Semi-Annual Financial Statements and Other Information | 20

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

 

Management
Fee Rate

Goose Hollow Tactical Allocation ETF

0.85%

Goose Hollow Multi-Strategy Income ETF

0.65%

The Advisor has contractually agreed to reduce its fees and to reimburse expenses, at least through January 31, 2026 to ensure that Net Annual Fund Operating Expenses (exclusive of any (i) front-end or contingent deferred loads, (ii) portfolio transaction and other investment-related costs (including brokerage fees and commissions, (iii) acquired fund fees and expenses, (iv) fees and expenses associated with instruments in other collective investment vehicles or derivative instruments (including for example options and swap fees and expenses); (v) borrowing costs (such as interest and dividend expenses on securities sold short), (vi) taxes, (vii) other fees related to underlying investments, (such as option fees and expenses or swap fees and expenses); or (viii) extraordinary expenses such as litigation (which may include indemnification of Fund officers and trustees or contractual indemnification of Fund service providers (other than the Advisor)) will not exceed the following:

 

Expense Cap

Goose Hollow Tactical Allocation ETF

1.85%

Goose Hollow Multi-Strategy Income ETF

1.00%

Fee waivers and expense reimbursements are subject to possible recoupment from the Funds in future years on a rolling three-year basis (within the three years after the fees have been waived or reimbursed) if such recoupment can be achieved within the lesser of the foregoing expense limits or the expense limits in place at the time of recoupment. Fee waiver and reimbursement arrangements can decrease the Funds’ expenses and boost the Funds’ performance. The expense imitation agreement may be terminated at any time, by the Board upon sixty days written notice to the Advisor.

As of March 31, 2025, the Advisor may recoup amounts from the Funds as follows:

 

Waived/Reimbursed
FY 2022
Expires
09/30/2025

Waived/Reimbursed
FY 2023
Expires
09/30/2026

Waived/Reimbursed
FY 2024
Expires
09/30/2027

Waived/Reimbursed
FY 2025
Expires
09/30/2028

Total

Goose Hollow Tactical Allocation ETF

$80,007

$162,149

$91,708

$13,531

$347,395

Goose Hollow Multi-Strategy Income ETF

77,799

51,201

129,000

Semi-Annual Financial Statements and Other Information | 21

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Affiliated Transactions:

At March 31, 2025, the following investments are noted as Affiliated Securities in Goose Hollow Tactical Allocation ETF’s Portfolio of Investments:

 

Balance at September 30, 2024

Purchases
at Cost

Proceeds from Sales

Net Realized Gain (Loss) on Sales

Change in Unrealized Appreciation (Depreciation)

Balance at March 31, 2025

Shares as of March 31, 2025

Dividend Income

Capital Gains Distributions

Goose Hollow Tactical Allocation ETF

Goose Hollow Multi-Strategy Income ETF

$3,542,509

$1,671,898

$(467,578) 

$17,396

$(131,233) 

$4,632,992 

178,742

$106,754

$—

B. Administration, Custodian, Transfer Agent and Accounting Fees

Citi Fund Services Ohio, Inc. serves as the sub-administrator, fund accountant, and dividend disbursing agent for the Funds pursuant to a Services Agreement. Citibank, N.A. serves as the custodian and transfer agent of the Funds pursuant to a Global Custodial and Agency Services Agreement.

Collaborative Fund Services LLC (“CFS”) serves as the administrator for the Funds and provides the Funds with various administrative services. For these services, the Funds pay CFS an administrative fee that is the greater of an annual minimum fee or an asset-based fee, which scales downward based upon net assets.

C. Distribution and Shareholder Services Fees

Paralel Distributors LLC (the “Distributor”) is the principal underwriter and distributor for the Funds’ Shares. The Distributor is compensated by the Advisor in accordance with an ETF Distribution Agreement between the Advisor and the Distributor.

D. Compliance Services

Beacon Compliance Consulting provides compliance services to the Trust and receives a monthly fee paid by the Funds for these services.

E. Treasurer Fees

The Treasurer of the Trust receives a fee that is calculated monthly using each Fund’s net assets at month-end and is paid by the Funds on a quarterly basis as previously approved by the Board. During the period ended March 31, 2025, the Funds paid a total of $1,125 to the Treasurer.

F. General

Certain trustees and officers of the Trust are officers, directors and/or trustees of the above companies and, except for the Treasurer, receive no compensation from the Funds for their services.

Semi-Annual Financial Statements and Other Information | 22

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(4) Investment Transactions

Purchases and sales of investments, excluding in-kind transactions and short-term investments, for the period ended March 31, 2025, were as follows:

 

Purchases

Sales

Goose Hollow Tactical Allocation ETF

$69,298,342

$69,431,857

Goose Hollow Multi-Strategy Income ETF

7,848,743 

6,868,308

Purchases and sales of in-kind transactions for the period ended March 31, 2025, were as follows:

 

Purchases

Sales

Goose Hollow Tactical Allocation ETF

$16,358,846

$15,593,653

Goose Hollow Multi-Strategy Income ETF

625,298

1,872,062

There were no purchases or sales of U.S. government securities during the period ended March 31, 2025.

(5) Capital Share Transactions

Shares are issued and redeemed by each Fund only in aggregations of a specified number of shares or multiples thereof at NAV. Except when aggregated in Creation Units, shares of each Fund are not redeemable. Transactions in shares for each Fund are disclosed in detail on the Statements of Changes in Net Assets.

The consideration for the purchase of Creation Units of a Fund generally consists of the in-kind deposit of a designated basket of securities, which constitutes an optimized representation of the securities of that Fund’s specified universe and an amount of cash. Investors purchasing and redeeming Creation Units may be charged a transaction fee to cover the transfer and other transactional costs it incurs to issue or redeem Creation Units. The transaction fees for the Funds are listed below:

 

Fee for
In-Kind and
Cash Purchases

Maximum Additional Variable Charge for Cash Purchases(a)  

Goose Hollow Tactical Allocation ETF

$250

2.00%

Goose Hollow Multi-Strategy Income ETF

$250

2.00%

(a) As a percentage of the amount invested.

From time to time, settlement of securities related to in-kind contributions or in-kind redemptions may be delayed. In such cases, securities related to in-kind transactions are reflected as a receivable or a payable on the Statements of Assets and Liabilities.

As of March 31, 2025, there were no unsettled in-kind capital transactions.

Semi-Annual Financial Statements and Other Information | 23

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(6) Federal Income Taxes

It is the policy of each Fund to qualify as a regulated investment company by complying with the provisions available to certain investment companies, as defined in applicable sections of the Internal Revenue Code of 1986, as amended, and to make distributions of net investment income and net realized capital gains sufficient to relieve it from all, or substantially all, federal income taxes.

Management of the Funds has reviewed the tax positions taken in tax years that remain subject to examination by all major tax jurisdictions, including U.S. federal (i.e., all open tax years and the interim tax period since then). Management believes that there is no tax liability resulting from unrecognized tax benefits related to uncertain tax positions taken.

For the tax year ended September 30, 2024, the Funds did not have a liability for any unrecognized tax benefits. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense on the Statement of Operations. During the tax year ended September 30, 2024, the Funds did not incur any interest or penalties.

As of tax year ended September 30, 2024, the tax cost of securities, including written options and the breakdown of unrealized appreciation (depreciation) for each Fund were as follows:

 

Tax Cost of Securities

Unrealized Appreciation 

Unrealized Depreciation 

Net Unrealized Appreciation (Depreciation)

Goose Hollow Tactical Allocation ETF

$36,477,966

$1,793,883

(133,899)

$1,659,984

Goose Hollow Multi-Strategy Income ETF

17,369,842 

387,007

(57,276)

329,731

The difference between book-basis and tax-basis unrealized appreciation (depreciation) is primarily attributable to wash sale activity.

The tax character of distributions paid during the tax year ended September 30, 2023, and September 30, 2024 were as follows:

 

Distributions paid from

 

 

Ordinary Income 

Net
Capital Gains 

Total Taxable Distributions 

Total Distributions Paid 

Goose Hollow Tactical Allocation ETF

 

2023

$81,324

$—

$81,324

$81,324

 

2024

981,366

981,366

981,366

Goose Hollow Multi-Strategy Income ETF

 

2024

300,623

300,623

300,623

Semi-Annual Financial Statements and Other Information | 24

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

As of tax year ended September 30, 2024, the components of distributable earnings (accumulated deficit) on a tax basis were as follows:

 

Undistributed Ordinary Income

Undistributed Long Term Capital Gains 

Distributable Earnings

Accumulated Capital and Other Losses

Unrealized Appreciation (Depreciation)

Total Distributable Earnings (Loss)

Goose Hollow Tactical Allocation ETF

$912,444

$—

$912,444

$(655,237)

$1,659,984

$1,917,191

Goose Hollow Multi-Strategy Income ETF

219,043

219,043

(32,234)

329,731

516,540

As of tax year ended September 30, 2024, the following Funds have net capital loss carryforwards not subject to expiration as summarized in the table below.

 

Short Term Amount

Long Term Amount

Total

Goose Hollow Tactical Allocation ETF

$593,601

$61,636

$655,237

Goose Hollow Multi-Strategy ETF

32,234

32,234

Under current law, capital losses and specified ordinary losses realized after October 31 and non-specified ordinary losses incurred after December 31 (ordinary losses collectively known as “late year ordinary loss”) may be deferred and treated as occurring on the first business day of the following fiscal year. As of the fiscal tax year ended September 30, 2024, the Funds had no deferred losses.

Permanent Tax Differences:

As of tax year ended September 30, 2024, the following reclassifications were made on the Statement of Assets and Liabilities, relating primarily to excise tax and redemptions in-kind.

 

Total Distributable Earnings (Loss)

Paid-in Capital

Goose Hollow Tactical Allocation ETF

$(3,618,282)

$3,618,282

Goose Hollow Multi-Strategy Income ETF

(62,534)

62,534

Semi-Annual Financial Statements and Other Information | 25

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(7) Investment Risks

ETF Risk

The NAV of a fund can fluctuate up or down, and you could lose money investing in the Fund if the prices of the securities owned by the Fund decline. In addition, each Fund may be subject to the following risks: (1) the market price of the Fund’s shares may trade above or below its NAV; (2) an active trading market for the Fund’s shares may not develop or be maintained; or (3) trading of the Fund’s shares may be halted if the listing exchange’s officials deem such action appropriate, the shares are delisted from the exchange, or the activation of market-wide “circuit breakers” (which are tied to large decreases in stock prices) halts stock trading generally.

Market and Geopolitical Risk

The increasing interconnectivity between global economies and financial markets increases the likelihood that events or conditions in one region or financial market may adversely impact issuers in a different country, region or financial market. Securities in the Funds may underperform due to inflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural disasters, climate change and climate-related events, pandemics, epidemics, terrorism, international conflicts, regulatory events and governmental or quasi-governmental actions. The occurrence of global events similar to those in recent years, such as terrorist attacks around the world, natural disasters, social and political discord or debt crises and downgrades, among others, may result in market volatility and may have long term effects on both the U.S. and global financial markets. It is difficult to predict when similar events affecting the U.S. or global financial markets may occur, the effects that such events may have and the duration of those effects. Any such event(s) could have a significant adverse impact on the value and risk profile of the Funds. It is not known how long such impacts, or any future impacts of other significant events described above, will or would last, but there could be a prolonged period of global economic slowdown, which may impact your investment. Therefore, the Funds could lose money over short periods due to short-term market movements and over longer periods during more prolonged market downturns. During a general market downturn, multiple asset classes may be negatively affected. Changes in market conditions and interest rates can have the same impact on all types of securities and instruments. In times of severe market disruptions you could lose your entire investment.

Additional investment risks are outlined in each Fund’s prospectus.

(8) Subsequent Events

Management of the Funds has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date these financial statements were issued. Based upon this evaluation, no additional disclosures or adjustments were required to the financial statements as of March 31, 2025.

Semi-Annual Financial Statements and Other Information | 26

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(9) Proxy Voting

Information regarding how the Funds voted proxies related to portfolio securities for the most recent twelve-month period ended June 30, as well as a description of the policies and procedures that the Funds use to determine how to vote proxies is available without charge, upon request, (i) by calling 1-866-898-6447; (ii) on the Funds’ websites at https://www.gham.co/ and https://ghms.gham.co/; and (iii) by referring to the Securities and Exchange Commission’s website at http://www.sec.gov.

  

 

Semi-Annual Financial Statements
and Other Information

Mindful Conservative ETF (MFUL)

Adaptive Core ETF (RULE)

Mohr Sector Nav ETF (SNAV)

Mohr Company Nav ETF (CNAV)

March 31, 2025

TABLE OF CONTENTS

Portfolios of Investments

3

Mindful Conservative ETF

3

Adaptive Core ETF

4

Mohr Sector Nav ETF

6

Mohr Company Nav ETF

7

Statements of Assets and Liabilities

9

Statements of Operations

11

Statements of Changes in Net Assets

13

Financial Highlights

15

Notes to Financial Statements

19

Approval of the Investment Advisory Agreement

30

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 3

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Mindful Conservative ETF

 

Shares

Fair Value ($)

 

Exchange-Traded Funds — 97.8%

 

80,980

First Trust Exchange-Traded Fund-First Trust Morningstar Dividend Leaders Index

3,517,771

 

22,853

First Trust Rising Dividend Achievers ETF

1,337,815

 

46,476

Goldman Sachs Access Treasury 0-1 Year ETF

4,655,966

 

388

Invesco Exchange-Traded Fund Trust-Invesco S&P 500 Top 50 ETF

17,856

 

16,528

iShares 0-3 Month Treasury Bond ETF

1,663,874

 

23,248

iShares 0-5 Year TIPS Bond ETF

2,405,471

 

28,455

iShares Core 60/40 Balanced Allocation ETF

1,638,154

 

17,533

iShares Core U.S. Aggregate Bond ETF

1,734,364

 

10,930

iShares MSCI USA Min Vol Factor ETF

1,023,704

 

18,060

PIMCO Active Bond ETF

1,670,008

 

28,957

SPDR Bloomberg 1-10 Year TIPS ETF

555,685

 

39,630

SPDR Bloomberg 1-3 Month T-Bill ETF

3,635,260

 

18,049

SPDR Bloomberg Convertible Securities ETF

1,382,914

 

24,349

SPDR SSgA Global Allocation ETF

1,091,373

 

37,936

SPDR SSgA Income Allocation ETF

1,206,365

 

14,679

VanEck Morningstar Wide Moat ETF

1,291,752

 

18,808

Vanguard Intermediate-Term Bond ETF

1,440,128

 

126

Vanguard Mega Cap Growth ETF

38,919

 

58,908

WisdomTree Floating Rate Treasury Fund ETF

2,964,840

 

Total Exchange-Traded Funds (Cost $33,352,046)

33,272,219

 

 

Total Investments — 97.8% (Cost $33,352,046)

33,272,219

 

Other Assets in Excess of Liabilities — 2.2%

757,749

 

Net Assets — 100.0%

34,029,968

ETF — Exchange-Traded Fund

MSCI — Morgan Stanley Capital International

PIMCO — Pacific Investment Management Company

S&P — Standard and Poor’s

SPDR — Standard & Poor’s Depositary Receipts

SSgA — State Street Global Advisors

TIPS — Treasury Inflation-Protected Security

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 4

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Adaptive Core ETF

 

Shares

Fair Value ($)

 

Common Stocks — 79.3%

 

Communication Services — 2.9%

 

1,483

T-Mobile US, Inc. 

395,531

 

Consumer Discretionary — 8.3%

 

1,300

Amazon.com, Inc.(a) 

247,338

 

1,858

DoorDash, Inc., Class A(a) 

339,587

 

4,446

eBay, Inc.

301,127

 

782

Lululemon Athletica, Inc.(a) 

221,353

 

1,109,405

 

Consumer Staples — 5.9%

 

353

Costco Wholesale Corp.

333,860

 

6,698

Kroger Co. (The)

453,388

 

787,248

 

Financials — 13.9%

 

2,999

Intercontinental Exchange, Inc.

517,328

 

1,278

JPMorgan Chase & Co.

313,493

 

1,432

Marsh & McLennan Cos., Inc.

349,451

 

510

Mastercard, Inc., Class A

279,541

 

2,699

Tradeweb Markets, Inc., Class A

400,694

 

1,860,507

 

Health Care — 12.1%

 

1,875

AbbVie, Inc.

392,850

 

5,459

Edwards Lifesciences Corp.(a) 

395,668

 

448

Eli Lilly & Co.

370,008

 

1,405

Molina Healthcare, Inc.(a) 

462,793

 

1,621,319

 

Industrials — 18.8%

 

2,448

Builders FirstSource, Inc.(a) 

305,853

 

1,761

General Electric Co.

352,464

 

1,464

HEICO Corp.

391,166

 

2,462

Howmet Aerospace, Inc.

319,395

 

1,599

L3Harris Technologies, Inc.

334,687

 

2,054

Old Dominion Freight Line, Inc.

339,834

 

1,998

Republic Services, Inc.

483,836

 

2,527,235

 

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 5

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Adaptive Core ETF

 

Shares

Fair Value ($)

 

Information Technology — 11.9%

 

5,739

Amphenol Corp., Class A

376,421

 

4,407

Cognizant Technology Solutions Corp., Class A

337,135

 

620

Monolithic Power Systems, Inc.

359,588

 

2,148

NVIDIA Corp.

232,800

 

1,256

Workday, Inc., Class A(a) 

293,314

 

1,599,258

 

Real Estate — 2.9%

 

2,498

Welltower, Inc. 

382,719

 

Utilities — 2.6%

 

2,964

Vistra Corp. 

348,092

 

Total Common Stocks (Cost $10,893,575)

10,631,314

 

 

 

Exchange-Traded Funds — 18.7%

 

6,606

Invesco Exchange-Traded Fund Trust-Invesco S&P 500 Quality ETF

438,242

 

9,132

Invesco Exchange-Traded Fund Trust-Invesco S&P 500 Top 50 ETF

420,254

 

1,098

iShares Russell 1000 Growth ETF

396,477

 

12,361

JPMorgan Ultra-Short Income ETF

625,837

 

6,838

SPDR Bloomberg 1-3 Month T-Bill ETF

627,250

 

Total Exchange-Traded Funds (Cost $2,382,776)

2,508,060

 

 

Total Investments — 98.0% (Cost $13,276,350)

13,139,374

 

Other Assets in Excess of Liabilities — 2.0%

269,336

 

Net Assets — 100.0%

13,408,710

(a) Non-income producing security.

ETF — Exchange-Traded Fund

S&P — Standard and Poor’s

SPDR — Standard & Poor’s Depositary Receipts

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 6

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Mohr Sector Nav ETF

 

Shares

Fair Value ($)

 

Exchange-Traded Funds — 97.8%

 

42,708

Financial Select Sector SPDR Fund ETF

2,127,285

 

141,216

Goldman Sachs Equal Weight U.S. Large Cap Equity ETF(a) 

10,738,066

 

15,590

Industrial Select Sector SPDR Fund

2,043,381

 

254

SPDR S&P 500 ETF Trust

142,085

 

27,457

Utilities Select Sector SPDR Fund

2,164,984

 

10,272

Vanguard Consumer Staples ETF

2,247,719

 

17,232

Vanguard Energy ETF

2,235,163

 

8,818

Vanguard Health Care ETF

2,334,389

 

Total Exchange-Traded Funds (Cost $24,305,789)

24,033,072

 

 

Total Investments — 97.8% (Cost $24,305,789)

24,033,072

 

Other Assets in Excess of Liabilities — 2.2%

539,518

 

Net Assets — 100.0%

24,572,590

(a) As of March 31, 2025, investment is 43.70% of the Fund’s net assets. See Note 8 in the Notes to Financial Statements.

ETF — Exchange-Traded Fund

S&P — Standard and Poor’s

SPDR — Standard & Poor’s Depositary Receipts

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 7

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Mohr Company Nav ETF

 

Shares

Fair Value ($)

 

Common Stocks — 97.5%

 

Communication Services — 12.3%

 

6,377

Alphabet, Inc., Class A

986,140

 

1,440

Meta Platforms, Inc., Class A

829,958

 

1,407

Netflix, Inc.(a) 

1,312,070

 

5,259

TKO Group Holdings, Inc.

803,628

 

3,931,796

 

Consumer Discretionary — 21.8%

 

33,634

Chewy, Inc., Class A(a) 

1,093,441

 

6,995

Darden Restaurants, Inc.

1,453,281

 

6,835

Expedia Group, Inc.

1,148,964

 

3,206

Lululemon Athletica, Inc.(a) 

907,490

 

18,401

Tapestry, Inc.

1,295,614

 

6,977

Williams-Sonoma, Inc.

1,103,064

 

7,001,854

 

Energy — 3.7%

 

63,864

Energy Transfer LP 

1,187,232

 

Financials — 7.2%

 

3,680

LPL Financial Holdings, Inc.

1,203,875

 

32,949

Toast, Inc., Class A(a) 

1,092,918

 

2,296,793

 

Health Care — 3.3%

 

7,361

Natera, Inc. (a) 

1,040,919

 

Industrials — 6.0%

 

3,455

GE Vernova, Inc.

1,054,742

 

12,721

United Airlines Holdings, Inc.(a) 

878,385

 

1,933,127

 

Information Technology — 40.6%

 

10,642

Arista Networks, Inc.(a) 

824,542

 

4,896

Atlassian Corp., Class A(a) 

1,038,980

 

5,298

Broadcom, Inc.

887,044

 

10,929

Cloudflare, Inc., Class A(a) 

1,231,588

 

13,510

Docusign, Inc.(a) 

1,099,714

 

3,335

F5, Inc.(a) 

888,010

 

6,272

GoDaddy, Inc., Class A(a) 

1,129,838

 

1,764

HubSpot, Inc.(a) 

1,007,756

 

8,326

Jabil, Inc.

1,132,919

 

10,929

Marvell Technology, Inc.

672,899

 

19,669

Pure Storage, Inc., Class A(a) 

870,747

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 8

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Mohr Company Nav ETF

 

Shares

Fair Value ($)

 

Common Stocks — 97.5% (continued)

 

Information Technology — 40.6% (continued)

 

11,249

Twilio, Inc., Class A(a) 

1,101,390

 

3,594

Ubiquiti, Inc.

1,114,644

 

13,000,071

 

Utilities — 2.6%

 

6,964

Vistra Corp. 

817,852

 

Total Common Stocks (Cost $36,203,495)

31,209,644

 

 

Total Investments — 97.5% (Cost $36,203,495)

31,209,644

 

Other Assets in Excess of Liabilities — 2.5%

815,169

 

Net Assets — 100.0%

32,024,813

(a) Non-income producing security.

LP — Limited Partnership

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 9

Statements of Assets and LiabilitiesMarch 31, 2025 (Unaudited)

 

Mindful Conservative ETF

 

Adaptive Core
ETF

 

Assets:

Investments, at value
(Cost $33,352,046 and $13,276,350)

$33,272,219

$13,139,374

Cash 

795,571

288,157

Dividends and interest receivable

1,601

Prepaid expenses and other assets

3,551

2,899

Total Assets

34,071,341

13,432,031

Liabilities:

Accrued expenses:

Advisory

21,351

8,834

Administration

3,660

1,514

Custodian

102

191

Fund accounting

6,666

4,151

Legal and audit 

5,158

4,785

Trustee

1,486

1,159

Printing

2,950

2,687

Total Liabilities

41,373

23,321

Net Assets

$34,029,968

$13,408,710

Net Assets consist of:

Paid-in Capital

$38,162,583

$25,505,386

Total Distributable Earnings (Loss)

(4,132,615

)

(12,096,676

)

Net Assets

$34,029,968

$13,408,710

 

Net Assets:

$34,029,968

$13,408,710

Shares of Beneficial Interest Outstanding (unlimited number of shares authorized, no par value):

1,575,000

650,000

Net Asset Value (offering and redemption price per share):

$21.61

$20.63

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 10

Statements of Assets and Liabilities (continued)March 31, 2025 (Unaudited)

 

Mohr
Sector Nav ETF

 

Mohr Company Nav ETF

 

Assets:

Investments, at value
(Cost $24,305,789 and $36,203,495)

$24,033,072

$31,209,644

Cash 

567,622

847,822

Deferred offering costs

6,850

Dividends and interest receivable

431

Prepaid expenses and other assets

1,736

2,754

Total Assets

24,602,861

32,067,070

Liabilities:

Accrued expenses:

Advisory

14,845

20,779

Administration

2,545

3,562

Custodian

374

Fund accounting

5,993

8,531

Legal and audit 

3,130

4,835

Trustee

1,309

928

Printing

2,075

3,622

Total Liabilities

30,271

42,257

Net Assets

$24,572,590

$32,024,813

Net Assets consist of:

Paid-in Capital

$23,622,575

$34,400,993

Total Distributable Earnings (Loss)

950,015

(2,376,180

)

Net Assets

$24,572,590

$32,024,813

 

Net Assets:

$24,572,590

$32,024,813

Shares of Beneficial Interest Outstanding (unlimited number of shares authorized, no par value):

825,000

1,410,000

Net Asset Value (offering and redemption price per share):

$29.78

$22.71

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 11

Statements of OperationsFor the period ending March 31, 2025 (Unaudited)

 

Mindful Conservative ETF

 

Adaptive Core
ETF

 

Investment Income:

Dividend income 

$848,496

$177,524

Total Investment Income

848,496

177,524

Expenses:

Advisory

149,953

83,651

Administration

25,706

14,340

Compliance services

4,488

4,488

Custodian

983

1,220

Fund accounting

47,606

45,602

Legal and audit

15,076

14,740

Listing fee

7,000

7,000

Printing

3,894

4,008

Treasurer

675

675

Trustee

2,079

2,358

Other

5,377

5,083

Total Expenses

262,837

183,165

Net Investment Income (Loss)

585,659

(5,641

)

Realized and Unrealized Gains (Losses):

Net realized gains (losses) from investment transactions

(424,028

)

(1,584,491

)

Net realized gains (losses) from in-kind transactions

1,110,343

2,226,469

Change in unrealized appreciation (depreciation) on investments

(1,116,554

)

(1,630,541

)

Net Realized and Unrealized Gains (Losses):

(430,239

)

(988,563

)

Change in Net Assets Resulting From Operations

$155,420

$(994,204

)

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 12

Statements of Operations (continued)For the period ending March 31, 2025 (Unaudited)

 

Mohr
Sector Nav ETF

 

Mohr Company Nav ETF

 

Investment Income:

Dividend income 

$221,704

$138,630

Total Investment Income

221,704

138,630

Expenses:

Advisory

105,198

155,092

Administration

18,034

26,587

Compliance services

4,488

4,488

Custodian

952

1,131

Offering cost

5,727

Fund accounting

39,328

48,812

Legal and audit

14,560

13,673

Listing fee

6,000

6,000

Printing

4,359

3,749

Treasurer

675

675

Trustee

3,309

2,128

Other

6,835

6,011

Total Expenses

203,738

274,073

Net Investment Income (Loss)

17,966

(135,443

)

Realized and Unrealized Gains (Losses):

Net realized gains (losses) from investment transactions

(1,083,286

)

(2,548,816

)

Net realized gains (losses) from in-kind transactions

2,293,485

5,301,930

Change in unrealized appreciation (depreciation) on investments

(2,091,974

)

(4,993,851

)

Net Realized and Unrealized Gains (Losses):

(881,775

)

(2,240,737

)

Change in Net Assets Resulting From Operations

$(863,809

)

$(2,376,180

)

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 13

Statements of Changes in Net Assets

Mindful Conservative ETF

 

Adaptive Core ETF

 

 

 

Six months
ended
March 31,
2025
(Unaudited)

 

Year ended
September 30, 2024

 

Six months
ended
March 31,
2025
(Unaudited)

 

Year ended
September 30, 2024

 

From Investment Activities:

Operations:

Net investment income (loss)

$585,659

$1,453,507

$(5,641

)

$(45,904

)

Net realized gains (losses) from investment and in-kind transactions

686,315

1,920,846

641,978

4,735,288

Change in unrealized appreciation (depreciation) on investments

(1,116,554

)

1,802,154

(1,630,541

)

2,260,461

Change in net assets resulting from operations

155,420

5,176,507

(994,204

)

6,949,845

Distributions to Shareholders From:

Earnings

(610,830

)

(3,621,537

)

(819,624

)

Change in net assets from distributions

(610,830

)

(3,621,537

)

(819,624

)

Capital Transactions:

Proceeds from shares issued

16,902,372

16,486,901

9,508,913

35,614,591

Cost of shares redeemed

(28,861,921

)

(53,378,675

)

(23,021,712

)

(61,230,926

)

Change in net assets from capital transactions

(11,959,549

)

(36,891,774

)

(13,512,799

)

(25,616,335

)

Change in net assets

(12,414,959

)

(35,336,804

)

(14,507,003

)

(19,486,114

)

Net Assets:

Beginning of period

46,444,927

81,781,731

27,915,713

47,401,827

End of period

$34,029,968

$46,444,927

$13,408,710

$27,915,713

Share Transactions:

Issued

775,000

775,000

425,000

1,700,000

Redeemed

(1,325,000

)

(2,500,000

)

(1,050,000

)

(2,950,000

)

Change in shares

(550,000

)

(1,725,000

)

(625,000

)

(1,250,000

)

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 14

Statements of Changes in Net Assets (continued)

Mohr Sector Nav ETF

 

Mohr Company Nav ETF

 

 

Six months
ended
March 31,
2025
(Unaudited)

 

Year ended
September 30, 2024

 

For the period
September 30, 2024
(a)
through
March 31, 2025 (Unaudited)

From Investment Activities:

Operations:

Net investment income (loss)

$17,966

$153,675

$(135,443

)

Net realized gains (losses) from investment and in-kind transactions

1,210,199

7,971,954

2,753,114

Change in unrealized appreciation (depreciation) on investments

(2,091,974

)

2,425,125

(4,993,851

)

Change in net assets resulting from operations

(863,809

)

10,550,754

(2,376,180

)

Distributions to Shareholders From:

Earnings

(292,063

)

(1,783,040

)

Change in net assets from distributions

(292,063

)

(1,783,040

)

Capital Transactions:

Proceeds from shares issued

18,891,171

83,766,550

68,102,068

Cost of shares redeemed

(57,424,302

)

(87,096,378

)

(33,701,075

)

Change in net assets from capital transactions

(38,533,131

)

(3,329,828

)

34,400,993

Change in net assets

(39,689,003

)

5,437,886

32,024,813

Net Assets:

Beginning of period

64,261,593

58,823,707

End of period

$24,572,590

$64,261,593

$32,024,813

Share Transactions:

Issued

600,000

2,825,000

2,670,000

Redeemed

(1,850,000

)

(3,025,000

)

(1,260,000

)

Change in shares

(1,250,000

)

(200,000

)

1,410,000

(a) Commencement of operations.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 15

Financial Highlights

Mindful
Conservative ETF

 

Six months ended
March 31, 2025
(Unaudited)

 

Year ended
September 30, 2024

 

Year ended
September 30, 2023

 

November 2, 2021(a)
through
September 30, 2022

 

Net Asset Value, Beginning of Period

$21.86

$21.24

$21.41

$25.00

 

Net Investment Income (Loss)(b) 

0.30

0.54

0.63

(0.09

)

Net Realized and Unrealized Gains (Losses) on Investments

(0.24

)

1.41

(0.74

)

(3.50

)

Total from Investment Activities

0.06

1.95

(0.11

)

(3.59

)

 

Distributions from Net Investment Income

(0.31

)

(1.33

)

(0.06

)

Total Distributions

(0.31

)

(1.33

)

(0.06

)

Net Asset Value,
End of Period

$21.61

$21.86

$21.24

$21.41

Net Assets at End of Period (000’s)

$34,030

$46,445

$81,782

$95,812

 

Total Return at NAV(c)(d) 

0.28

%

9.47

%

(0.49

)%

(14.36

)%

Ratio of Operating Expenses to Average Net Assets(e)(f) 

1.22

%

1.08

%

0.96

%

1.05

%

Ratio of Net Investment Income (Loss) to Average Net Assets(e)(g) 

2.74

%

2.51

%

2.94

%

(0.47

)%

Portfolio Turnover(d)(h) 

168

%

314

%

260

%(i) 

665

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(d) Not annualized for periods less than one year.

(e) Annualized for periods less than one year.

(f) Excludes expenses of the investment companies in which the Fund invests.

(g) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(h) Excludes the impact of in-kind transactions.

(i) Portfolio Turnover decreased significantly this year due to the Fund holding higher positions in cash or cash alternatives for a longer period of time than usual due to risk mitigation. As a result, trading activity was reduced dramatically compared to more active periods.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 16

Financial Highlights (continued)

Adaptive Core ETF

 

Six months ended
March 31, 2025
(Unaudited)

 

Year ended
September 30, 2024

 

Year ended
September 30, 2023

 

November 2, 2021(a)
through
September 30, 2022

 

Net Asset Value, Beginning of Period

$21.89

$18.77

$19.43

$25.00

 

Net Investment Income (Loss)(b) 

(0.01

)

(0.02

)

0.28

(0.04

)

Net Realized and Unrealized Gains (Losses) on Investments

(1.25

)

3.55

(0.94

)

(5.53

)

Total from Investment Activities

(1.26

)

3.53

(0.66

)

(5.57

)

 

Distributions from Net Investment Income

(0.41

)

(c) 

Total Distributions

(0.41

)

(c) 

Net Asset Value, End of Period

$20.63

$21.89

$18.77

$19.43

Net Assets at End of Period (000’s)

$13,409

$27,916

$47,402

$69,463

 

Total Return at NAV(d)(e) 

(5.78

)%

18.97

%

(3.37

)%

(22.28

)%

Ratio of Operating Expenses to Average Net Assets(f)(g) 

1.54

%

1.20

%

1.02

%

1.09

%

Ratio of Net Investment Income (Loss) to Average Net Assets(f)(h) 

(0.05

)%

(0.12

)%

1.41

%

(0.23

)%

Portfolio Turnover(e)(i) 

180

%

451

%

425

%(j) 

1,180

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Amount is less than $0.005.

(d) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(e) Not annualized for periods less than one year.

(f) Annualized for periods less than one year.

(g) Excludes expenses of the investment companies in which the Fund invests.

(h) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(i) Excludes the impact of in-kind transactions.

(j) Portfolio Turnover decreased significantly this year due to the Fund holding higher positions in cash or cash alternatives for a longer period of time than usual due to risk mitigation. As a result, trading activity was reduced dramatically compared to more active periods.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 17

Financial Highlights (continued)

Mohr Sector Nav ETF

 

Six months ended
March 31, 2025
(Unaudited)

 

Year ended
September 30, 2024

 

January 10, 2023(a)
through
September 30, 2023

 

Net Asset Value,
Beginning of Period

$30.97

$25.86

$25.00

 

Net Investment Income (Loss)(b) 

0.02

0.09

0.14

Net Realized and Unrealized Gains (Losses) on Investments(c) 

(0.93

)

5.92

0.72

Total from Investment Activities

(0.91

)

6.01

0.86

 

Distributions from Net Investment Income

(0.15

)

(0.09

)

Distributions from Net Realized Gains on Investments

(0.13

)

(0.81

)

Total Distributions

(0.28

)

(0.90

)

Net Asset Value, End of Period

$29.78

$30.97

$25.86

Net Assets at End of Period (000’s)

$24,573

$64,262

$58,824

 

Total Return at NAV(d)(e) 

(2.94

)%

23.70

%

3.43

%

Ratio of Operating Expenses to Average Net Assets(f)(g) 

1.37

%

1.04

%

1.21

%

Ratio of Net Investment Income (Loss) to Average Net Assets(f)(h) 

0.12

%

0.32

%

0.72

%

Portfolio Turnover(e)(i) 

165

%

523

%

537

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Realized and unrealized gains per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not accord with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

(d) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(e) Not annualized for periods less than one year.

(f) Annualized for periods less than one year.

(g) Excludes expenses of the investment companies in which the Fund invests.

(h) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(i) Excludes the impact of in-kind transactions.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 18

Financial Highlights (continued)

Mohr Company Nav ETF

 

September
30, 2024(a)
through
March 31, 2025

(Unaudited)

 

Net Asset Value, Beginning of Period

$25.00

 

Net Investment Income (Loss)(b) 

(0.08

)

Net Realized and Unrealized Gains (Losses) on Investments(c) 

(2.21

)

Total from Investment Activities

(2.29

)

 

Net Asset Value, End of Period

$22.71

Net Assets at End of Period (000’s)

$32,025

 

Total Return at NAV(d)(e) 

(9.15

)%

Ratio of Operating Expenses to Average Net Assets(f)(g) 

1.23

%

Ratio of Net Investment Income (Loss) to Average Net Assets(f)(h) 

(0.61

)%

Portfolio Turnover(e)(i) 

213

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Realized and unrealized gains per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not accord with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

(d) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value. This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(e) Not annualized for periods less than one year.

(f) Annualized for periods less than one year.

(g) Excludes expenses of the investment companies in which the Fund invests.

(h) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(i) Excludes the impact of in-kind transactions.

Semi-Annual Financial Statements and Other Information | 19

Notes to Financial StatementsMarch 31, 2025 (Unaudited)

(1) Organization

Collaborative Investment Series Trust (the “Trust”) was organized on July 26, 2017, as a Delaware statutory trust. The Trust is registered under the Investment Company Act of 1940 (the “1940 Act”) as an open-end management investment company and thus is determined to be an investment company for accounting purposes. The Trust is comprised of several funds and is authorized to issue an unlimited number of shares of beneficial interest (“Shares”) in one or more series representing interests in separate portfolios of securities. The accompanying financial statements are those of Mindful Conservative ETF, Adaptive Core ETF, Mohr Sector Nav ETF, and Mohr Company Nav ETF (each a “Fund” and collectively, the “Funds”). The Funds are diversified actively-managed exchange-traded funds. The Funds’ prospectus provides a description of the Funds’ investment objectives, policies, and strategies. The assets of the Funds are segregated and a shareholder’s interest is limited to the Fund in which shares are held. Mohr Company Nav ETF commenced operations on September 30,2024.

Under the Trust’s organizational documents, its officers and Board of Trustees (the “Board”) are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Trust may enter into contracts with vendors and others that provide for general indemnifications. The Trust’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Trust. However, based on experience, the Trust expects that risk of loss to be remote.

The Funds included herein are deemed to be an individual reporting segment and is not part of a consolidated reporting entity. The objective and strategy of each Fund are used by the investment manager to make investment decisions, and the results of the operations, as shown in the statement of operations and the financial highlights for the Funds is the information utilized for the day-to-day management of the Funds. The Funds are party to the expense agreement as disclosed in the notes to the financial statements and resources are not allocated to the Funds based on performance measurements. Due to the significance of oversight and their role, the investment adviser is deemed to be the Chief Operating Decision Maker for the Funds.

(2) Significant Accounting Policies

Shares of the Funds are listed and traded on the Cboe BZX Exchange, Inc. (“Cboe”). Market prices for the Shares may be different from their net asset value (“NAV”). The Funds issue and redeem Shares on a continuous basis at NAV only in large blocks of Shares, currently 25,000 Shares, called Creation Units (“Creation Units”). Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, Shares generally trade in the secondary market at market prices that change throughout the day in amounts less than a Creation Unit. Shares of each

Semi-Annual Financial Statements and Other Information | 20

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Fund may only be purchased or redeemed by certain financial institutions (“Authorized Participants”). An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with Paralel Distributors LLC (the “Distributor”). Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem the shares directly from the Funds.

The following is a summary of significant accounting policies consistently followed by each Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles in the United States of America (“GAAP”). Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board Accounting Standards Codification Topic 946 Financial Services – Investment Companies”. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations for the period. Actual results could differ from those estimates.

A. Investment Valuations 

The Funds hold investments at fair value. Fair value is defined as the price that would be expected to be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation techniques used to determine fair value are further described below.

Security values are ordinarily obtained through the use of independent pricing services in accordance with Rule 2a-5 under the 1940 Act pursuant to procedures adopted by the Board. Pursuant to these procedures, the Funds may use a pricing service, bank, or broker-dealer experienced in such matters to value the Funds’ securities. If market quotations are not readily available, securities will be valued at their fair market as determined using the fair value procedures approved by the Board. The Board has delegated the execution of these procedures to Retireful, LLC (the “Advisor”), as fair value designee. The fair valuation process is designed to value the subject security at the price the Funds would reasonably expect to receive upon its current sale. Additional consideration is given to securities that have experienced a decrease in the volume or level of activity or to circumstances that indicate that a transaction is not orderly.

The Trust uses a three-tier fair value hierarchy that is dependent upon the various “inputs” used to determine the value of the Funds’ investments. The valuation techniques described below maximize the use of observable inputs

Semi-Annual Financial Statements and Other Information | 21

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

and minimize the use of unobservable inputs in determining fair value. These inputs are summarized in the three broad levels listed below:

• Level 1 — Quoted prices in active markets for identical assets that the Funds have the ability to access

• Level 2 — Other observable pricing inputs at the measurement date (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable pricing inputs at the measurement date (including the Funds’ own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments.

Common stocks and exchange-traded funds (“ETFs”) traded on a recognized securities exchange are valued at that day’s last traded price or official closing price, as applicable, on the exchange where the fund is primarily traded. Funds traded on a recognized exchange for which there were no sales on that day may be valued at the last traded price. In each of these situations, valuations are typically categorized as Level 1 in the fair value hierarchy.  

The Funds did not hold any Level 2 or Level 3 investments as of March 31, 2025.

The following table summarizes the Funds’ investments, based on their valuation inputs, as of March 31, 2025, while the breakdown, by category, of investments is disclosed in the Portfolio of Investments for the Funds: 

Level 1

Total Investments

Mindful Conservative ETF

Exchange-Traded Funds

$33,272,219

$33,272,219

Total Investments

$33,272,219

$33,272,219

 

Adaptive Core ETF

Common Stocks(a) 

$10,631,314

$10,631,314

Exchange-Traded Funds

2,508,060

2,508,060

Total Investments

$13,139,374

$13,139,374

 

Mohr Sector Nav ETF

Exchange-Traded Funds

$24,033,072

$24,033,072

Total Investments

$24,033,072

$24,033,072

 

Semi-Annual Financial Statements and Other Information | 22

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Level 1

Total Investments

Mohr Company Nav ETF

Common Stocks(a) 

$31,209,644

$31,209,644

Total Investments

$31,209,644

$31,209,644

(a) Please see the Portfolio of Investments for industry classifications.

B. Security Transactions and Related Income 

Investment transactions are accounted for no later than the first calculation of the NAV on the business day following the trade date. For financial reporting purposes, however, security transactions are accounted for on the trade date on the last business day of the reporting period. Securities’ gains and losses are calculated on the identified cost basis. Interest income and expenses are accrued daily. Dividends and dividend expense, less foreign tax withholding, if any, are recorded on the ex-dividend date. Investment income from non-U.S. sources received by the Funds is generally subject to non-U.S. withholding taxes at rates ranging up to 30%. Such withholding taxes may be reduced or eliminated under the terms of applicable U.S. income tax treaties. The Funds may be subject to foreign taxes on gains in investments or currency repatriation. The Funds accrue such taxes, as applicable, based on its current interpretation of tax rules in the foreign markets in which they invest.

The Funds may own shares of ETFs that may invest in real estate investments trusts (“REITs”) which report information on the source of their distributions annually. Distributions received from investments in REITs in excess of income from underlying investments are recorded as realized gain and/or as a reduction to the cost of the Funds

C. Cash

Idle cash may be swept into various interest-bearing overnight demand deposits and is classified as cash on the Statements of Assets and Liabilities. The Funds maintain cash in bank deposit accounts which, at times, may exceed the United States federally insured limit of $250,000. Amounts swept overnight are available on the next business day.

D. Dividends and Distributions to Shareholders 

Distributions are recorded on the ex-dividend date. The Funds intend to distribute to their shareholders net investment income, if any, at least quarterly and net realized capital gains, if any, at least annually. The amount of dividends from net investment income if any, at least quarterly and net realized gains is determined in accordance with federal income tax regulations, which may differ from GAAP. These “book/tax” differences are considered either temporary or permanent in nature. To the extent these differences are permanent in nature (e.g., distributions and income received from

Semi-Annual Financial Statements and Other Information | 23

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

pass-through investments), such amounts are reclassified within the capital accounts based on their nature for federal income tax purposes; temporary differences do not require reclassification.

In addition, the Funds may utilize equalization accounting for tax purposes and designate earnings and profits, including net realized gains distributed to shareholders on redemption of shares, as a part of the dividends paid deduction for income tax purposes. These reclassifications have no effect on net assets or net asset values per share.

E. Allocation of Expenses

Expenses directly attributable to a fund are charged to that fund. Expenses not directly attributable to a fund are allocated proportionally among all funds within the Trust in relation to the net assets of each fund or on another reasonable basis.

(3) Investment Advisory and Other Contractual Services

A. Investment Advisory Fees 

The Advisor serves as the Funds’ investment advisor pursuant to investment advisory agreements. Subject at all times to the oversight and approval of the Board, the Advisor is responsible for the overall management of the Funds. The Funds pay the Advisor a management fee of 0.70% of each Fund’s average daily net assets, calculated daily and paid monthly.

B. Administration, Custodian, Transfer Agent and Accounting Fees 

Citi Fund Services Ohio, Inc. serves as the sub-administrator, fund accountant, and dividend disbursing agent for the Funds pursuant to a Services Agreement. Citibank, N.A. serves as the custodian and transfer agent of the Funds pursuant to a Global Custodial and Agency Services Agreement.

Collaborative Fund Services LLC (“CFS”) serves as the administrator for the Funds and provides the Funds with various administrative services. For these services, the Funds pay CFS an administrative fee that is the greater of an annual minimum fee or an asset-based fee, which scales downward based upon net assets.

C. Distribution and Shareholder Services Fees

Paralel Distributors LLC (the “Distributor”) is the principal underwriter and distributor for the Funds’ Shares. The Distributor is compensated by the Advisor in accordance with an ETF Distribution Agreement between the Advisor and the Distributor.

D. Compliance Services 

Beacon Compliance Consulting provides compliance services to the Trust and receives a monthly fee paid by the Funds for these services.

Semi-Annual Financial Statements and Other Information | 24

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

E. Treasurer Fees 

The Treasurer of the Trust receives a fee that is calculated monthly using each Fund’s net assets at month-end and is paid by the Funds on a quarterly basis as previously approved by the Board. During the period ended March 31, 2025, the Funds paid a total of $2,700 to the Treasurer.

F. General 

Certain trustees and officers of the Trust are officers, directors and/or trustees of the above companies and, except for the Treasurer, receive no compensation from the Funds for their services.

(4) Investment Transactions

Purchases and sales of investments, excluding in-kind transactions and short-term investments, for the period ended March 31, 2025, were as follows:  

 

 

Purchases

 

Sales

Mindful Conservative ETF

$70,361,013

$69,574,005

Adaptive Core ETF

 43,484,786

 40,986,838

Mohr Sector Nav ETF

 57,573,864

 53,360,067

Mohr Company Nav ETF

 77,500,920

 77,066,131

Purchases and sales of in-kind transactions for the period ended March 31, 2025, were as follows:

 

 

Purchases

 

Sales

Mindful Conservative ETF

$16,517,412

$29,611,457

Adaptive Core ETF

 9,135,435

 24,398,079

Mohr Sector Nav ETF

 18,141,385

 55,463,830

Mohr Company Nav ETF

 66,579,413

 33,809,852

There were no purchases or sales of U.S. government securities during the period ended March 31, 2025.

(5) Capital Share Transactions

Shares are issued and redeemed by each Fund only in aggregations of a specified number of shares or multiples thereof at NAV. Except when aggregated in Creation Units, shares of each Fund are not redeemable. Transactions in shares for each Fund are disclosed in detail on the Statements of Changes in Net Assets.

The consideration for the purchase of Creation Units of a Fund generally consists of the in-kind deposit of a designated basket of securities, which constitutes an optimized representation of the securities of that Fund’s specified universe and an amount of cash. Investors purchasing and redeeming Creation Units

Semi-Annual Financial Statements and Other Information | 25

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

may be charged a transaction fee to cover the transfer and other transactional costs it incurs to issue or redeem Creation Units. The transaction fees for each Fund are listed below:

 

Fee for In-Kind and Cash Purchases

 

Maximum Additional Variable Charge for Cash Purchases(a) 

Mindful Conservative ETF

$250

2.00%

Adaptive Core ETF

 250

2.00%

Mohr Sector Nav ETF

 250

2.00%

Mohr Company Nav ETF

 250

2.00%

(a) As a percentage of the amount invested.

From time to time, settlement of securities related to in-kind contributions or in-kind redemptions may be delayed. In such cases, securities related to in-kind transactions are reflected as a receivable or a payable on the Statements of Assets and Liabilities. As of March 31, 2025, there were no unsettled in-kind capital transactions. 

(6) Federal Income Taxes

It is the policy of each Fund to qualify as a regulated investment company by complying with the provisions available to certain investment companies, as defined in applicable sections of the Internal Revenue Code of 1986, as amended, and to make distributions of net investment income and net realized capital gains sufficient to relieve it from all, or substantially all, federal income taxes.

Management of the Funds has reviewed the tax positions taken in tax years that remain subject to examination by all major tax jurisdictions, including U.S. federal (i.e., all open tax years and the interim tax period since then). Management believes that there is no tax liability resulting from unrecognized tax benefits related to uncertain tax positions taken.

For the tax year ended September 30, 2024, the Funds did not have a liability for any unrecognized tax benefits. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense on the Statement of Operations. During the tax year ended September 30, 2024, the Funds did not incur any interest or penalties.

Semi-Annual Financial Statements and Other Information | 26

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

As of tax year ended September 30, 2024, the tax cost of securities and the breakdown of unrealized appreciation (depreciation) for the Funds were as follows:

 

Tax Cost of Securities

Unrealized Appreciation

Unrealized Depreciation

Net Unrealized Appreciation (Depreciation)

Mindful Conservative ETF

$44,996,923

$1,044,907

$(32,335)

$1,012,572

Adaptive Core ETF

25,399,711

1,680,815

(187,892)

1,492,923

Mohr Sector Nav ETF

56,209,671

1,819,257

(5,433)

1,813,824

The difference between book-basis and tax-basis unrealized appreciation (depreciation) is primarily attributable to wash sale activity.

The tax character of distributions paid during the tax year ended September 30, 2023 and September 30, 2024 were as follows:

Distributions Paid from

 

 

Ordinary Income

Net
Capital
Gains

Total
Taxable Distributions

Total Distributions Paid

Mindful Conservative ETF

 

2023 

$284,819

$—

$284,819

$284,819

 

2024 

3,621,537

3,621,537

3,621,537

Adaptive Core ETF

 

2023 

5,848

5,848

5,848

 

2024 

819,624

819,624

819,624

Mohr Sector Nav ETF

 

2023 

 

2024 

1,783,040

 —

1,783,040

1,783,040

As of tax year ended September 30, 2024, the components of distributable earnings (accumulated losses) on a tax basis were as follows:

 

Undistributed Ordinary Income

Undistributed Long Term Capital Gains

Distributable Earnings

Accumulated Capital and Other Losses

Unrealized Appreciation (Depreciation)

Total Distributable Earnings (Loss)

Mindful Conservative ETF

$69,836

$—

$69,836

$(4,759,613)

$1,012,572

$(3,677,205)

Adaptive Core ETF

(12,595,395)

1,492,923

(11,102,472)

Mohr Sector
Nav ETF

292,063

292,063

1,813,824

2,105,887

Semi-Annual Financial Statements and Other Information | 27

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

As of the tax year ended September 30, 2024, the following Funds have net capital loss carryforwards not subject to expiration as summarized in the table below.

 

Short Term Amount

Long Term Amount

Total

Mindful Conservative ETF 

$4,738,094

$21,519

$4,759,613

Adaptive Core ETF 

12,557,123

12,557,123

During the tax year ended September 30, 2024, the following Fund utilized capital loss carryforwards:

 

Capital Loss Carryforward Used

Mindful Conservative ETF 

$199,949

Under current law, capital losses and specified ordinary losses realized after October 31 and non-specified ordinary losses incurred after December 31 (ordinary losses collectively known as “late year ordinary loss”) may be deferred and treated as occurring on the first business day of the following fiscal year. As of the fiscal tax year ended September 30, 2024, the Funds deferred losses are as follows: 

 

Late Year Ordinary Loss Deferred

Total

Adaptive Core ETF 

$38,272

$38,272

Permanent Tax Differences: 

As of tax year ended September 30, 2024, the following reclassifications were made on the Statement of Assets and Liabilities, relating primarily to redemptions in-kind:

 

Total Distributable Earnings (Loss)

Paid in Capital

Mindful Conservative ETF

$(1,125,899)

$1,125,899

Adaptive Core ETF

(7,124,428)

7,124,428

Mohr Sector Nav ETF

(6,355,170)

6,355,170

(7) Investment Risks

ETF Risk 

The NAV of a fund can fluctuate up or down, and you could lose money investing in the Fund if the prices of the securities owned by the Fund decline. In addition, each Fund may be subject to the following risks; (1) the market price of the Fund’s shares may trade above or below its NAV; (2) an active trading market for the Fund’s shares may not develop or be maintained; or

Semi-Annual Financial Statements and Other Information | 28

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(3) trading of the Fund’s shares may be halted if the listing exchange’s officials deem such action appropriate, the shares are delisted from the exchange, or the activation of market-wide “circuit breakers” (which are tied to large decreases in stock prices) halts stock trading generally.

Market and Geopolitical Risk

The increasing interconnectivity between global economies and financial markets increases the likelihood that events or conditions in one region or financial market may adversely impact issuers in a different country, region or financial market. Securities in the Funds may underperform due to inflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural disasters, climate change and climate-related events, pandemics, epidemics, terrorism, international conflicts, regulatory events and governmental or quasi-governmental actions. The occurrence of global events similar to those in recent years, may result in market volatility and may have long term effects on both the U.S. and global financial markets. It is difficult to predict when similar events affecting the U.S. or global financial markets may occur, the effects that such events may have and the duration of those effects. Any such event(s) could have a significant adverse impact on the value and risk profile of the Funds.It is not known how long such impacts, or any future impacts of other significant events described above, will or would last, but there could be a prolonged period of global economic slowdown, which may impact your investment. Therefore, the Funds could lose money over short periods due to short-term market movements and over longer periods during more prolonged market downturns. During a general market downturn, multiple asset classes may be negatively affected. Changes in market conditions and interest rates can have the same impact on all types of securities and instruments. In times of severe market disruptions you could lose your entire investment.

Additional investment risks are outlined in each Fund’s prospectus

(8) Concentration of Investments

As of March 31, 2025, the Mohr Sector Nav ETF’s investment in the Goldman Sachs Equal Weight U.S. Large Cap Equity ETF represented 43.70% of the Fund’s net assets. The financial statements of the Goldman Sachs Equal Weight U.S. Large Cap Equity ETF can be found by accessing the fund’s website at http://am.gs.com.

(9) Subsequent Events

Management of the Funds has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date these financial statements were issued. Based upon this evaluation, no additional disclosures or adjustments were required to the financial statements as of March 31, 2025.

Semi-Annual Financial Statements and Other Information | 29

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(10) Proxy Voting

Information regarding how the Funds voted proxies related to portfolio securities for the most recent twelve-month period ended June 30, as well as a description of the policies and procedures that the Funds use to determine how to vote proxies is available without charge, upon request, (i) by calling 1-866-464-6608; (ii) on the Funds’ website at https://www.mohrfunds.com/; and (iii) by referring to the Securities and Exchange Commission’s website at http://www.sec.gov.

Semi-Annual Financial Statements and Other Information | 30

Approval of the Investment Advisory AgreementMarch 31, 2025 (Unaudited)

Approval of the Investment Advisory Agreement with Retireful, LLC
(Mohr Company Nav ETF
)

In connection with the meeting of the Board of Trustees (the “Board”) of Collaborative Investment Series Trust (the “Trust”) held on August 30, 2023 (the “Meeting”), the Board, including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the approval of an investment advisory agreement between Retireful, LLC d/b/a Mohr Capital Management (“Retireful”) and the Trust, with respect to the Mohr Company Nav ETF (the “Fund”). In considering the approval of the investment advisory agreement, the Board received materials specifically relating to the investment advisory agreement.

The Board reviewed and discussed the materials that were provided in advance of the Meeting and deliberated on the approval of the investment advisory agreement between Retireful and the Trust. The Board relied upon the advice of independent legal counsel and its own business judgment in determining the material factors to be considered in evaluating the investment advisory agreement on behalf of the Fund and the weight to be given to each factor considered. The conclusions reached by the Board were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his or her conclusions with respect to the approval of the investment advisory agreement.

Nature, Extent and Quality of Services. The Board reviewed the business experience of each of the key persons that would service Mohr Company Nav ETF and noted its familiarity with Retireful as the adviser to Mohr Growth ETF, Adaptive Core ETF, Mohr Sector NAV ETF and Mindful Conservative ETF, each a series of the Trust. The Board commented that Retireful managed over $271.6 million in assets under management as of June 30, 2023. The Board noted that Retireful, among other things, would be responsible for evaluating the investment signals received on behalf of the Fund, determining the placement of orders and trades, conducting investment oversight, and monitoring compliance with the Fund’s prospectus and SAI. The Board acknowledged that, as practice for monitoring compliance, Retireful would input restrictions into the order management system that provides pre-trade warnings that alert Retireful if a potential trade would be out of compliance with the Fund’s stated objective and it would access reports that allow it to monitor any issues that arise post trade. The Board noted that Retireful had no material compliance issues in the past 36 months. The Board reviewed Retireful’s policies regarding the selection of broker-dealers for portfolio transactions, which included a brokerage committee conducting quarterly retrospective reviews of the trading performed in the prior quarter and selection of brokers with expertise in trading funds in adherence to its best execution policies and procedures. The Board confirmed that Retireful had not been the subject

Semi-Annual Financial Statements and Other Information | 31

Approval of the Investment Advisory Agreement (continued)March 31, 2025 (Unaudited)

of any regulatory examinations, material litigation or administrative actions presenting significant issues. The Board noted that Retireful hired a third-party consulting organization that specialized in cybersecurity program management. The Board concluded that Retireful had sufficient quality and depth of personnel and resources to perform its duties under the proposed investment advisory agreement in a manner and at a level that was consistent with the Board’s expectations.

Performance. The Board noted that there was no prior performance for Mohr Company Nav ETF for the Board to evaluate. The Board recalled its experience with Retireful as adviser to the existing Mohr ETFs and recognized that Retireful had the ability to provide satisfactory returns.

Fees and Expenses. The Board discussed the proposed advisory fee of 0.70% and net expense ratio of 1.05%. The Board noted that the advisory fee was lower than and the net expense ratio was higher than the average of the Fund’s peer group identified by Retireful. The Board considered the services to be provided by Retireful, as well as the costs of providing such services, and concluded that the proposed fees were not unreasonable.

Profitability. The Board discussed that Retireful anticipated to earn a reasonable profit from its relationship with each of Mohr Company Nav ETF during the first two years. The Board determined that excessive profitability was not an issue for the Funds at this time.

Economies of Scale. The Board considered whether Retireful would realize economies of scale during the initial period of the investment advisory agreement. The Board noted that the proposed fee schedule did not currently provide breakpoints, but that Retireful indicated it was amenable to the discussion of adding breakpoints as the Funds’ assets experienced significant growth. The Board concluded that the absence of breakpoints was acceptable at this time.

Conclusion. Having requested and received such information from Retireful as the Board believed to be reasonably necessary to evaluate the terms of the investment advisory agreement, and as assisted by the advice of independent counsel, the Board determined that approval of the investment advisory agreement was in the best interests of the Fund and its future shareholders.

  

 

Semi-Annual Financial Statements and Other Information

Rareview Dynamic Fixed Income ETF (RDFI)

Rareview Tax Advantaged Income ETF (RTAI)

Rareview Systematic Equity ETF (RSEE)

Rareview Total Return Bond ETF (RTRE)

March 31, 2025

Portfolios of Investments

3

Rareview Dynamic Fixed Income ETF

3

Rareview Tax Advantaged Income ETF

6

Rareview Systematic Equity ETF

7

Rareview Total Return Bond ETF

8

Statements of Assets and Liabilities

15

Statements of Operations

17

Statements of Changes in Net Assets

19

Financial Highlights

21

Notes to Financial Statements

25

Renewal of Investment Advisory Agreement

42

TABLE OF CONTENTS

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 3

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Rareview Dynamic Fixed Income ETF

 

Shares

Fair Value ($)

 

 

Closed-End Funds — 75.4%

 

140,299

Aberdeen Asia-Pacific Income Fund, Inc.

2,202,694

 

345,244

Allspring Income Opportunities Fund

2,361,469

 

168,262

Allspring Multi-Sector Income Fund

1,551,376

 

152,794

BlackRock Credit Allocation Income Trust

1,637,952

 

123,171

BlackRock Municipal Income Trust II

1,279,747

 

78,366

BlackRock MuniHoldings Fund, Inc.

920,017

 

50,500

BlackRock MuniYield Fund, Inc.

532,775

 

155,091

Brookfield Real Assets Income Fund, Inc.

2,040,997

 

58,578

Cohen & Steers Limited Duration Preferred and Income Fund, Inc.

1,192,648

 

107,668

First Trust Intermediate Duration Preferred & Income Fund

1,980,014

 

184,166

Franklin Ltd Duration Income Trust

1,189,712

 

126,625

Invesco Municipal Opportunity Trust

1,201,671

 

83,851

Invesco Municipal Trust

809,162

 

103,757

Invesco Quality Municipal Income Trust

1,004,368

 

13,198

Invesco Value Municipal Income Trust

157,980

 

678,371

Morgan Stanley Emerging Markets Domestic Debt Fund, Inc.

3,188,344

 

89,806

Nuveen AMT-Free Municipal Credit
Income Fund

1,111,798

 

104,783

Nuveen AMT-Free Quality Municipal
Income Fund

1,173,570

 

169,127

Nuveen Municipal Credit Income Fund

2,068,423

 

141,857

Nuveen Quality Municipal Income Fund

1,634,193

 

72,295

Nuveen Variable Rate Preferred & Income Fund

1,356,977

 

116,365

PGIM Short Duration High Yield Opportunities Fund

1,917,695

 

419,573

Templeton Emerging Markets Income Fund

2,257,303

 

352,761

Western Asset Emerging Markets
Debt Fund, Inc.

3,488,806

 

101,923

Western Asset Global High Income
Fund, Inc.

673,711

 

347,331

Western Asset High Income Fund II, Inc.

1,451,844

 

110,979

Western Asset Managed Municipals
Fund, Inc.

1,141,974

 

Total Closed-End Funds (Cost $41,569,312)

 

41,527,220

 

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 4

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Rareview Dynamic Fixed Income ETF

 

Shares

Fair Value ($)

 

Common Stock — 1.3%

 

Financials — 1.3%

73,029

 

AGNC Investment Corp.

699,618

Total Common Stock (Cost $412,727)

 

699,618

 

 

Exchange-Traded Funds — 20.6%

 

57,840

Angel Oak Income ETF

1,200,758

 

110,640

SPDR Bloomberg 1-3 Month T-Bill ETF

10,149,007

 

Total Exchange-Traded Funds (Cost $11,319,442)

 

11,349,765

 

 

Purchased Options Contracts — 1.0%(a) 

 

 

 

Total Purchased Options Contracts (Cost $372,080)

 

568,269

 

 

Total Investments — 98.3% (Cost $53,673,561)

 

54,144,872

 

Other Assets in Excess of Liabilities — 1.7%

 

964,307

Net Assets — 100.0%

 

55,109,179

(a) See Purchased Options Contracts.

AMT — Alternative Minimum Tax

ETF — Exchange-Traded Fund

SPDR — Standard & Poor’s Depositary Receipts

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 5

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Rareview Dynamic Fixed Income ETF

Futures Contracts

At March 31, 2025, the Fund’s open futures contracts were as follows:

Futures Contracts Purchased

Description

 

Number
of
Contracts

 

Expiration Date

 

Notional
Amount
(000)($)
(a) 

 

Value
($)

 

Unrealized
Appreciation
(Depreciation) ($)

USD Cnh Ph Futures

84

6/13/25

8,348

8,357,453

9,337

 

9,337

Written Options Contacts

Exchange-traded options on future contracts written as of March 31, 2025 were as follows:

Description

 

Put/Call

   

Number
of
Contracts

 

Notional
Amount
(000)($)
(a) 

 

Premiums
Received ($)

 

Strike Price ($)

 

Expiration Date

 

Value
($)

3 Month SOFR Options

Call

2,933

705,753

251,182

96.25

6/13/25

(366,625)

(Total Premiums Received $251,182)

(366,625)

Purchased Options Contracts

Exchange-traded options on futures contracts purchased as of March 31, 2025 were as follows:

Description

 

Put/Call

   

Number
of
Contracts

 

Notional
Amount
(000)($)
(a) 

 

Cost
($)

 

Strike Price ($)

 

Expiration Date

 

Value
($)

3 Month SOFR Options

Call

2,933

704,378

372,080

96.06

6/13/25

568,269

(Total Cost $372,080)

568,269

(a) Notional amount is expressed as the number of contracts multiplied by contract size multiplied by the strike price of the underlying asset.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 6

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Rareview Tax Advantaged Income ETF

 

Shares

Fair Value ($)

 

 

Closed-End Funds — 98.2%

 

166,149

BlackRock Municipal Income Trust II

1,726,288

 

44,299

BlackRock MuniHoldings Fund, Inc.

520,070

 

47,542

BlackRock MuniYield Fund, Inc.

501,568

 

147,509

Invesco Municipal Opportunity Trust

1,399,860

 

163,137

Invesco Municipal Trust

1,574,272

 

166,209

Invesco Quality Municipal Income Trust

1,608,903

 

127,128

Invesco Value Municipal Income Trust

1,521,722

 

106,996

Nuveen AMT-Free Municipal Credit Income Fund

1,324,611

 

115,453

Nuveen AMT-Free Quality Municipal Income Fund

1,293,074

 

218,922

Nuveen Municipal Credit Income Fund

2,677,416

 

211,642

Nuveen Quality Municipal Income Fund

2,438,116

 

198,344

Western Asset Managed Municipals Fund, Inc.

2,040,960

 

Total Closed-End Funds (Cost $19,216,228)

 

18,626,860

 

 

Total Investments — 98.2% (Cost $19,216,228)

 

18,626,860

 

Other Assets in Excess of Liabilities — 1.8%

 

347,014

Net Assets — 100.0%

 

18,973,874

AMT — Alternative Minimum Tax

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 7

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Rareview Systematic Equity ETF

 

Shares

Fair Value ($)

 

 

Exchange-Traded Funds — 141.3%

 

33,028

Invesco QQQ Trust Series 1(a) 

15,487,490

 

53,821

U.S. Treasury 3 Month Bill ETF

2,691,588

 

374,653

Vanguard FTSE Developed Markets ETF(b) 

19,043,612

 

170,193

Vanguard FTSE Emerging Markets ETF

7,702,935

 

53,312

Vanguard S&P 500 ETF(c) 

27,397,570

 

34,867

Vanguard Small-Cap ETF

7,731,757

 

Total Exchange-Traded Funds (Cost $75,507,674)

 

80,054,952

 

 

Total Investments — 141.3% (Cost $75,507,674)

 

80,054,952

 

Other Assets in Excess of Liabilities — (41.3%)

 

(23,400,535

)

Net Assets — 100.0%

 

56,654,417

(a) As of March 31, 2025, investment is 27.34% of the Fund’s net assets. See Note 8 in the Notes to Financial Statements.

(b) As of March 31, 2025, investment is 33.61% of the Fund’s net assets. See Note 8 in the Notes to Financial Statements.

(c) As of March 31, 2025, investment is 48.36% of the Fund’s net assets. See Note 8 in the Notes to Financial Statements.

ETF — Exchange-Traded Fund

FTSE — Financial Times Stock Exchange

S&P — Standard and Poor’s

Futures Contracts

At March 31, 2025, the Fund’s open futures contracts were as follows:

Futures Contracts Sold

Description

 

Number
of
Contracts

 

Expiration Date

 

Notional
Amount ($)

 

Value  ($)

 

Unrealized
Appreciation
(Depreciation) ($)

Russell 2000 Mini Index Future

94

6/20/25

9,574

9,527,370

46,422

 

46,422

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 8

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

Rareview Total Return Bond ETF

 

Face Amount ($)

Fair Value ($)

 

 

Asset-Backed Securities — 1.5%

 

60,000

Carmax Auto Owner Trust, Series 2022-3 Class C 4.98%, 02/15/2028

60,102

 

100,000

Dell Equipment Finance Trust, Series 2023-3 Class A3 5.93%, 04/23/2029

100,984

 

100,000

Ford Credit Auto Owner Trust, Series 2024-A Class A3 5.09%, 12/15/2028

101,056

 

75,000

MetroNet Infrastructure Issuer LLC, Series 2023-1A Class A2 6.56%, 04/20/2053

77,036

 

215,000

Verizon Master Trust, Series 2024-3 Class A1A 5.34%, 04/22/2030

219,345

 

Total Asset-Backed Securities (Cost $553,699)

 

558,523

 

 

Collateralized Mortgage-Backed Securities — 6.6%

 

50,000

BANK Series 2024-BNK47, Class C 6.61%, 06/15/2057

51,832

 

140,000

BANK Series 2019-BN22, Class B 3.41%, 11/15/2062

124,908

 

100,000

BANK Series 2019-BN22, Class A4 2.98%, 11/15/2062

91,933

 

260,000

BANK5 Series 2023-5YR1, Class D 4.00%, 04/15/2056

230,255

 

218,641

BBCMS Mortgage Trust, Series 2024-C24 Class A1 5.23%, 02/15/2057

220,188

 

200,000

BBCMS Mortgage Trust, Series 2024-5C29 Class A2 4.74%, 09/15/2057

199,119

 

65,000

Benchmark Mortgage Trust, Series 2020-B20 Class B 2.53%, 10/15/2053

49,548

 

100,000

Benchmark Mortgage Trust, Series 2024-V7 Class AS 6.53%, 05/15/2056

104,424

 

127,000

Benchmark Mortgage Trust, Series 2024-V7 Class A3 6.23%, 05/15/2056

133,099

 

240,000

Benchmark Mortgage Trust, Series 2024-V5 Class B 6.06%, 01/10/2057

244,199

 

100,000

Benchmark Mortgage Trust, Series 2024-V6 Class AS 6.38%, 03/15/2057

103,608

 

100,000

BMO Mortgage Trust, Series 2024-C9 Class A2 6.54%, 07/15/2057

104,280

 

100,000

CCUBS Commercial Mortgage Trust, Series 2017-C1 Class A3 3.28%, 11/15/2050

95,887

 

135,000

CSAIL Commercial Mortgage Trust, Series 2018-C14 Class A4 4.42%, 11/15/2051

131,182

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 9

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Rareview Total Return Bond ETF

 

Face Amount ($)

Fair Value ($)

 

100,000

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates, Series KG02 Class A2 2.41%, 08/25/2029

92,609

 

100,000

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates, Series K-158 Class A2 4.05%, 07/25/2033

96,538

 

13,097

JPMBB Commercial Mortgage Securities Trust, Series 2014-C25 Class A5 3.67%, 11/15/2047

12,770

 

145,000

MED Commercial Mortgage Trust, Series 2024-MOB Class A 5.91%, 05/15/2041

143,187

 

100,000

Morgan Stanley Capital I Trust, Series 2019-L2 Class A4 4.07%, 03/15/2052

96,661

 

110,000

Wells Fargo Commercial Mortgage Trust, Series 2016-C34 Class A4 3.10%, 06/15/2049

107,343

 

Total Collateralized Mortgage-Backed Securities
(Cost $2,422,309)

2,433,570

 

 

Collateralized Mortgage Obligations — 6.8%

 

171,430

Angel Oak Mortgage Trust, Series 2021-7 Class A1 1.98%, 10/25/2066

147,695

 

139,603

BRAVO Residential Funding Trust, Series 2024-NQM4 Class A1A 4.35%, 01/25/2060

136,668

 

19,924

COLT Mortgage Loan Trust, Series 2020-2R Class A1 1.33%, 10/26/2065

18,232

 

96,785

COLT Mortgage Loan Trust, Series 2021-HX1 Class A1 1.11%, 10/25/2066

83,161

 

72,488

Flagstar Mortgage Trust, Series 2021-4 Class A5 2.50%, 06/01/2051(a) 

64,022

 

126,672

GCAT Trust, Series 2021-NQM5 Class A1 1.26%, 07/25/2066

105,294

 

104,320

GS Mortgage-Backed Securities Trust, Series 2021-PJ8 Class A8 2.50%, 01/25/2052

92,847

 

191,705

JPMorgan Mortgage Trust, Series 2021-4 Class A11 5.00%, 08/25/2051

177,672

 

268,802

JPMorgan Mortgage Trust, Series 2021-10 Class A11 5.00%, 12/25/2051

252,288

 

339,233

JPMorgan Mortgage Trust, Series 2024-INV1 Class A3 5.50%, 04/25/2055

336,710

 

116,046

Mello Mortgage Capital Acceptance, Series 2021-INV2 Class A4 2.50%, 08/25/2051

102,145

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 10

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Rareview Total Return Bond ETF

 

Face Amount ($)

Fair Value ($)

 

142,561

New Residential Mortgage Loan Trust, Series 2021-INV2 Class A11 5.00%, 09/25/2051

133,374

 

270,058

PRKCM Trust, Series 2021-AFC2 Class A1 2.07%, 11/25/2056

235,285

 

70,835

PRMI Securitization Trust, Series 2021-1 Class A3B 2.00%, 04/25/2051

61,095

 

87,437

TRK Trust, Series 2021-INV2 Class A1 1.97%, 11/25/2056

76,694

 

235,652

Wells Fargo Mortgage Backed Securities Trust, Series 2021-1 Class B2 2.70%, 12/25/2050

201,735

 

122,132

Wells Fargo Mortgage Backed Securities Trust, Series 2021-2 Class A3 2.50%, 06/25/2051(a) 

107,974

 

78,735

Wells Fargo Mortgage Backed Securities Trust, Series 2022-2 Class A2 2.50%, 12/25/2051

64,280

 

137,371

Wells Fargo Mortgage Backed Securities Trust, Series 2022-INV1 Class A4 3.00%, 03/25/2052

123,776

 

Total Collateralized Mortgage Obligations
(Cost $2,504,892)

2,520,947

 

 

Corporate Bonds — 19.9%

 

291,000

Appalachian Power Co. 5.65%, 04/01/2034

295,023

 

298,000

Bank of America Corp. 5.47%, 01/23/2035

302,339

 

286,000

Boeing Co. (The) 6.13%, 02/15/2033

297,180

 

300,000

Citigroup, Inc. 4.91%, 05/24/2033

294,179

 

289,000

Dell International LLC/EMC Corp. 5.40%, 04/15/2034

291,239

 

288,000

Eastman Chemical Co. 5.63%, 02/20/2034

291,025

 

306,000

EQT Corp. 5.75%, 02/01/2034

311,969

 

287,000

General Motors Financial Co., Inc. 6.10%, 01/07/2034

288,165

 

336,000

Goldman Sachs Group, Inc. (The) 4.41%, 04/23/2039

298,955

 

365,000

GXO Logistics, Inc. 2.65%, 07/15/2031

311,557

 

289,000

HCA, Inc. 5.60%, 04/01/2034

290,602

 

251,000

Intel Corp. 5.15%, 02/21/2034

246,495

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 11

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Rareview Total Return Bond ETF

 

Face Amount ($)

Fair Value ($)

 

285,000

Interstate Power and Light Co. 5.70%, 10/15/2033

292,879

 

424,000

JPMorgan Chase & Co. 3.11%, 04/22/2041

320,185

 

300,000

Kinder Morgan, Inc. 5.30%, 12/01/2034

296,083

 

296,000

Morgan Stanley 5.47%, 01/18/2035

299,500

 

285,000

Ovintiv, Inc. 6.25%, 07/15/2033

294,377

 

281,000

Patterson-UTI Energy, Inc. 7.15%, 10/01/2033

296,103

 

290,000

Philip Morris International, Inc. 5.25%, 02/13/2034

292,721

 

324,000

Pilgrim’s Pride Corp. 4.25%, 04/15/2031

304,288

 

289,000

Radian Group, Inc. 6.20%, 05/15/2029

298,086

 

291,000

State Street Corp. 5.16%, 05/18/2034

292,693

 

288,000

Tyson Foods, Inc. 5.70%, 03/15/2034

295,106

 

289,000

U.S. Bancorp 5.68%, 01/23/2035

295,445

 

302,000

Wells Fargo & Co. 5.61%, 01/15/2044

289,101

 

Total Corporate Bonds (Cost $7,347,450)

 

7,385,295

 

 

Exchange-Traded Fund — 4.9%

76,874

 

Rareview Dynamic Fixed Income ETF(b) 

1,819,223

 

Total Exchange-Traded Fund (Cost $1,789,034)

 

1,819,223

 

 

Municipal Bonds — 0.9%

 

30,000

City of Dallas (GO) 5.61%, 02/15/2030

31,122

 

70,000

County of Miami-Dade Transit System (RB) Series B 5.53%, 07/01/2032

71,068

 

55,000

Metropolitan Transportation Authority (RB) 6.65%, 11/15/2039

59,464

 

30,000

New York City Municipal Water Finance Authority (RB) 5.88%, 06/15/2044

31,016

 

60,000

State of California (GO) 7.55%, 04/01/2039

72,575

 

75,294

State of Illinois (GO) 5.10%, 06/01/2033

75,149

 

Total Municipal Bonds (Cost $338,614)

 

340,394

 

 

Preferred Stock — 0.2%

 

Financials — 0.2%

3,122

 

Rithm Capital Corp.

75,396

 

Total Preferred Stock (Cost $74,329)

 

75,396

 

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 12

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Rareview Total Return Bond ETF

 

Face Amount ($)

Fair Value ($)

 

Treasury Bill — 7.6%

2,851,000

 

United States Treasury Bill ,4.17%, 6/12/2025(c) 

2,827,109

 

Total Treasury Bill (Cost $2,827,139)

 

2,827,109

 

 

Treasury Notes — 17.0%

 

666,000

United States Treasury Note/Bond 4.25%, 12/31/2026

669,434

 

282,000

United States Treasury Note/Bond 4.25%, 02/15/2028

284,776

 

2,027,000

United States Treasury Note/Bond 4.00%, 02/28/2030

2,031,592

 

1,386,000

United States Treasury Note/Bond 4.13%, 02/29/2032

1,389,682

 

1,443,000

United States Treasury Note/Bond 4.63%, 02/15/2035

1,490,799

 

462,000

United States Treasury Note/Bond 4.25%, 02/15/2054

435,291

 

Total Treasury Notes (Cost $6,273,430)

 

6,301,574

 

 

U.S. Government Agency Mortgages — 34.9%

 

105,000

Federal Home Loan Banks 5.15%, 11/26/2027

105,152

 

100,000

Federal Home Loan Banks 5.75%, 02/25/2037

99,925

 

167,639

Federal Home Loan Mortgage Corporation 3.00%, 02/01/2050

149,928

 

348,730

Federal Home Loan Mortgage Corporation 2.50%, 09/01/2051

290,226

 

413,510

Federal Home Loan Mortgage Corporation 2.50%, 10/01/2051

344,139

 

446,404

Federal Home Loan Mortgage Corporation 2.00%, 01/01/2052

355,751

 

126,159

Federal Home Loan Mortgage Corporation 2.50%, 02/01/2052

105,259

 

489,993

Federal Home Loan Mortgage Corporation 2.50%, 04/01/2052

408,707

 

649,443

Federal Home Loan Mortgage Corporation 2.50%, 04/01/2052

540,623

 

784,551

Federal Home Loan Mortgage Corporation 3.00%, 05/01/2052

680,622

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 13

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Rareview Total Return Bond ETF

 

Face Amount ($)

Fair Value ($)

 

409,101

Federal Home Loan Mortgage Corporation 3.00%, 05/01/2052

355,354

 

430,087

Federal Home Loan Mortgage Corporation 2.50%, 05/01/2052

362,779

 

383,610

Federal Home Loan Mortgage Corporation 3.00%, 06/01/2052

332,793

 

467,959

Federal Home Loan Mortgage Corporation 3.50%, 08/01/2052

422,356

 

635,119

Federal Home Loan Mortgage Corporation 4.00%, 08/01/2052

592,670

 

311,509

Federal Home Loan Mortgage Corporation 2.50%, 08/01/2052

259,538

 

671,616

Federal Home Loan Mortgage Corporation 3.00%, 09/01/2052

582,439

 

384,979

Federal Home Loan Mortgage Corporation 2.50%, 10/01/2052

320,469

 

467,397

Federal Home Loan Mortgage Corporation 3.50%, 01/01/2055

421,849

 

92,563

Federal National Mortgage Association 3.03%, 12/01/2025

91,511

 

261,016

Federal National Mortgage Association 2.50%, 09/01/2051

217,174

 

87,035

Federal National Mortgage Association 2.50%, 12/01/2051

72,434

 

86,524

Federal National Mortgage Association 2.50%, 01/01/2052

71,991

 

242,186

Federal National Mortgage Association 2.00%, 03/01/2052

192,597

 

520,222

Federal National Mortgage Association 3.00%, 04/01/2052

451,107

 

421,087

Federal National Mortgage Association 2.50%, 04/01/2052

350,792

 

480,782

Federal National Mortgage Association 2.50%, 04/01/2052

400,420

 

161,446

Federal National Mortgage Association 3.00%, 04/01/2052

141,195

 

212,077

Federal National Mortgage Association 2.50%, 05/01/2052

176,456

 

324,548

Federal National Mortgage Association 2.50%, 06/01/2052

270,036

 

455,962

Federal National Mortgage Association 4.00%, 06/01/2052

425,624

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 14

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

Rareview Total Return Bond ETF

 

Face Amount ($)

Fair Value ($)

 

630,121

Federal National Mortgage Association 3.00%, 06/01/2052

546,405

 

44,010

Federal National Mortgage Association 3.00%, 06/01/2052

38,163

 

454,757

Federal National Mortgage Association 2.50%, 06/01/2052

380,755

 

427,674

Federal National Mortgage Association 3.50%, 07/01/2052

385,998

 

396,107

Federal National Mortgage Association 3.50%, 10/01/2052

357,753

 

521,589

Federal National Mortgage Association 3.00%, 10/01/2052

452,292

 

363,684

Federal National Mortgage Association 3.50%, 04/01/2053

328,243

 

247,000

Federal National Mortgage Association 5.00%, 04/25/2055

242,072

 

635,000

Federal National Mortgage Association 4.50%, 04/25/2055

607,357

 

Total U.S. Government Agency Mortgages
(Cost $12,897,068)

 

12,930,954

 

 

Yankee Dollar — 0.8%

275,000

ArcelorMittal SA , 6.80%, 11/29/2032

295,993

 

Total Yankee Dollar (Cost $293,252)

 

295,993

 

 

Total Investments — 101.1% (Cost $37,321,216)

 

37,488,978

 

Other Assets in Excess of Liabilities — (1.1%)

 

(448,501

)

Net Assets — 100.0%

 

37,040,477

(a) Security which is restricted to resale. The Fund’s Advisor has deemed this security to be illiquid based upon procedures approved by the Board of Trustees. The aggregate value of these securities at March 31, 2025 was $171,996 which represented 0.46% of the net assets of the Fund.

(b) Affiliated security. See Note 3.

(c) The rate represents the effective yield at March 31, 2025.

ETF — Exchange-Traded Fund

GO — General Obligation

RB — Revenue Bond

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 15

Statements of Assets and LiabilitiesMarch 31, 2025 (Unaudited)

 

Rareview Dynamic Fixed Income ETF

Rareview Tax Advantaged Income ETF

 

Assets:

Investments, at value (Cost $53,673,561 and $19,216,228)

$54,144,872

$18,626,860

Cash

142,751

220,556

Deposits at brokers for derivative contracts

985,610

73,459

Dividends and interest receivable

280,421

76,293

Prepaid expenses and other assets

2,391

2,299

Total Assets

55,556,045

18,999,467

Liabilities:

Foreign currency, at value (Cost $3,469 and —)

3,469

Written options at value (Premiums received $251,182 and — )

366,625

Payable due to Advisor

516

Accrued expenses:

Advisory

45,827

2,931

Administration

7,888

2,796

Custodian

595

336

Fund accounting

9,305

7,943

Legal and audit

11,064

7,068

Trustee

1,577

1,589

Printing

2,930

Total Liabilities

446,866

25,593

Net Assets

$55,109,179

$18,973,874

Net Assets consist of:

Paid-in Capital

$63,643,887

$23,790,655

Total Distributable Earnings (Loss)

(8,534,708

)

(4,816,781

)

Net Assets

$55,109,179

$18,973,874

 

Net Assets:

$55,109,179

$18,973,874

 

Shares of Beneficial Interest Outstanding (unlimited number of shares authorized,
no par value):

2,330,000

895,000

Net Asset Value (offering and redemption
price per share):

$23.65

$21.20

 

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 16

Statements of Assets and Liabilities (continued)March 31, 2025 (Unaudited)

 

Rareview Systematic
Equity ETF

Rareview
Total Return
Bond ETF

Assets:

Investments, at value (Cost $75,507,674 and $35,532,182)

$80,054,952

$35,669,755

Affiliated Investments, at value (Cost $─ and $1,789,034 )

1,819,223

Cash

483,978

194,116

Deposits at brokers for derivative contracts

7,911,236

Dividends and interest receivable

2,061,173

212,922

Receivable due from Advisor

2,211

Variation margin on futures contracts

47,074

Prepaid expenses and other assets

3,050

3,341

Total Assets

90,561,463

37,901,568

Liabilities:

Payable for investments purchased

841,010

Payable for capital shares redeemed

33,840,550

Accrued expenses:

Advisory

43,092

Administration

8,329

5,224

Custodian

198

1,291

Fund accounting

8,733

3,609

Legal and audit

2,389

6,767

Trustee

2,395

1,233

Printing

1,360

1,957

Total Liabilities

33,907,046

861,091

Net Assets

$56,654,417

$37,040,477

Net Assets consist of:

Paid-in Capital

$53,877,066

$36,962,787

Total Distributable Earnings (Loss)

2,777,351

77,690

Net Assets

$56,654,417

$37,040,477

 

Net Assets:

$56,654,417

$37,040,477

Shares of Beneficial Interest Outstanding (unlimited number of shares authorized,
no par value):

2,055,000

1,480,000

Net Asset Value (offering and redemption
price per share):

$27.57

$25.03

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 17

Statements of OperationsFor the period ended March 31, 2025 (Unaudited)

 

Rareview Dynamic Fixed Income ETF

Rareview Tax Advantaged Income ETF

Investment Income:

Dividend income

$2,390,257

$714,824

Interest income

10,865

975

Total Investment Income

2,401,122

715,799

Expenses:

Advisory

271,293

74,710

Administration

46,635

16,934

Compliance services

4,488

4,488

Custodian

1,700

474

Fund accounting

50,086

49,465

Legal and audit

14,197

14,772

Listing fee

6,000

7,000

Printing

7,729

3,282

Previously waived fees recovered by Advisor(a) 

5,038

Treasurer

1,125

600

Trustee

4,377

2,389

Other

6,885

5,101

Total Expenses before fee reductions

419,553

179,215

Expenses contractually waived and/or reimbursed by the Advisor

(54,772

)

Total Net Expenses

419,553

124,443

Net Investment Income (Loss)

1,981,569

591,356

Realized and Unrealized Gains (Losses):

Net realized gains (losses) from investment transactions

356,472

186,008

Net realized gains (losses) from in-kind transactions

106,858

33,040

Net realized gains (losses) from futures transactions

99,164

Net realized gains (losses) from written options transactions

(342,547

)

Change in unrealized appreciation (depreciation) on investments

(3,004,846

)

(1,624,352

)

Change in unrealized appreciation (depreciation) on futures

53,860

Change in unrealized appreciation (depreciation) on written options

(115,443

)

Net Realized and Unrealized Gains (Losses):

(2,846,482

)

(1,405,304

)

Change in Net Assets Resulting
From Operations

$(864,913

)

$(813,948

)

(a) See Note 3.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 18

Statements of Operations (continued)For the period ended March 31, 2025 (Unaudited)

 

Rareview Systematic
Equity ETF

Rareview
Total Return
Bond ETF

Investment Income:

Dividend income

$822,087

$31,513

Affiliated dividend income

58,743

Interest income

82,582

626,636

Total Investment Income

904,669

716,892

Expenses:

Advisory

329,331

96,177

Administration

49,394

24,403

Compliance services

4,488

4,491

Custodian

1,087

2,152

Offering cost

33

Fund accounting

50,902

24,181

Legal and audit

14,683

13,706

Listing fee

7,000

7,000

Printing

3,959

4,012

Treasurer

1,125

675

Trustee

4,796

2,433

Other

6,004

4,469

Total Expenses before fee reductions

472,769

183,732

Expenses contractually waived and/or reimbursed by the Advisor

(68,649

)

(76,701

)

Expenses voluntarily waived by the Advisor(a) 

(10,620

)

Total Net Expenses

404,120

96,411

Net Investment Income (Loss)

500,549

620,481

Realized and Unrealized Gains (Losses):

Net realized gains (losses) from investment transactions

46,279

(164,063

)

Net realized gains (losses) from in-kind transactions

863,164

Net realized gains (losses) from futures transactions

(289,234

)

Change in unrealized appreciation (depreciation) on investments

(3,355,093

)

(450,549

)

Change in unrealized appreciation (depreciation) on affiliated funds

(85,167

)

Change in unrealized appreciation (depreciation) on futures

(870,963

)

Net Realized and Unrealized Gains (Losses):

(3,605,847

)

(699,779

)

Change in Net Assets Resulting
From Operations

$(3,105,298

)

$(79,298

)

(a) See Note 3.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 19

Statements of Changes in Net Assets

Rareview Dynamic Fixed
Income ETF

Rareview Tax Advantaged
Income ETF

Six months
ended
March 31,
2025 (Unaudited)

Year ended
September 30, 2024

Six months
ended
March 31,
2025 (Unaudited)

Year ended
September 30, 2024

From Investment Activities:

Operations:

Net investment income (loss)

$1,981,569

$2,030,100

$591,356

$859,484

Net realized gains (losses) from investment, in-kind, futures, and written options transactions

219,947

228,820

219,048

(467,065

)

Change in unrealized appreciation (depreciation) on investments, futures, and written options

(3,066,429

)

8,188,721

(1,624,352

)

4,846,988

Change in net assets resulting from operations

(864,913

)

10,447,641

(813,948

)

5,239,407

Distributions to Shareholders From:

Earnings

(2,293,932

)

(2,881,171

)

(596,551

)

(868,991

)

Return of Capital

(367,876

)

Change in net assets from distributions

(2,293,932

)

(3,249,047

)

(596,551

)

(868,991

)

Capital Transactions:

Proceeds from shares issued

6,280,790

16,349,958

226,779

Cost of shares redeemed

(2,127,761

)

(5,882,324

)

(641,513

)

(2,495,494

)

Change in net assets from capital transactions

4,153,029

10,467,634

(641,513

)

(2,268,715

)

Change in net assets

994,184

17,666,228

(2,052,012

)

2,101,701

Net Assets:

Beginning of period

54,114,995

36,448,767

21,025,886

18,924,185

End of period

$55,109,179

$54,114,995

$18,973,874

$21,025,886

Share Transactions:

Issued

260,000

690,000

10,000

Redeemed

(90,000

)

(260,000

)

(30,000

)

(130,000

)

Change in shares

170,000

430,000

(30,000

)

(120,000

)

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 20

Statements of Changes in Net Assets (continued)

Rareview Systematic
Equity ETF

Rareview Total
Return Bond ETF

Six months
ended
March 31,
2025 (Unaudited)

Year ended
September 30, 2024

Six months
ended
March 31,
2025 (Unaudited)

For the period
May 31, 2024
(a)
through
September 30, 2024

From Investment Activities:

Operations:

Net investment income (loss)

$500,549

$564,069

$620,481

$288,405

Net realized gains (losses) from investment, in-kind, and futures transactions

620,209

3,539,197

(164,063

)

147,265

Change in unrealized appreciation (depreciation) on investments, affiliated funds, and futures

(4,226,056

)

7,992,594

(535,716

)

703,478

Change in net assets resulting from operations

(3,105,298

)

12,095,860

(79,298

)

1,139,148

Distributions to Shareholders From:

Earnings

(4,665,506

)

(536,486

)

(793,181

)

(188,979

)

Change in net assets from distributions

(4,665,506

)

(536,486

)

(793,181

)

(188,979

)

Capital Transactions:

Proceeds from shares issued

8,873,221

19,080,776

13,644,812

23,306,322

Variable transaction fees

11,653

Cost of shares redeemed

(4,046,974

)

(5,586,112

)

Change in net assets from capital transactions

4,826,247

13,494,664

13,644,812

23,317,975

Change in net assets

(2,944,557

)

25,054,038

12,772,333

24,268,144

Net Assets:

Beginning of period

59,598,974

34,544,936

24,268,144

End of period

$56,654,417

$59,598,974

$37,040,477

$24,268,144

Share Transactions:

Issued

300,000

700,000

550,000

930,000

Redeemed

(140,000

)

(200,000

)

Change in shares

160,000

500,000

550,000

930,000

(a) Commencement of operations.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 21

Financial Highlights

Rareview Dynamic Fixed Income ETF

Six months ended
March 31,
2025 (
Unaudited)

Year ended
September 30, 2024

Year ended
September 30, 2023

Year ended
September 30, 2022

October 20, 2020(a)
through
September 30, 2021

Net Asset Value,
Beginning of Period

$25.05

$21.07

$21.93

$29.46

$25.00

 

Net Investment Income (Loss)

0.85

(b) 

1.18

(b) 

1.06

(b) 

0.93

(b) 

1.21

Net Realized and Unrealized Gains (Losses) on Investments

(1.27

)

4.70

(0.44

)

(6.54

)

4.32

Total from Investment Activities

(0.42

)

5.88

0.62

(5.61

)

5.53

 

Distributions from Net Investment Income

(0.98

)

(1.69

)

(1.35

)

(1.26

)

(1.07

)

Distributions from Net Realized Gains on Investments

(0.65

)

Return of Capital

(0.21

)

(0.13

)

(0.01

)

Total Distributions

(0.98

)

(1.90

)

(1.48

)

(1.92

)

(1.07

)

Net Asset Value,
End of Period

$23.65

$25.05

$21.07

$21.93

$29.46

Net Assets at End of Period (000’s)

$55,109

$54,115

$36,449

$38,934

$67,764

 

Total Return at NAV(c)(d) 

(1.67

)%

29.33

%

2.59

%

(20.10

)%

22.35

%

Ratio of Net Expenses to Average Net Assets(e)(f) 

1.50

%

1.50

%

1.50

%

1.47

%

1.50

%

Ratio of Gross Expenses to Average Net Assets(e)(f)(g) 

1.50

%

1.55

%

1.52

%

1.38

%

1.70

%

Ratio of Net Investment Income (Loss) to Average Net Assets(e)(h) 

7.08

%

5.17

%

4.75

%

3.57

%

5.11

%

Portfolio Turnover(d)(i) 

78

%

151

%

128

%

132

%

74

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(d) Not annualized for periods less than one year.

(e) Annualized for periods less than one year.

(f) Excludes expenses of the investment companies in which the Fund invests.

(g) If applicable, certain fees were waived and/or reimbursed. If such waivers/reimbursements had not occurred, the ratio would have been as indicated.

(h) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(i) Excludes the impact of in-kind transactions.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 22

Financial Highlights (continued)

Rareview Tax Advantaged Income ETF

Six months ended
March 31,
2025 (
Unaudited)

Year ended
September 30, 2024

Year ended
September 30, 2023

Year ended
September 30, 2022

October 20, 2020(a)
through
September 30, 2021

Net Asset Value, Beginning of Period

$22.73

$18.11

$19.66

$27.93

$25.00

 

Net Investment Income (Loss)

0.64

(b) 

0.91

(b) 

0.65

(b) 

0.78

(b) 

0.72

Net Realized and Unrealized Gains (Losses) on Investments

(1.52

)

4.63

(1.54

)

(7.72

)

2.88

Total from Investment Activities

(0.88

)

5.54

(0.89

)

(6.94

)

3.60

 

Distributions from Net Investment Income

(0.65

)

(0.92

)

(0.66

)

(0.76

)

(0.67

)

Distributions from Net Realized Gains on Investments

(0.57

)

Total Distributions

(0.65

)

(0.92

)

(0.66

)

(1.33

)

(0.67

)

Capital Shares Transaction Fees
(See Note 5 in Notes to Financial Statements)

0.00

(c) 

Net Asset Value, End of Period

$21.20

$22.73

$18.11

$19.66

$27.93

Net Assets at End of Period (000’s)

$18,974

$21,026

$18,924

$15,731

$19,552

 

Total Return at NAV(d)(e) 

(3.94

)%

31.20

%

(4.84

)%

(25.86

)%

14.49

%

Ratio of Net Expenses to Average Net Assets(f)(g) 

1.25

%

1.25

%

1.25

%

1.25

%

1.25

%

Ratio of Gross Expenses to Average Net Assets(f)(g)(h) 

1.80

%

1.67

%

1.64

%

1.51

%

2.03

%

Ratio of Net Investment Income (Loss) to Average Net Assets(f)(i) 

5.94

%

4.37

%

3.23

%

3.20

%

2.94

%

Portfolio Turnover(e)(j) 

8

%

37

%

31

%(k) 

65

%

78

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Less than $0.005.

(d) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(e) Not annualized for periods less than one year.

(f) Annualized for periods less than one year.

(g) Excludes expenses of the investment companies in which the Fund invests.

(h) If applicable, certain fees were waived and/or reimbursed. If such waivers/reimbursements had not occurred, the ratio would have been as indicated.

(i) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(j) Excludes the impact of in-kind transactions.

(k) Portfolio Turnover decreased significantly this year as the variance of municipal bond closed-end funds discount- to-NAV and yield differentials were very low, so therefore tactical rotation for discount-to-NAV capture was less opportunistic during the period.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 23

Financial Highlights (continued)

Rareview Systematic Equity ETF

Six months ended
March 31, 2025 (Unaudited)

Year ended
September 30, 2024

Year ended
September 30, 2023

January 20, 2022(a)
through
September 30, 2022

Net Asset Value, Beginning of Period

$31.45

$24.76

$24.54

$25.00

 

Net Investment Income (Loss)(b) 

0.25

0.34

0.21

0.11

Net Realized and Unrealized Gains (Losses) on Investments

(1.74

)

6.68

(c) 

0.55

(0.57

)(c) 

Total from Investment Activities

(1.49

)

7.02

0.76

(0.46

)

 

Distributions from Net Investment Income

(0.12

)

(0.33

)

(0.12

)

Distributions from Net Realized Gains on Investments

(2.27

)

(0.42

)

Total Distributions

(2.39

)

(0.33

)

(0.54

)

Net Asset Value, End of Period

$27.57

$31.45

$24.76

$24.54

Net Assets at End of Period (000’s)

$56,654

$59,599

$34,545

$25,152

 

Total Return at NAV(d)(e) 

(5.32

)%

28.51

%

3.20

%

(1.85

)%

Ratio of Net Expenses to Average Net Assets(f)(g) 

1.35

%

1.35

%

1.23%

(h)

0.97

%

Ratio of Gross Expenses to Average Net Assets(f)(g)(i) 

1.58

%

1.61

%

1.51

%

1.69

%(j) 

Ratio of Net Investment Income (Loss) to Average Net Assets(f)(k) 

1.67

%

1.24

%

0.82

%

0.66

%

Portfolio Turnover(e)(l) 

52

%

126

%

124

%

237

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Realized and unrealized gains per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not accord with the aggregate gains and losses in the Statements of Operations due to share transactions for the period

(d) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(e) Not annualized for periods less than one year.

(f) Annualized for periods less than one year.

(g) Excludes expenses of the investment companies in which the Fund invests.

(h) The ratio of net expenses to average net assets would have been 0.98% had certain expenses not been voluntarily waived for the period ended September 30, 2023.

(i) If applicable, certain fees were waived and/or reimbursed. If such waivers/reimbursements had not occurred, the ratio would have been as indicated.

(j) The ratio of gross expenses to average net assets would have been 1.70% had certain expenses not been voluntarily waived for the period ended September 30, 2023.

(k) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(l) Excludes the impact of in-kind transactions.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 24

Financial Highlights (continued)

Rareview Total Return Bond ETF

Six months ended
March 31, 2025 (Unaudited)

May 31,
2024
(a)
through
September 30, 2024

Net Asset Value, Beginning of Period

$26.09

$25.00

 

Net Investment Income (Loss)(b) 

0.54

0.35

Net Realized and Unrealized Gains (Losses) on Investments

(0.86

)

0.94

Total from Investment Activities

(0.32

)

1.29

 

Distributions from Net Investment Income

(0.57

)

(0.21

)

Distributions from Net Realized Gains on Investments

(0.17

)

Total Distributions

(0.74

)

(0.21

)

Capital Shares Transaction Fees
(See Note 5 in Notes to Financial Statements)

0.01

Net Asset Value, End of Period

$25.03

$26.09

Net Assets at End of Period (000’s)

$37,040

$24,268

 

Total Return at NAV(c)(d) 

(1.24

)%

5.23

%

Ratio of Net Expenses to Average Net Assets(e)(f) 

0.67

%

0.67

%

Ratio of Gross Expenses to Average Net Assets(e)(f)(g) 

1.28

%

1.61

%

Ratio of Net Investment Income (Loss) to Average Net Assets(e)(h) 

4.31

%

4.06

%

Portfolio Turnover(d)(i) 

63

%

39

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(d) Not annualized for periods less than one year.

(e) Annualized for periods less than one year.

(f) Excludes expenses of the investment companies in which the Fund invests.

(g) If applicable, certain fees were waived and/or reimbursed. If such waivers/reimbursements had not occurred, the ratio would have been as indicated.

(h) Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in which the Fund invests. The ratio does not include net investment income of the underlying investment companies.

(i) Excludes the impact of in-kind transactions.

Semi-Annual Financial Statements and Other Information | 25

Notes to Financial StatementsMarch 31, 2025 (Unaudited)

(1) Organization

Collaborative Investment Series Trust (the “Trust”) was organized on July 26, 2017, as a Delaware statutory trust. The Trust is registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as an open-end management investment company and thus is determined to be an investment company for accounting purposes. The Trust is comprised of several funds and is authorized to issue an unlimited number of shares of beneficial interest (“Shares”) in one or more series representing interests in separate portfolios of securities. The accompanying financial statements are those of the Rareview Dynamic Fixed Income ETF, Rareview Tax Advantaged Income ETF, Rareview Systematic Equity ETF, and Review Total Return Bond ETF (each a “Fund” and collectively, the “Funds”). The Funds are diversified actively-managed exchange-traded funds. The Funds’ prospectus provides a description of each Fund’s investment objectives, policies, and strategies. The assets of each Fund are segregated and a shareholder’s interest is limited to the Fund in which shares are held. The Rareview Systematic Equity ETF is a commodity pool under the U.S. Commodity Exchange Act and its advisor, Rareview Capital, LLC (the “Advisor”), is registered as a commodity pool operator with the Commodity Futures Trading Commission.

Under the Trust’s organizational documents, its officers and Board of Trustees (the “Board”) are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Trust may enter into contracts with vendors and others that provide for general indemnifications. The Trust’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Trust. However, based on experience, the Trust expects that risk of loss to be remote.

The Funds included herein are deemed to be an individual reporting segment and is not part of a consolidated reporting entity. The objective and strategy of each fund are used by the investment manager to make investment decisions, and the results of the operations, as shown in the statement of operations and the financial highlights for the Funds is the information utilized for the day-to-day management of the Funds. The Funds are party to the expense agreements as disclosed in the notes to the financial statements and resources are not allocated to the Funds based on performance measurements. Due to the significance of oversight and their role, the investment Advisor is deemed to be the Chief Operating Decision Maker for the Funds.

(2) Significant Accounting Policies

Shares of the Funds are listed and traded on the Cboe BZX Exchange, Inc. (“Cboe”). Market prices for the Shares may be different from their net asset value (“NAV”). The Funds issue and redeem Shares on a continuous basis at NAV only in large blocks of Shares, currently 10,000 Shares, called Creation Units (“Creation Units”). Creation Units are issued and redeemed principally in-kind

Semi-Annual Financial Statements and Other Information | 26

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

for securities included in a specified universe. Once created, Shares generally trade in the secondary market at market prices that change throughout the day in amounts less than a Creation Unit. Shares of each Fund may only be purchased or redeemed by certain financial institutions (“Authorized Participants”). An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with Foreside Fund Services, LLC (the “Distributor”). Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem the shares directly from the Funds.

The following is a summary of significant accounting policies consistently followed by each Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles in the United States of America (“GAAP”). Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies”. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations for the period. Actual results could differ from those estimates.

A. Investment Valuations

The Funds hold investments at fair value. Fair value is defined as the price that would be expected to be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation techniques used to determine fair value are further described below.

Security values are ordinarily obtained through the use of independent pricing services in accordance with Rule 2a-5 under the 1940 Act pursuant to procedures adopted by the Board. Pursuant to these procedures, the Funds may use a pricing service, bank, or broker-dealer experienced in such matters to value the Funds’ securities. If market quotations are not readily available, securities will be valued at their fair market as determined using the fair value procedures approved by the Board. The Board has delegated the execution of these procedures to the Advisor as fair value designee. The fair valuation process is designed to value the subject security at the price the Funds would reasonably expect to receive upon its current sale. Additional consideration is given to securities that have experienced a decrease in the volume or level of activity or to circumstances that indicate that a transaction is not orderly.

Semi-Annual Financial Statements and Other Information | 27

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

The Trust uses a three-tier fair value hierarchy that is dependent upon the various “inputs” used to determine the value of the Funds’ investments. The valuation techniques described below maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. These inputs are summarized in the three broad levels listed below:

• Level 1 – Quoted prices in active markets for identical assets that the Funds have the ability to access

• Level 2 – Other observable pricing inputs at the measurement date (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 – Significant unobservable pricing inputs at the measurement date (including the Funds’ own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments.

Shares of closed-end funds, unlike those of open-end investment companies, are not redeemable by the Funds on a daily basis. A closed-end fund’s value increases or decreases due to various factors, including, but not limited to general market conditions, the market’s confidence in the closed-end fund advisor’s ability to generate desired investment returns, and investor confidence in the closed-end fund’s underlying assets. A closed-end fund’s shares that are traded on an exchange may be bought or sold at a market price that is lower or higher than the per-share value of the closed-end fund’s underlying assets; when this occurs, the shares are considered to be traded at a discount or premium, respectively. Common stocks, closed-end funds and exchange-traded funds (“ETFs”) traded on a recognized securities exchange are valued at that day’s last traded price or official closing price, as applicable, on the exchange where the fund is primarily traded. Funds traded on a recognized exchange for which there were no sales on that day may be valued at the last traded price. In each of these situations, valuations are typically categorized as Level 1 in the fair value hierarchy.

Exchange-traded futures contracts are valued at their settlement price on the exchange on which they are traded and are typically categorized as Level 1 in the fair value hierarchy. Exchange-traded options contracts are valued at the closing price or last sale price on the primary instrument for that option as recorded by an approved pricing service and are typically categorized as Level 1 in the fair value hierarchy. If an option is not traded on the valuation date, exchange-traded options are valued at the composite price. Composite option pricing calculates the mean of the highest bid price and lowest ask price across the exchanges where the option is traded.

Semi-Annual Financial Statements and Other Information | 28

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Fixed income securities, including those with a remaining maturity of 60 days or less, are generally categorized as Level 2 securities in the fair value hierarchy.

Most securities listed on a foreign exchange are valued at the last sale price at the close of the exchange on which the security is primarily traded. In certain countries, market maker prices are used since they are the most representative of the daily trading activity. In the case of certain foreign exchanges, the closing price reported by the exchange (which may sometimes be referred to by the exchange or one or more pricing agents as the “official close” or the “official closing price” or other similar term) will be considered the most recent sale price. Securities not traded on a particular day are valued at the mean between the last reported bid and asked quotes or the last sale price where appropriate; otherwise, fair value will be determined in accordance with fair value procedures approved by the Board.

The accounting records of the Funds are maintained in U.S. dollars. Foreign currency amounts are translated into U.S. dollars at the current rate of exchange to determine the value of investments, assets and liabilities at the close of each business day. Purchases and sales of securities, and income and expenses are translated at the prevailing rate of exchange on the respective dates of such transactions. The Funds do not isolate the portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments.

The Funds did not hold any Level 3 investments as of March 31, 2025.

The following table provides the fair value measurement as of March 31, 2025, while the breakdown, by category, of investments is disclosed in the Portfolio of Investments for each Fund:

Level 1

Level 2

Total Investments

Rareview Dynamic Fixed Income ETF

Common Stock(a) 

$699,618

$—

$699,618

Closed-End Funds

​41,527,220

​—

​41,527,220

Exchange-Traded Funds

11,349,765

11,349,765

Purchased Option Contracts

568,269

​—

​568,269

Total Investments

$53,576,603

$54,144,872

Other Financial Instruments(a) 

Futures Contracts

9,337

9,337

Written Options Contracts

(366,625)

 

(366,625)

Total Other Financial instruments

$357,288

$357,288

 

Semi-Annual Financial Statements and Other Information | 29

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Level 1

Level 2

Total Investments

Rareview Tax Advantaged Income ETF

Closed-End Funds

$18,626,860

$—

$18,626,860

Total Investments

$18,626,860

$18,626,860

 

Rareview Systematic Equity ETF

Exchange-Traded Funds

$80,054,952

$—

$80,054,952

Total Investments

$80,054,952

$80,054,952

Other Financial Instruments(a) 

Futures Contracts

46,422

46,422

Total Other Financial Instruments

$46,422

$46,422

 

Rareview Total Return Bond ETF

Asset-Backed Securities

$—

$558,523

$558,523

Corporate Bonds

​—

​7,385,295

​7,385,295

Collateralized Mortgage-Backed Securities

​—

​2,433,570

​2,433,570

Collateralized Mortgage Obligations

​2,520,947

​2,520,947

Exchange-Traded Funds

​1,819,223

​—

​1,819,223

Municipal Bonds

​—

​340,394

​340,394

Preferred Stock

75,396

75,396

Treasury Bill

​—

2,827,109

​2,827,109

Treasury Notes

​—

​6,301,574

​6,301,574

U.S. Government Agency Mortgages

​—

​12,930,954

​12,930,954

Yankee Dollar

​—

​295,993

​295,993

Total Investments

$1,894,619

$35,594,359

$37,488,978

(a) Other financial instruments include derivative instruments, such as futures contracts which are valued at the unrealized appreciation (depreciation) on the instrument and written options, which are valued at fair value.

B. Security Transactions and Related Income

Investment transactions are accounted for no later than the first calculation of the NAV on the business day following the trade date. For financial reporting purposes, however, security transactions are accounted for on the trade date on the last business day of the reporting period. Securities’ gains and losses are calculated on the identified cost basis. Interest income and expenses are accrued daily. Dividends and dividend expense, less foreign tax withholding, if any, are recorded on the ex-dividend date. Investment income from non-U.S. sources received by the Funds is generally subject to non-U.S. withholding taxes at rates ranging up to 30%. Such withholding taxes may be reduced or eliminated under the terms of applicable U.S. income tax treaties. The

Semi-Annual Financial Statements and Other Information | 30

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Funds may be subject to foreign taxes on gains in investments or currency repatriation. The Funds accrue such taxes, as applicable, based on its current interpretation of tax rules in the foreign markets in which they invest.

The Funds may own shares of ETFs that may invest in real estate investments trusts (“REITs”) which report information on the source of their distributions annually. Distributions received from investments in REITs in excess of income from underlying investments are recorded as realized gain and/or as a reduction to the cost of the Funds.

C. Cash

Idle cash may be swept into various interest-bearing overnight demand deposits and is classified as cash on the Statements of Assets and Liabilities. The Funds maintain cash in bank deposit accounts which, at times, may exceed the United States federally insured limit of $250,000. Amounts swept overnight are available on the next business day.

D. Dividends and Distributions to Shareholders

Distributions are recorded on the ex-dividend date. Rareview Dynamic Fixed Income ETF, Rareview Tax Advantaged Income ETF and Rareview Total Return Bond ETF intend to distribute to their shareholders net investment income, if any, at least monthly. Rareview Systematic Equity ETF intends to distribute to its shareholders net investment income, if any, at least semi-annually. The Funds intend to distribute to their shareholders any net realized capital gains, if any, at least annually. The amount of dividends from net investment income and net realized gains is determined in accordance with federal income tax regulations, which may differ from GAAP. These “book/tax” differences are considered either temporary or permanent in nature. To the extent these differences are permanent in nature (e.g., distributions and income received from pass-through investments), such amounts are reclassified within the capital accounts based on their nature for federal income tax purposes; temporary differences do not require reclassification.

In addition, the Funds may utilize equalization accounting for tax purposes and designate earnings and profits, including net realized gains distributed to shareholders on redemption of shares, as a part of the dividends paid deduction for income tax purposes. These reclassifications have no effect on net assets or net asset values per share.

E. Allocation of Expenses

Expenses directly attributable to a fund are charged to that fund. Expenses not directly attributable to a fund are allocated proportionally among all funds within the Trust in relation to the net assets of each fund or on another reasonable basis.

Semi-Annual Financial Statements and Other Information | 31

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

F. Short Sales

The Funds may engage in short sales against the box (i.e., where the Funds own or have an unconditional right to acquire at no additional cost a security substantially similar to the security sold short) for hedging purposes to limit exposure to a possible market decline in the value of their portfolio securities. In a short sale, the Funds sell a borrowed security and have a corresponding obligation to the lender to return the identical security. The Funds may also incur dividend and interest expense on securities sold short. When the Funds engage in a short sale, the Funds record a liability for securities sold short and record an asset equal to the proceeds received. The amount of the liability is subsequently marked to market to reflect the market value of the securities sold short. To borrow the security, the Funds also may be required to pay a premium, which would increase the cost of the security sold. There were no open short positions as of March 31, 2025.

G. Derivative Instruments:

All open derivative positions at period end are reflected on each Fund’s Portfolio of Investments. The following is a description of the derivative instruments utilized by the Funds, including the primary underlying risk exposure related to each instrument type.

Futures Contracts:

The Funds may enter into futures contracts for the purpose of hedging existing portfolio securities or securities they intend to purchase against fluctuations in fair value caused by changes in prevailing market interest conditions. Upon entering into futures contracts, the Funds are required to pledge to the broker an amount of cash and/or other assets equal to a certain percentage of the contract amount (initial margin deposit). Subsequent payments, known as “variation margin”, are made or received each day, depending on the daily fluctuations in the fair value of the underlying security. The Funds recognize an unrealized gain or loss equal to the daily variation margin. Should market conditions move unexpectedly, the Funds may not achieve the anticipated benefits of the futures contracts and may realize a loss. Futures contracts involve, to varying degrees, elements of market risk (generally equity price risk related to stock futures, interest rate risk related to bond futures, and foreign currency risk related to currency futures) and exposure to loss in excess of the amounts reflected on the Statements of Assets and Liabilities as variation margin. The primary risks associated with the use of futures contracts are the imperfect correlation between the change in market value of the securities held by the Funds and the prices of futures contracts, the possibility of an illiquid market, and the inability of the counterparty to meet the terms of the contract. The gross notional amount of futures contracts outstanding as of

Semi-Annual Financial Statements and Other Information | 32

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

March 31, 2025, and the monthly average notional amount for these contracts for the period ended March 31, 2025, were as follows:

Outstanding
Notional Amount
(000)

 

Monthly Average
Notional Amount
(000)

Futures Contracts:

Long

 

Short

 

Long

 

Short

Rareview Dynamic Fixed Income ETF

$8,348

$—

$7,062

$—

Rareview Systematic Equity ETF

 

9,574

 

31,410

 

1,596

Options Contracts:

Purchased Options – The Funds pay a premium which is included in “Investments, at value” on the Statements of Assets and Liabilities and marked to market to reflect the current value of the option. Premiums paid for purchasing options that expire are treated as realized losses. When a put option is exercised or closed, premiums paid for purchasing options are offset against proceeds to determine the realized gain/loss on the transaction. The Funds bear the risk of loss of the premium and change in value should the counterparty not perform under the contract.

Written Options – The Funds receive a premium which is recorded as a liability and is subsequently adjusted to the current value of the options written. Premiums received from writing options that expire are treated as realized gains. Premiums received from writing options that are either exercised or closed are offset against the proceeds received or the amount paid on the transaction to determine realized gains or losses. The risk associated with writing an option is that the Funds bear the market risk of an unfavorable change in the price of an underlying asset and are required to buy or sell an underlying asset under the contractual terms of the option at a price different from the current value. As of March 31, 2025, the Funds hold deposits at brokers for written options collateral, which is reported on the Statements of Assets and Liabilities.

The gross notional amount of purchased and written options outstanding as of March 31, 2025, and the monthly average notional amount for these contracts for the period ended March 31, 2025, were as follows:

 

Outstanding
Notional Amount
(000)

 

Monthly Average
Notional Amount
(000)

Purchased Options:

Rareview Dynamic Fixed Income ETF

$704,378

$686,406

Written Options:

Rareview Dynamic Fixed Income ETF

705,753

 

 

687,104

 

Semi-Annual Financial Statements and Other Information | 33

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Summary of Derivative Instruments:

The following is a summary of the fair value of derivative instruments on the Statements of Assets and Liabilities, categorized by risk exposure, as of March 31, 2025:

Assets

Liabilities

 

Investments,
at Value for
Purchased
Options

Unrealized
Appreciation
on Futures
Contracts
(a) 

Written
Options, at
Value

Unrealized
Depreciation
on Futures
Contracts
(a) 

Equity Risk Exposure:

Rareview Systematic Equity ETF

$—

$46,422

$—

$—

Interest Rate Risk Exposure:

Rareview Dynamic Fixed Income ETF

568,269

9,337

366,625

(a) For futures contracts, the amounts represent their cumulative appreciation (depreciation) as reported on the Portfolios of Investments. Only the current day’s variation margin, if any, is reported within the Statements of Assets and Liabilities as variation margin on futures contracts.

The following is a summary of the effect of derivative instruments on the Statements of Operations, categorized by risk exposure, for the period ended March 31, 2025:

Net Realized Gains (Losses) from

Net Change in Unrealized
Appreciation (Depreciation) on
Derivatives Recognized as a Result
from Operations

Futures
Contracts

Purchased
Options

Written
Options
(a) 

Futures
Contracts

Purchased
Options 

Written
Options
(b) 

Currency Risk
Exposure:

Rareview Dynamic Fixed Income ETF

$99,164

$—

$—

$53,860

$—

$—

Equity Risk Exposure:

Rareview Systematic Equity ETF

(289,234

)

(870,963

)

Interest Rate Risk
Exposure:

Rareview Dynamic Fixed Income ETF

(633,498

)

(342,547

)

234,936

(115,443

)

(a) These are included with realized gains (losses) from investment transactions on the Statements of Operations.

(b) These are included with change in unrealized appreciation (depreciation) on investments on the Statements of Operations.

Semi-Annual Financial Statements and Other Information | 34

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(3) Investment Advisory and Other Contractual Services

A. Investment Advisory Fees

The Advisor serves as the Funds’ investment advisor pursuant to an investment advisory agreement. Subject at all times to the oversight and approval of the Board, the Advisor is responsible for the overall management of the Funds. Each Fund pays the Advisor a management fee, based on a percentage of its average daily net assets, calculated daily and paid monthly.

Fund

Management Fee Rate

Rareview Dynamic Fixed Income ETF

0.97%

Rareview Tax Advantaged Income ETF

0.75%

Rareview Systematic Equity ETF

1.10%

Rareview Total Return Bond ETF

0.67%

GST Management, LLC dba RegimePilot, (“GST”) serves as the subadvisor for Rareview Systematic Equity ETF and is paid for its services directly by the Advisor, not the Fund. GST is paid 50% of the net management fees.

In addition, the Advisor has contractually agreed to waive a portion or all of its management fees and/or reimburse each Fund’s expenses (excluding front-end or contingent deferred loads, Rule 12b-1 fees, shareholder servicing fees, acquired fund fees and expenses, taxes, leverage/borrowing interest, interest expense, dividends on securities sold short, brokerage or other transactional expenses and extraordinary expenses) in order to limit the Total Annual Operating Expenses after fee waivers and/or expense reimbursements to a specific percentage of each Fund’s average daily net assets (the “Expense Cap”), as identified below.

Fund

Expense Cap

Rareview Dynamic Fixed Income ETF

1.50%

Rareview Tax Advantaged Income ETF

1.25%

Rareview Systematic Equity ETF

1.35%

Rareview Total Return Bond ETF

0.67%

The Expense Cap for the Funds will remain in effect through at least January 31, 2026. Each Expense Cap may be terminated earlier only upon approval by the Board, on 60 days’ written notice to the Advisor. More information about each Fund’s fee waiver and Expense Cap is available in the “Management” section of the Funds’ prospectus.

The Advisor may request recoupment of previously waived fees and reimbursed Fund expenses from the applicable Fund for three years from the date they were waived or reimbursed, provided that after payment of the recoupment, the Total Annual Fund Operating Expenses do not exceed the lesser of the Expense Cap: (i) in effect at the time of the waiver or reimbursement; or (ii) in effect at the time of recoupment.

Semi-Annual Financial Statements and Other Information | 35

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

As of March 31, 2025, the Advisor may recoup amounts from the Funds as follows:

Waived/
Reimbursed
FY 2022
Expires
09/30/2025

Waived/
Reimbursed
FY 2023
Expires
09/30/2026

Waived/
Reimbursed
FY 2024
Expires
09/30/2027

Waived/
Reimbursed
FY 2025
Expires
09/30/2028

Total

Rareview Dynamic Fixed Income ETF

$—

$1,656

$18,874

$

$20,530

Rareview Tax Advantaged Income ETF

51,481

78,585

82,329

54,772

267,167

Rareview Systematic
Equity ETF

71,992

102,421

116,244

68,649

359,306

Rareview Total Return
Bond ETF
(a) 

63,277

76,701

139,978

(a) The Advisor has voluntarily agreed to waive the amount of the management fee associated with Rareview Total Return Bond ETF’s affiliated investment in Rareview Dynamic Fixed Income ETF. This amount is shown as “Expenses voluntarily waived by the Advisor” on the Statement of Operations and cannot be recouped by the Advisor in future years.

Affiliated Transactions:

At March 31, 2025, the following investments are noted as Affiliated Securities in Rareview Total Return Bond ETF’s Portfolio of Investments:

 

Balance at September 30,
2024

Purchases at Cost

Proceeds from Sales

Net Realized Gain (Loss)
on Sales

Change in Unrealized Appreciation (Depreciation)

Balance at March 31, 2025

Shares
as of
March 31,
2025

Dividend Income

Capital
Gains Distributions

Rareview Total Return Bond ETF

Rareview Dynamic Fixed Income ETF

$1,283,328

$621,062

$—

$—

$(85,167)

$1,819,223

$76,874

$58,743

$

B. Administration, Custodian, Transfer Agent and Accounting Fees

Citi Fund Services Ohio, Inc. serves as the sub-administrator, fund accountant, and dividend disbursing agent for the Funds pursuant to a Services Agreement. Citibank, N.A. serves as the custodian and transfer agent of the Funds pursuant to a Global Custodial and Agency Services Agreement.

Collaborative Fund Services LLC (“CFS”) serves as the administrator for the Funds and provides the Funds with various administrative services. For these services, the Funds pays CFS an administrative fee that is the greater of an annual minimum fee or an asset-based fee, which scales downward based upon net assets.

Semi-Annual Financial Statements and Other Information | 36

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

C. Distribution and Shareholder Services Fees

Foreside Fund Services, LLC is the principal underwriter and distributor for the Funds’ Shares. The Distributor is compensated by the Advisor in accordance with an ETF Distribution Agreement between the Advisor and the Distributor.

D. Compliance Services

Beacon Compliance Consulting provides compliance services to the Trust and receives a monthly fee paid by the Funds for these services.

E. Treasurer Fees

The Treasurer of the Trust receives a fee that is calculated monthly using each Fund’s net assets at month-end and is paid by the Funds on a quarterly basis as previously approved by the Board. During the period ended March 31, 2025, the Funds paid a total of $3,525 to the Treasurer.

F. General

Certain trustees and officers of the Trust are officers, directors and/or trustees of the above companies and, except for the Treasurer, receive no compensation from the Funds for their services.

(4) Investment Transactions

Purchases and sales of investments, excluding in-kind transactions and short-term investments, for the period ended March 31, 2025, were as follows:

 

Purchases

 

Sales

Rareview Dynamic Fixed Income ETF

$42,596,242

$42,523,328

Rareview Tax Advantaged Income ETF

 1,578,680

 1,714,990

Rareview Systematic Equity ETF

 58,364,545

 29,783,347

Rareview Total Return Bond ETF

 28,884,405

 16,979,329

Purchases and sales of long-term U.S. government securities for the period ended March 31, 2025, were as follows:

 

Purchases

 

Sales

Rareview Total Return Bond ETF

 $15,034,723

 $6,857,141

Purchases and sales of in-kind transactions for the period ended March 31, 2025, were as follows:

 

Purchases

 

Sales

Rareview Dynamic Fixed Income ETF

$6,100,845

$2,070,435

Rareview Tax Advantaged Income ETF

 —

 632,891

Rareview Systematic Equity ETF

 6,563,290

 4,328,728

Semi-Annual Financial Statements and Other Information | 37

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(5) Capital Share Transactions

Shares are issued and redeemed by each Fund only in aggregations of a specified number of shares or multiples thereof at NAV. Except when aggregated in Creation Units, shares of each Fund are not redeemable. Transactions in shares for each Fund are disclosed in detail on the Statements of Changes in Net Assets.

The consideration for the purchase of Creation Units of a Fund generally consists of the in-kind deposit of a designated basket of securities, which constitutes an optimized representation of the securities of that Fund’s specified universe and an amount of cash. Investors purchasing and redeeming Creation Units may be charged a transaction fee to cover the transfer and other transactional costs it incurs to issue or redeem Creation Units. The transaction fees for each Fund are listed below:

 

Fee for
In-Kind and
Cash Purchases

 

Maximum Additional Variable Charge for Cash Purchases(a) 

Rareview Dynamic Fixed Income ETF

$250

2.00%

Rareview Tax Advantaged Income ETF

250

2.00%

Rareview Systematic Equity ETF

250

2.00%

Rareview Total Return Bond ETF

250

2.00%

(a) As a percentage of the amount invested.

From time to time, settlement of securities related to in-kind contributions or in-kind redemptions may be delayed. In such cases, securities related to in-kind transactions are reflected as a receivable or a payable on the Statements of Assets and Liabilities.

As of March 31, 2025, there were no unsettled in-kind capital transactions.

(6) Federal Income Taxes

It is the policy of each Fund to qualify as a regulated investment company by complying with the provisions available to certain investment companies, as defined in applicable sections of the Internal Revenue Code of 1986, as amended, and to make distributions of net investment income and net realized capital gains sufficient to relieve it from all, or substantially all, federal income taxes.

Management of the Funds has reviewed the tax positions taken in tax years that remain subject to examination by all major tax jurisdictions, including U.S. federal (i.e., all open tax years and the interim tax period since then). Management believes that there is no tax liability resulting from unrecognized tax benefits related to uncertain tax positions taken.

Semi-Annual Financial Statements and Other Information | 38

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

For the tax year ended September 30, 2024, the Funds did not have a liability for any unrecognized tax benefits. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense on the Statements of Operations. During the tax year ended September 30, 2024, the Funds did not incur any interest or penalties.

As of tax year ended September 30, 2024, the tax cost of securities and the breakdown of unrealized appreciation (depreciation) for each Fund were as follows:

 

Tax Cost of Securities

Unrealized Appreciation

Unrealized Depreciation

Net Unrealized Appreciation (Depreciation)

Rareview Dynamic Fixed Income ETF

$49,017,567

$3,625,894

$(253,794)

$3,372,100

Rareview Tax Advantaged Income ETF

19,764,396

1,234,834

(197,865)

1,036,969

Rareview Systematic Equity ETF

43,763,311

7,902,371

(9,687)

7,892,684

Rareview Total Return Bond ETF

23,609,948

708,532

(5,054)

703,478

The difference between book-basis and tax-basis unrealized appreciation (depreciation) is primarily attributable to wash sale activity and mark-to-market on derivative contracts.

The tax character of distributions paid during the tax year ended September 30, 2023, and September 30, 2024 were as follows:

Distributions paid from

 

Ordinary Income

Net Capital Gains

Total
Taxable Distributions

Tax-Exempt Distributions

Return
of Capital

Total Distributions Paid

Rareview Dynamic
Fixed Income ETF

2023

$2,036,011

$—

$2,036,011

$412,551

$233,868

$2,682,430

2024

2,619,511

2,619,511

261,660

367,876

3,249,047

Rareview Tax
Advantaged
Income ETF

2023

 643,292

643,292

2024

45,309

45,309

 823,682

868,991

Rareview Systematic
Equity ETF

2023

166,936

592,768

759,704

759,704

2024

536,486

536,486

 —

536,486

Rareview Total
Return Bond ETF

2024

188,979

188,979

 —

188,979

Semi-Annual Financial Statements and Other Information | 39

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

For the tax year ended September 30, 2024, the components of distributable earnings (accumulated losses) on a tax basis were as follows:

 

Undistributed Ordinary Income

Undistributed Long Term Capital Gains

Undistributed Tax Exempt Income

Distributable
 Earnings

Accumulated Capital and Other Losses

Unrealized Appreciation (Depreciation)

Total Distributable Earnings (Accumulated Losses)

Rareview Dynamic Fixed Income ETF

$—

$—

$—

$—

$(8,746,137

)

$3,370,274

$(5,375,863

)

Rareview Tax Advantaged Income ETF

(4,443,251

)

1,036,969

(3,406,282

)

Rareview Systematic Equity ETF

2,477,461

2,188,045

4,665,506

(2,010,035

)(a) 

7,892,684

10,548,155

Rareview Total Return Bond ETF

246,691

246,691

703,478

950,169

(a) related to straddle loss deferral

For the tax year ended September 30, 2024, the following Funds have net capital loss carryforwards not subject to expiration as summarized in the table below.

 

Short Term
Amount

Long Term
Amount

Total

Rareview Dynamic Fixed Income ETF

$6,181,861

$2,564,276

$8,746,137

Rareview Tax Advantaged Income ETF

2,231,606

2,211,645

4,443,251

During the tax year ended September 30, 2024, the following Funds utilized capital loss carryforwards:

 

Capital Loss Carryforward Used

Rareview Dynamic Fixed Income ETF

$122,082

Rareview Systematic Equity ETF

856,612

Under current law, capital losses and specified ordinary losses realized after October 31 and non-specified ordinary losses incurred after December 31 (ordinary losses collectively known as “late year ordinary loss”) may be deferred and treated as occurring on the first business day of the following fiscal year. As of the fiscal tax year ended September 30, 2024, the Funds had no deferred losses.

Permanent Tax Differences:

As of September 30, 2024, the following reclassifications were made on the Statements of Assets and Liabilities, relating primarily to taxable

Semi-Annual Financial Statements and Other Information | 40

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

overdistributions, utilization or earnings and profits on redemption of shares, and redemptions in-kind:

 

Total
Distributable
Earnings (Losses)

Paid in Capital

Rareview Dynamic Fixed Income ETF

$782,242

$(782,242)

Rareview Tax Advantaged Income ETF

59,250

(59,250)

Rareview Systematic Equity ETF

(808,410)

808,410

(7) Investment Risks

ETF Risk

The NAV of a fund can fluctuate up or down, and you could lose money investing in the Fund if the prices of the securities owned by the Fund decline. In addition, each Fund may be subject to the following risks: (1) the market price of the Fund’s shares may trade above or below its NAV; (2) an active trading market for the Fund’s shares may not develop or be maintained; or (3) trading of the Fund’s shares may be halted if the listing exchange’s officials deem such action appropriate, the shares are delisted from the exchange, or the activation of market-wide “circuit breakers” (which are tied to large decreases in stock prices) halts stock trading generally.

Market and Geopolitical Risk

The increasing interconnectivity between global economies and financial markets increases the likelihood that events or conditions in one region or financial market may adversely impact issuers in a different country, region or financial market. Securities in the Funds may underperform due to inflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural disasters, climate change and climate-related events, pandemics, epidemics, terrorism, international conflicts, regulatory events and governmental or quasi-governmental actions. The occurrence of global events similar to those in recent years, such as terrorist attacks around the world, natural disasters, social and political discord or debt crises and downgrades, among others, may result in market volatility and may have long term effects on both the U.S. and global financial markets. It is difficult to predict when similar events affecting the U.S. or global financial markets may occur, the effects that such events may have and the duration of those effects. Any such event(s) could have a significant adverse impact on the value and risk profile of the Funds. It is not known how long such impacts, or any future impacts of other significant events described above, will or would last, but there could be a prolonged period of global economic slowdown, which may impact your investment. Therefore, the Funds could lose money over short periods due to short-term market movements and over longer periods during more prolonged market downturns. During a general market downturn, multiple asset classes may be negatively affected. Changes in

Semi-Annual Financial Statements and Other Information | 41

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

market conditions and interest rates can have the same impact on all types of securities and instruments. In times of severe market disruptions you could lose your entire investment.

Additional investment risks are outlined in each Fund’s prospectus.

(8) Concentration of Investments

As of March 31, 2025, the Rareview Systematic Equity ETF’s investments in Invesco QQQ Trust Series 1, Vanguard FTSE Developed Markets ETF, and Vanguard S&P 500 ETF represented 27.34%, 33.61%, and 48.36% of the Fund’s net assets, respectively. The financial statements of Invesco QQQ Trust Series 1 can be found by accessing the fund’s website at https://www.invesco.com/corporate/en/home.html. The financial statements of the Vanguard FTSE Developed Markets ETF and the Vanguard S&P 500 ETF can be found by accessing the funds’ website at http://www.vanguard.com.

(9) Subsequent Events

Management of the Funds has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date these financial statements were issued. Based upon this evaluation, no additional disclosures or adjustments were required to the financial statements as of March 31, 2025.

(10) Proxy Voting

Information regarding how the Funds voted proxies related to portfolio securities for the most recent twelve-month period ended June 30, as well as a description of the policies and procedures that the Funds use to determine how to vote proxies is available without charge, upon request, (i) by calling 1-888-783-8637; (ii) on the Funds’ website at https://rareviewcapital.com/etfs/; and (iii) by referring to the Securities and Exchange Commission’s website at http://www.sec.gov.

A special meeting of shareholders was held on March 14, 2025 to (1) approve a new sub-advisory agreement by and between the Advisor and GST and (2) ratify certain sub-advisory fee payments made by the Advisor to GST between January 20, 2024 and the date of the meeting. The following was the tabulation for each of the proposals voted upon at the special shareholder meeting.

Proposal

Votes For

Votes Against

Abstentions/
Votes Withheld

1

829,019,894

19,916,000

42,810,000

2

825,514,894

23,421,000

42,810,000

Semi-Annual Financial Statements and Other Information | 42

Renewal of the Investment Advisory AgreementMarch 31, 2025 (Unaudited)

Renewal of the Investment Advisory Agreement between Rareview Capital LLC and the Trust (Rareview Systematic Equity ETF)

In connection with the meeting of the Board of Trustees (the “Board”) of Collaborative Investment Series Trust (the “Trust”) held on November 8, 2024 (the “Meeting”), the Board, including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the renewal of an investment advisory agreement between Rareview Capital LLC (“Rareview”) and the Trust, with respect to the Rareview Systematic Equity ETF (the “Fund”). In considering the renewal of the investment advisory agreement, the Board received materials specifically relating to the investment advisory agreement.

The Board reviewed and discussed the materials that were provided in advance of the Meeting and deliberated on the renewal of the investment advisory agreement between Rareview and the Trust. The Board relied upon the advice of independent legal counsel and its own business judgment in determining the material factors to be considered in evaluating the investment advisory agreement on behalf of the Fund and the weight to be given to each factor considered. The conclusions reached by the Board were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his or her conclusions with respect to the renewal of the investment advisory agreement.

Nature, Extent and Quality of Services. The Board acknowledged that there were no changes to the key professionals servicing the Fund. The Board reviewed the investment advisory services provided by Rareview, noting that Rareview provided portfolio management services to the Fund. The Board noted that, to monitor compliance, Rareview provided monthly reports regarding compliance with the Fund’s investment limitations, which included reconciliation of statements of custodian positions and items to monitor in the future. The Board reviewed the factors Rareview considered when selecting a broker-dealer to obtain best execution, noting that Rareview implemented an operational framework to monitor the selection of broker-dealers on an ongoing basis. The Board observed that Rareview reported no material compliance issues, material litigation or administrative action, nor any regulatory examinations since the approval of the advisory agreement. The Board concluded that it expected Rareview to continue to provide satisfactory services to the Fund and its shareholders.

Performance. The Board observed that the Fund trailed its benchmark index, MSCI ACWI Index, for the 1-year period ended September 30, 2024, but outperformed the benchmark index since inception. The Board acknowledged that the 1-year underperformance could be attributed to the speed of which the global equity market corrected and recovered. The Board concluded that the performance was acceptable.

Fees and Expenses. The Board observed that the advisory fee with respect to the Fund of 1.10% was above the average of its peer group selected by Rareview,

Semi-Annual Financial Statements and Other Information | 43

Renewal of the Investment Advisory Agreement (continued)March 31, 2025 (Unaudited)

but below the high of 1.70%. The Board noted that the advisory fee was below the average of the Morningstar category. The Board observed that the Fund’s net expense ratio of 1.35% was slightly above the average of its peer group but below the high and below the average of the Morningstar category. The Board noted Rareview’s intention to renew the expense limitation agreement for an additional year and concluded that the advisory fee was not unreasonable.

Profitability. The Board reviewed the profitability analysis provided by Rareview and noted that there was a reasonable profit for Rareview with regard to its management of the Fund. After discussion, the Board determined that excessive profitability was not an issue for Rareview at this time.

Economies of Scale. The Board considered whether economies of scale would be realized in connection with the services provided to the Fund by Rareview. The Board noted that there were no breakpoints at this time. The Board discussed Rareview’s position on breakpoints and agreed to continue to monitor the Fund’s asset levels and revisit the matter as the Fund continued to grow.

Conclusion. Having requested and received such information from Rareview as the Board believed to be reasonably necessary to evaluate the terms of the investment advisory agreement, and as assisted by the advice of independent counsel, the Board determined that approval of the renewal of the investment advisory agreement was in the best interests of the Fund and its shareholders.

Approval of the Sub-Advisory Agreement between Rareview Capital LLC and GST Management, LLC dba RegimePilot (Rareview Systematic Equity ETF)

In connection with the special meeting of the Board of Trustees (the “Board”) of Collaborative Investment Series Trust (the “Trust”) held on November 14, 2024 (the “Meeting”), the Board, including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the approval of a sub-advisory agreement between Rareview Capital LLC (“Rareview”) and GST Management, LLC dba RegimePilot (“GST”), with respect to the Rareview Systematic Equity ETF (“Systematic Equity ETF”). In considering the approval of the sub-advisory agreement, the Board received materials specifically relating to the sub-advisory agreement.

The Board reviewed and discussed the materials that were provided in advance of the Meeting and deliberated on the approval of the sub- advisory agreement between Rareview and GST. The Board relied upon the advice of independent legal counsel and its own business judgment in determining the material factors to be considered in evaluating the sub-advisory agreement on behalf of Systematic Equity ETF and the weight to be given to each factor considered. The conclusions reached by the Board were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his or her conclusions with respect to the approval of the sub-advisory agreement.

Semi-Annual Financial Statements and Other Information | 44

Nature, Extent and Quality of Services. The Board reviewed the background of GST. The Board noted the business experience of the managing member of GST, who was solely responsible for managing the daily operations and providing sub-advisory services to Systematic Equity ETF. The Board observed the services provided by GST, which included the delivery of a complete investment program to the adviser based on its global directional long-short model portfolio. The Board reviewed GST’s practices for monitoring compliance, which included monthly records, as well as daily and monthly monitoring. The Board observed that GST underwent an SEC examination in 2022, and it terminated with no deficiencies noted. The Board noted that GST did not report any compliance issues nor any material litigation or administrative action in the past 36 months. The Board concluded that it could expect GST to provide high quality services to Systematic Equity ETF and its shareholders.

Performance. The Board observed that Systematic Equity ETF trailed its benchmark index, MSCI ACWI Index, for the 1-year period ended September 30, 2024, but outperformed the benchmark index since inception. The Board acknowledged that the 1-year underperformance could be attributed to the speed of which the global equity market corrected and recovered. The Board concluded that the performance was acceptable.

Fees and Expenses. The Board observed that GST’s sub-advisory fee for Systematic Equity ETF included a monthly payment of 50% of the net advisory fee, which was paid by the adviser. The Board noted that Systematic Equity ETF was the only account managed by GST. The Board concluded that the sub-advisory fee was not unreasonable.

Profitability. The Board reviewed the profitability analysis provided by GST for Systematic Equity ETF. The Board observed that GST earned a reasonable profit given the services provided. The Board determined that excessive profitability was not an issue for GST at this time.

Economies of Scale. The Board considered whether GST would expect realized economies of scale with respect to the sub-advisory services provided to Systematic Equity ETF. The Board agreed that this was primarily an adviser-level issue and should be considered with respect to the overall advisory agreement taking into consideration the impact of the sub-advisory expense. The Board concluded that it was unlikely that GST was benefitting from any material economies of scale.

Conclusion. Having requested such information from GST as the Board believed to be reasonably necessary to evaluate the terms of the sub-advisory agreement, and with the advice of independent counsel, the Board determined that approval of the sub-advisory agreement between Rareview and GST was in the best interests of Systematic Equity ETF and its shareholders.

Renewal of the Investment Advisory Agreement (continued)March 31, 2025 (Unaudited)

  

 

Semi-Annual Financial Statements and Other Information

The SPAC and New Issue ETF (SPCX)

March 31, 2025

Portfolio of Investments

3

Statement of Assets and Liabilities

6

Statement of Operations

7

Statements of Changes in Net Assets

8

Financial Highlights

9

Notes to Financial Statements

11

Renewal of the Investment Advisory Agreement

23

TABLE OF CONTENTS

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 3

Portfolio of InvestmentsMarch 31, 2025 (Unaudited)

The SPAC and New Issue ETF

 

Shares/Units

Fair Value ($)

 

 

Common Stocks — 98.0%

 

Financials — 81.9%

 

74,315

Acropolis Infrastructure Escrow(a) 

 

40,000

Aldel Financial II, Inc.(a) 

410,000

 

40,000

Chenghe Acquisition II Co.(a) 

409,600

 

27,500

Cohen Circle Acquisition Corp. I(a) 

330,000

 

24,031

Colombier Acquisition Corp. II, Class A(a) 

255,930

 

40,000

EQV Ventures Acquisition Corp.(a) 

404,800

 

40,000

Future Vision II Acquisition Corp.(a) 

402,000

 

10,000

Gesher Acquisition Corp. II(a) 

100,300

 

40,000

HCM II Acquisition Corp.(a) 

448,800

 

35,000

HCM II Acquisition Corp., Class A(a) 

370,125

 

30,000

Hennessy Capital Investment Corp. VII(a) 

302,100

 

20,000

K&F Growth Acquisition Corp. II(a) 

201,000

 

5,000

Lionheart Holdings(a) 

51,300

 

20,000

M3-Brigade Acquisition V Corp.(a) 

206,600

 

35,000

Melar Acquisition Corp. I(a) 

358,050

 

40,000

Mountain Lake Acquisition Corp.(a) 

413,200

 

45,000

Newbury Street II Acquisition Corp.(a) 

454,950

 

10,000

NewHold Investment Corp. III(a) 

100,900

 

40,000

Plum Acquisition Corp. IV(a) 

404,000

 

10,000

Range Capital Acquisition Corp.(a) 

102,700

 

30,000

SIM Acquisition Corp I, Class A(a) 

307,500

 

40,000

Stellar V Capital Corp.(a) 

404,800

 

10,000

Tavia Acquisition Corp.(a) 

101,600

 

25,000

Translational Development Acquisition Corp.(a) 

253,500

 

15,000

Vine Hill Capital Investment Corp., Class U(a) 

153,000

 

30,000

Voyager Acquisition Corp.(a) 

305,400

 

10,000

Willow Lane Acquisition Corp.(a) 

101,200

 

7,353,355

 

Health Care — 13.6%

 

4,000

DIH Holdings U.S., Inc.(a) 

925

 

40,000

Drugs Made In America Acquisition Corp.(a) 

404,800

 

40,000

Launch One Acquisition Corp.(a) 

408,400

 

40,000

Launch Two Acquisition Corp.(a) 

408,800

 

1,222,925

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 4

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

The SPAC and New Issue ETF

 

Shares/Units

Fair Value ($)

 

Information Technology — 2.5%

 

20,000

Archimedes Tech SPAC Partners II Co.(a) 

201,600

 

1,000

SailPoint, Inc.(a) 

18,750

 

220,350

Total Common Stocks (Cost $8,544,019)

 

8,796,630

 

Private Investments — 1.5%

 

59,668

Clean Energy Special Situations Corp. -
Founder Shares
(a)(b)(c) 

98,452

 

19,889

Clean Energy Special Situations Corp. - Private Placement Units
01/13/2049
(a)(b)(c)(d) 

32,817

 

33,750

Silver Spike Sponsor II LLC(a)(b)(c) 

 

Total Private Investments (Cost $198,894)

 

131,269

 

Right — 0.0%

11,386

 

Clean Energy Special Situations Corp.,
6/30/2025
(a) 

 

Total Right (Cost $–)

 

 

Warrants — 0.0%(e) 

 

50,000

Aura FAT Projects Acquisition Corp. 06/02/2027(a) 

1,440

 

10,402

New Vista Acquisition Corp. 12/31/2027(a) 

 

19,770

Newbury Street Acquisition Corp. 12/31/2027(a) 

2

 

Total Warrants (Cost $1,218)

 

1,442

 

 

Total Investments — 99.5% (Cost $8,744,131)

 

8,929,341

 

Other Assets in Excess of Liabilities — 0.5%

 

50,947

Net Assets — 100.0%

 

8,980,288

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 5

Portfolio of Investments (continued)March 31, 2025 (Unaudited)

The SPAC and New Issue ETF

The illiquid restricted securities held as of March 31, 2025, are identified below.

Security

 

Acquisition
Date
(f) 

 

Acquisition
Cost
($)

 

Shares
or Units

 

Fair
Value
($)

 

Percentage
of Net
Assets (%)

Clean Energy Special Situations Corp. - Founder Shares

8/12/2021

153,894

59,668

98,452

1.1

Clean Energy Special Situations Corp. - Private Placement Units

8/12/2021

45,000

19,889

32,817

0.4

Silver Spike
Sponsor II LLC

4/22/2024

(g) 

(g) 

33,750

Amounts designated as “—” are 0.0% or have been rounded to 0.0%.

(a) Non-income producing security.

(b) Security was valued using unobservable inputs in good faith pursuant to procedures approved by the Board of Trustees as of March 31, 2025.

(c) Security which is restricted to resale. The fund’s advisor has deemed this security to be illiquid based upon procedures approved by the Board of Trustees. The aggregate value of these securities at March 31, 2025 was $131,269 which represented 1.46% of the net assets of the Fund.

(d) Each unit represents one share and ½ warrant.

(e) Represents less than 0.05%.

(f) Acquisition date represents the initial purchase date of the security, if applicable.

(g) Silver Spike Sponsor II LLC was removed from the portfolio when the SPAC liquidated and then added back onto accounting records on date above in anticipation of final distribution of its assets. Since the value of the distribution is unknown, this security is fair valued at $0.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 6

Statement of Assets and LiabilitiesMarch 31, 2025 (Unaudited)

 

The SPAC and New Issue ETF

 

Assets:

Investments, at value (Cost $8,744,131)

$8,929,341

Cash

74,889

Prepaid expenses and other assets

842

Total Assets

9,005,072

Liabilities:

Accrued expenses:

Advisory

6,342

Administration

1,528

Custodian

713

Fund accounting

4,966

Legal and audit

9,179

Trustee

796

Printing

1,260

Total Liabilities

24,784

Net Assets

$8,980,288

Net Assets consist of:

Paid-in Capital

$15,229,472

Total Distributable Earnings (Loss)

(6,249,184

)

Net Assets

$8,980,288

 

Net Assets:

$8,980,288

Shares of Beneficial Interest Outstanding
(unlimited number of shares authorized, no par value):

375,000

Net Asset Value (offering and redemption price per share):

$23.95

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 7

Statement of OperationsFor the period ended March 31, 2025 (Unaudited)

 

The SPAC and New Issue ETF

Investment Income:

Interest income

$12

Total Investment Income

12

Expenses:

Advisory

40,823

Administration

9,837

Compliance services

4,488

Custodian

602

Fund accounting

45,892

Legal and audit

18,440

Listing fee

4,000

Printing

5,296

Treasurer

900

Trustee

1,596

Other

6,847

Total Expenses

138,721

Net Investment Income (Loss)

(138,709

)

Realized and Unrealized Gains (Losses):

Net realized gains (losses) from investment transactions

285,584

Change in unrealized appreciation (depreciation) on investments

63,390

Net Realized and Unrealized Gains (Losses):

348,974

Change in Net Assets Resulting From Operations

$210,265

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 8

Statements of Changes in Net Assets

The SPAC and New Issue ETF

 

Six months
ended
March 31, 2025
(Unaudited)

 

Year ended
September 30, 2024

 

From Investment Activities:

Operations:

Net investment income (loss)

$(138,709

)

$(186,173

)

Net realized gains (losses) from investment transactions

285,584

709,914

Change in unrealized appreciation (depreciation) on investments

63,390

(186,338

)

Change in net assets resulting from operations

210,265

337,403

Distributions to Shareholders From:

Earnings

(65,123

)

(340,599

)

Change in net assets from distributions

(65,123

)

(340,599

)

Capital Transactions:

Cost of shares redeemed

(2,386,227

)

(5,307,532

)

Change in net assets from capital transactions

(2,386,227

)

(5,307,532

)

Change in net assets

(2,241,085

)

(5,310,728

)

Net Assets:

Beginning of period

11,221,373

16,532,101

End of period

$8,980,288

$11,221,373

Share Transactions:

Redeemed

(100,000

)

(225,000

)

Change in shares

(100,000

)

(225,000

)

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 9

Financial Highlights

The SPAC and
New Issue ETF

 

Six months ended
March 31, 2025 (Unaudited)

 

Year ended
September 30, 2024

 

Year ended
September 30, 2023

 

Year ended
September 30, 2022

 

December 15, 2020(a)
through
September 30, 2021

 

Net Asset Value, Beginning of Period

$23.62

$23.62

$26.24

$28.72

$25.00

 

Net Investment
Income (Loss)
(b) 

(0.33

)

(0.33

)

(0.23

)

(0.25

)

(0.26

)

Net Realized and Unrealized Gains (Losses) on Investments

0.82

0.85

(2.50

)

(1.89

)

3.98

(c) 

Total from Investment
Activities

0.49

0.52

(2.73

)

(2.14

)

3.72

 

Distributions from Net Investment Income

(0.16

)

(0.52

)

(0.36

)

Total Distributions

(0.16

)

(0.52

)

(0.36

)

Impact of NAV error

0.11

0.02

Net Asset Value, End of Period

$23.95

$23.62

$23.62

$26.24

$28.72

Net Assets at End of Period (000’s)

$8,980

$11,221

$16,532

$30,176

$85,444

 

Total Return at
NAV
(d)(e) 

2.07

%

2.87

%

(9.99

)%(f) 

(7.47

)%(g) 

14.88

%

 

Ratio of Net Expenses to Average Net
Assets
(h) 

2.82

%

1.89

%

0.95

%

0.95

%

0.95

%

Ratio of Gross Expenses to Average Net
Assets
(h) 

2.82

%

2.30

%(i) 

1.89

%(i) 

1.31

%(i) 

1.13

%(i) 

Ratio of Net Investment Income (Loss) to Average
Net Assets
(h) 

(2.82

)%

(1.39

)%

(0.95

)%

(0.88

)%

(0.90

)%

Portfolio Turnover(e)(j) 

82

%

274

%

62

%

51

%

124

%

(a) Commencement of operations.

(b) Calculated based on average shares method.

(c) Realized and unrealized gains per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not accord with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.

(d) Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during the period, if any, and redemption on the last day of the period at net asset value.  This percentage is not an indication of the performance of a shareholder’s investment in the Fund based on market value due to differences between the market price of the shares and the net asset value per share of the Fund.

(e) Not annualized for periods less than one year.

See notes which are an integral part of the Financial Statements.

Semi-Annual Financial Statements and Other Information | 10

Financial Highlights (continued)

(f) As a result of the Adara Acquisition Corps business combination with Alliance Entertainment, the Adara Acquisition Corp founders shares held by the Fund were subject to an involuntary haircut to its number of shares backdated to the Business Combination closing on February 10, 2023. The share haircut result in an overstated NAV error from February 10, 2023 to September 8, 2023. The impact of the NAV error on Total Return at NAV was (0.51)%.

(g) A reduction in position of a private placement security resulted in an overstated NAV error from September 14, 2021, through February 7, 2022. The impact of the NAV error on Total Return at NAV was (0.07)%.

(h) Annualized for periods less than one year.

(i) If applicable, certain fees were waived and/or reimbursed. If such waivers/reimbursements had not occurred, the ratio would have been as indicated.

(j) Excludes the impact of in-kind transactions.

Semi-Annual Financial Statements and Other Information | 11

Notes to Financial StatementsMarch 31, 2025 (Unaudited)

(1) Organization

Collaborative Investment Series Trust (the “Trust”) was organized on July 26, 2017 as a Delaware statutory trust. The Trust is registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as an open-end management investment company and thus is determined to be an investment company for accounting purposes. The Trust is comprised of several funds and is authorized to issue an unlimited number of shares of beneficial interest (“Shares”) in one or more series representing interests in separate portfolios of securities. The accompanying financial statements are those of The SPAC and New Issue ETF (the “Fund”). The Fund is a diversified actively-managed exchange-traded fund. The Fund’s prospectus provides a description of the Fund’s investment objectives, policies, and strategies. The assets of the Fund are segregated and a shareholder’s interest is limited to the Fund in which shares are held.

Under the Trust’s organizational documents, its officers and Board of Trustees (the “Board”) are indemnified against certain liabilities arising out of the performance of their duties to the Fund. In addition, in the normal course of business, the Trust may enter into contracts with vendors and others that provide for general indemnifications. The Trust’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Trust. However, based on experience, the Trust expects that risk of loss to be remote.

The Fund included herein is deemed to be an individual reporting segment and is not part of a consolidated reporting entity. The objective and strategy of the Fund is used by the investment manager to make investment decisions, and the results of the operations, as shown in the statement of operations and the financial highlights for the Fund is the information utilized for the day-to-day management of the Fund. The Fund is party to the expense agreement as disclosed in the notes to the financial statements and resources are not allocated to the Fund based on performance measurements. Due to the significance of oversight and their role, the investment advisor is deemed to be the Chief Operating Decision Maker of the Fund.

(2) Significant Accounting Policies

Shares of the Fund are listed and traded on the Nasdaq Stock Market, LLC (“Nasdaq”). Market prices for the Shares may be different from their net asset value (“NAV”). The Fund issues and redeems Shares on a continuous basis at NAV only in large blocks of Shares, currently 25,000 Shares, called Creation Units (“Creation Units”). Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, Shares generally trade in the secondary market at market prices that change throughout the day in amounts less than a Creation Unit. Shares of the Fund may only be purchased or redeemed by certain financial institutions (“Authorized Participants”). An Authorized Participant is either (i) a broker-dealer or other

Semi-Annual Financial Statements and Other Information | 12

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with Foreside Fund Services, LLC (the “Distributor”). Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem the shares directly from the Fund.

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles in the United States of America (“GAAP”). The Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies”. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations for the period. Actual results could differ from those estimates.

A. Investment Valuations

The Fund holds investments at fair value. Fair value is defined as the price that would be expected to be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation techniques used to determine fair value are further described below.

Security values are ordinarily obtained through the use of independent pricing services in accordance with Rule 2a-5 under the 1940 Act pursuant to procedures adopted by the Board. Pursuant to these procedures, the Fund may use a pricing service, bank, or broker-dealer experienced in such matters to value the Fund’s securities. If market quotations are not readily available, securities will be valued at their fair market as determined using the fair value procedures approved by the Board. The Board has delegated the execution of these procedures to Tuttle Capital Management, LLC (the “Advisor”) as fair value designee. The fair valuation process is designed to value the subject security at the price the Fund would reasonably expect to receive upon its current sale. Additional consideration is given to securities that have experienced a decrease in the volume or level of activity or to circumstances that indicate that a transaction is not orderly.

Semi-Annual Financial Statements and Other Information | 13

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

The Trust uses a three-tier fair value hierarchy that is dependent upon the various “inputs” used to determine the value of the Fund’s investments. The valuation techniques described below maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. These inputs are summarized in the three broad levels listed below:

Level 1 – Quoted prices in active markets for identical assets that the Fund has the ability to access

Level 2 – Other observable pricing inputs at the measurement date (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

Level 3 – Significant unobservable pricing inputs at the measurement date (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments.

Common stocks, closed-end funds, and exchange-traded funds (“ETFs”) traded on a recognized securities exchange are valued at that day’s last traded price or official closing price, as applicable, on the exchange where the fund is primarily traded. Funds traded on a recognized exchange for which there were no sales on that day may be valued at the last traded price. In each of these situations, valuations are typically categorized as Level 1 in the fair value hierarchy.

The following table summarizes the Fund’s investments, based on their valuation inputs, as of March 31, 2025, while the breakdown, by category, of investments is disclosed in the Portfolio of Investments for the Fund:

Level 1

Level 2

Level 3

Total
Investments

The SPAC and New Issue ETF

Common Stocks(a) 

$8,796,630

$—

$—

$8,796,630

Private Investments

​—

​131,269

​131,269

Right

​—

​—

​—

​—

Warrants

​2

​1,440

​—

​1,442

Total Investments

$8,796,632 

$1,440

$131,269

$8,929,341 

(a) Please see the Portfolio of Investments for industry classifications.

Semi-Annual Financial Statements and Other Information | 14

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

The following table is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value.

The SPAC and New Issue ETF

Balance as of September 30, 2024

$126,004

Purchases During the Period

Change in Unrealized Appreciation (Depreciation)

5,265

Sales During the Period

Realized Gains (Losses)

Transfers In (Out) of Level 3

Balance as of March 31, 2025

$131,269

The total change in unrealized appreciation (depreciation) attributable to Level 3 investments was $5,265 for the period ended March 31, 2025.

The following is a summary of quantitative information about significant unobservable valuation inputs approved by the valuation designee in accordance with procedures adopted by the Board for Level 3 Fair Value Measurements for investments held at March 31, 2025.

Type of Assets

Fair
Value at March 31, 2025

Valuation Techniques

Unobservable Input(s)(a) 

Value Range

Weighted Average

SPAC Founder and Private Placement Units

$131,269

Discount to Public Share Price

Discount for lack of marketability

85% discount to Public Share Price

85% discount to Public Share Price

SPAC LLC Interest- Post liquidation

$—

Deemed Worthless

Final Residual Value

Worthless

Worthless

SPAC Rights and Warrants

$—

Last Available Price

Unlisted Transactions

$0.01

N/A

Total

$131,269

 

 

 

 

(a) A change to the unobservable input may result in a significant change to the value of the investment as follows:

Unobservable Input

Impact to Value
if Input Increases

Impact to value
if Input Decreases

Discount for lack of marketability

Decrease

Increase

Final Residual Value

Increase

Decrease

Unlisted Transactions

Increase

Decrease

Semi-Annual Financial Statements and Other Information | 15

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

B. Security Transactions and Related Income 

Investment transactions are accounted for no later than the first calculation of the NAV on the business day following the trade date. For financial reporting purposes, however, security transactions are accounted for on the trade date on the last business day of the reporting period. Securities’ gains and losses are calculated on the identified cost basis. Interest income and expenses are accrued daily. Dividends and dividend expense, less foreign tax withholding, if any, are recorded on the ex-dividend date. Investment income from non-U.S. sources received by the Fund is generally subject to non-U.S. withholding taxes at rates ranging up to 30%. Such withholding taxes may be reduced or eliminated under the terms of applicable U.S. income tax treaties. The Fund may be subject to foreign taxes on gains in investments or currency repatriation. The Fund accrues such taxes, as applicable, based on its current interpretation of tax rules in the foreign markets in which it invests.

The Fund may own shares of ETFs that may invest in real estate investment trusts (“REITs”), which report information on the source of their distributions annually. Distributions received from investments in REITs in excess of income from underlying investments are recorded as realized gain and/or as a reduction to the cost of the Fund.

C. Cash 

Idle cash may be swept into various interest-bearing overnight demand deposits and is classified as cash on the Statements of Assets and Liabilities. The Fund maintains cash in bank deposit accounts which, at times, may exceed the United States federally insured limit of $250,000. Amounts swept overnight are available on the next business day.

D. Dividends and Distributions to Shareholders 

Distributions are recorded on the ex-dividend date. The Fund intends to distribute to its shareholders net investment income and net realized capital gains, if any, at least annually. The amount of dividends from net investment income and net realized gains is determined in accordance with federal income tax regulations, which may differ from GAAP. These “book/tax” differences are considered either temporary or permanent in nature. To the extent these differences are permanent in nature (e.g., distributions and income received from pass-through investments), such amounts are reclassified within the capital accounts based on their nature for federal income tax purposes; temporary differences do not require reclassification.

The Fund may utilize earnings and profits distributed to shareholders on redemption of shares as part of the dividends paid deduction.

In addition, the Fund may utilize equalization accounting for tax purposes and designate earnings and profits, including net realized gains distributed to shareholders on redemption of shares, as a part of the dividends paid deduction for income tax purposes. These reclassifications have no effect on net assets or net asset values per share.

Semi-Annual Financial Statements and Other Information | 16

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

E. Allocation of Expenses 

Expenses directly attributable to a fund are charged to that fund. Expenses not directly attributable to a fund are allocated proportionally among all funds within the Trust in relation to the net assets of each fund or on another reasonable basis.

(3) Investment Advisory and Other Contractual Services

A. Investment Advisory Fees 

Tuttle Capital Management, LLC (the “Advisor”), serves as the Fund’s investment advisor pursuant to an investment advisory agreement. Subject at all times to the oversight and approval of the Board, the Advisor is responsible for the overall management of the Fund. The Fund pays the Advisor a management fee of 0.83% of its average daily net assets, calculated daily and paid monthly.

The Advisor contractually agreed to reduce its fees and to reimburse expenses, through January 31, 2025 to ensure that Net Annual Fund Operating Expenses (exclusive of any (i) front-end or contingent deferred loads, (ii) brokerage fees and commissions, (iii) acquired fund fees and expenses, (iv) fees and expenses associated with instruments in other collective investment vehicles or derivative instruments (including for example options and swap fees and expenses); (v) borrowing costs (such as interest and dividend expense on securities sold short), (vi) taxes, (vii) other fees related to underlying investments, (such as option fees and expenses or swap fees and expenses); or (viii) extraordinary expenses such as litigation (which may include indemnification of Fund officers and trustees or contractual indemnification of Fund service providers (other than the Advisor)) would not exceed 0.95%. This expense limitation agreement was terminated on February 1, 2024. The Advisor retains its right to receive reimbursement of any excess expense payments paid by it pursuant to this expense limitation agreement for three years from the date on which the waiver or reimbursement occurs, if such reimbursement can be achieved within the lesser of the foregoing expense limits or the expense limits in place at the time of recoupment.

As of March 31, 2025, the Advisor may recoup amounts from the Fund as follows:

 

Waived/Reimbursed
FY 2022
Expires
09/30/2025

Waived/Reimbursed
FY 2023
Expires
09/30/2026

Waived/Reimbursed
FY 2024
Expires
09/30/2027

Total

The SPAC and New Issue ETF

$182,529

$195,405

$54,619

$432,553

B. Administration, Custodian, Transfer Agent and Accounting Fees 

Citi Fund Services Ohio, Inc. serves as the sub-administrator, fund accountant, and dividend disbursing agent for the Fund pursuant to a Services Agreement. Citibank, N.A. serves as the custodian and transfer agent of the Fund pursuant to a Global Custodial and Agency Services Agreement.

Semi-Annual Financial Statements and Other Information | 17

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Collaborative Fund Services LLC (“CFS”) serves as the administrator for the Fund and provides the Fund with various administrative services. For these services, the Fund pays CFS an administrative fee that is the greater of an annual minimum fee or an asset-based fee, which scales downward based upon net assets.

C. Distribution and Shareholder Services Fees 

Foreside Fund Services, LLC (the “Distributor”) is the principal underwriter and distributor for the Fund’s Shares. The Distributor is compensated by the Advisor in accordance with an ETF Distribution Agreement between the Advisor and the Distributor.

D. Compliance Services 

Beacon Compliance Consulting provides compliance services to the Trust and receives a monthly fee paid by the Fund for these services.

E. Treasurer Fees 

The Treasurer of the Trust receives a fee that is calculated monthly using the Fund’s net assets at month-end and is paid by the Fund on a quarterly basis as previously approved by the Board. During the period ended March 31, 2025, the Fund paid a total of $900 to the Treasurer.

F. General 

Certain trustees and officers of the Trust are officers, directors and/or trustees of the above companies and, except for the Treasurer, receive no compensation from the Fund for their services.

(4) Investment Transactions

Purchases and sales of investments, excluding in-kind transactions and short-term investments, for the period ended March 31, 2025 were as follows:

 

Purchases

Sales

The SPAC and New Issue ETF

$8,025,981 

$10,476,932 

There were no purchases and sales of in-kind transactions for the period ended March 31, 2025. There were no purchases or sales of U.S. government securities during the period ended March 31, 2025.

(5) Capital Share Transactions

Shares are issued and redeemed by the Fund only in aggregations of a specified number of shares or multiples thereof at NAV. Except when aggregated in Creation Units, shares of the Fund are not redeemable. Transactions in shares for the Fund are disclosed in detail on the Statements of Changes in Net Assets.

Semi-Annual Financial Statements and Other Information | 18

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

The consideration for the purchase of Creation Units of the Fund generally consists of the in-kind deposit of a designated basket of securities, which constitutes an optimized representation of the securities of that Fund’s specified universe and an amount of cash. Investors purchasing and redeeming Creation Units may be charged a transaction fee to cover the transfer and other transactional costs it incurs to issue or redeem Creation Units. The transaction fees for the Fund are listed below:

 

Fee for In-Kind and Cash Purchases

 

Maximum Additional Variable Charge for Cash Purchases(a) 

The SPAC and New Issue ETF

$250

 

2.00%

(a) As a percentage of the amount invested.

From time to time, settlement of securities related to in-kind contributions or in-kind redemptions may be delayed. In such cases, securities related to in-kind transactions are reflected as a receivable or a payable on the Statement of Assets and Liabilities.

As of March 31, 2025, there were no unsettled in-kind capital transactions.

(6) Federal Income Taxes

It is the policy of the Fund to qualify as a regulated investment company by complying with the provisions available to certain investment companies, as defined in applicable sections of the Internal Revenue Code of 1986, as amended, and to make distributions of net investment income and net realized capital gains sufficient to relieve it from all, or substantially all, federal income taxes.

Management of the Fund has reviewed the tax positions taken in tax years that remain subject to examination by all major tax jurisdictions, including U.S. federal (i.e., all open tax years and the interim tax period since then). Management believes that there is no tax liability resulting from unrecognized tax benefits related to uncertain tax positions taken.

For the tax year ended September 30, 2024, the Fund did not have a liability for any unrecognized tax benefits. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense on the Statement of Operations. During the tax year ended September 30, 2024, the Fund did not incur any interest or penalties.

Semi-Annual Financial Statements and Other Information | 19

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

As of tax year ended September 30, 2024, the tax cost of securities and the breakdown of unrealized appreciation (depreciation) for the Fund were as follows:

 

Tax Cost of Securities

Unrealized Appreciation

Unrealized Depreciation

Net Unrealized Appreciation (Depreciation)

SPAC and New Issue ETF

$11,041,532

$202,843

$(212,763)

$(9,920)

The difference between book-basis and tax-basis unrealized appreciation (depreciation) is primarily attributable to wash sale activity, partnership investments, and passive foreign investment companies mark to market.

The tax character of distributions paid during the tax year ended September 30, 2023, and September 30, 2024 were as follows:

 

Distributions Paid from

 

Ordinary Income

Net
Capital Gains

Total
Taxable Distributions

Total Distributions Paid

SPAC and New Issue ETF

 

 

 

 

2023

$—

$—

$—

$—

2024

340,599

340,599

340,599

As of tax year ended September 30, 2024, the components of distributable earnings (accumulated losses) on a tax basis were as follows:

 

Undistributed Ordinary Income

Undistributed Long Term Capital Gains

Distributable
Earnings

Accumulated Capital and Other Losses

Unrealized Appreciation (Depreciation)

Total 
Distributable Earnings (Accumulated Losses)

SPAC and New Issue ETF

$—

$—

$—

$(6,384,405)

$(9,920)

$(6,394,325)

As of tax year ended September 30, 2024, the Fund has net capital loss carryforwards not subject to expiration as summarized in the table below.

 

Short Term
Amount

Long Term
Amount

Total

SPAC and New Issue ETF

$2,228,629

$3,994,254

$6,222,883

During the tax year ended September 30, 2024, the following Fund utilized capital loss carryforwards:

 

Capital Loss Carryforward Used

SPAC and New Issue ETF

$91,540

Semi-Annual Financial Statements and Other Information | 20

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

Under current law, capital losses and specified ordinary losses realized after October 31 and non-specified ordinary losses incurred after December 31 (ordinary losses collectively known as “late year ordinary loss”) may be deferred and treated as occurring on the first business day of the following fiscal year. As of the fiscal tax year ended September 30, 2024, the Fund’s deferred losses are as follows:

 

Late Year Ordinary Loss Deferred

Total

SPAC and New Issue ETF

$(161,522)

$(161,522)

Permanent Tax Differences: 

As of tax year ended September 30, 2024, the following reclassifications were made on the Statement of Assets and Liabilities, relating primarily to prior year financial statement to tax return adjustments:

 

Total Distributable Earnings (Accumulated Loss)

Paid in
Capital

SPAC and New Issue ETF

$(6,589)

$6,589

(7) Investment Risks

ETF Risk 

The NAV of a fund can fluctuate up or down, and you could lose money investing in the Fund if the prices of the securities owned by the Fund decline. In addition, the Fund may be subject to the following risks: (1) the market price of the Fund’s shares may trade above or below its NAV; (2) an active trading market for the Fund’s shares may not develop or be maintained; or (3) trading of the Fund’s shares may be halted if the listing exchange’s officials deem such action appropriate, the shares are delisted from the exchange, or the activation of market-wide “circuit breakers” (which are tied to large decreases in stock prices) halts stock trading generally. 

Market and Geopolitical Risk 

The increasing interconnectivity between global economies and financial markets increases the likelihood that events or conditions in one region or financial market may adversely impact issuers in a different country, region or financial market. Securities in the Fund may underperform due to inflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural disasters, climate-change and climate-related events, pandemics, epidemics, terrorism, international conflicts, regulatory events and governmental or quasi-governmental actions. The occurrence of global events similar to those in recent years, such as terrorist attacks around

Semi-Annual Financial Statements and Other Information | 21

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

the world, natural disasters, social and political discord or debt crises and downgrades, among others, may result in market volatility and may have long term effects on both the U.S. and global financial markets. It is difficult to predict when similar events affecting the U.S. or global financial markets may occur, the effects that such events may have and the duration of those effects. Any such event(s) could have a significant adverse impact on the value and risk profile of the Fund. It is not known how long such impacts, or any future impacts of other significant events described above, will or would last, but there could be a prolonged period of global economic slowdown, which may impact your investment. Therefore, the Fund could lose money over short periods due to short-term market movements and over longer periods during more prolonged market downturns. During a general market downturn, multiple asset classes may be negatively affected. Changes in market conditions and interest rates can have the same impact on all types of securities and instruments. In times of severe market disruptions you could lose your entire investment.

SPAC Risk  

The Fund invests in SPACs and companies that have completed an IPO. SPACs are companies that may be unseasoned and lack a trading or operational history, a track record of reporting to investors, and widely available research coverage. The Fund may purchase SPACs through an IPO. IPOs are thus often subject to extreme price volatility and speculative trading. These stocks may have above-average price appreciation in connection with the IPO. In addition, IPOs may share similar illiquidity risks of private equity and venture capital. The free float shares held by the public in an IPO are typically a small percentage of the market capitalization. The ownership of many IPOs often includes large holdings by venture capital and private equity investors who seek to sell their shares in the public market in the months following an IPO when shares restricted by lock-up are released, causing greater volatility and possible downward pressure during the time that locked-up shares are released. Public stockholders of SPACs may not be afforded a meaningful opportunity to vote on a proposed initial business combination because certain stockholders, including stockholders affiliated with the management of the SPAC, may have sufficient voting power, and a financial incentive, to approve such a transaction without support from public stockholders. As a result, a SPAC may complete a business combination even though a majority of its public stockholders do not support such a combination. The Fund may invest in vehicles formed by SPAC sponsors to hold founder shares, which may be subject to forfeiture or expire worthless and which generally have less liquidity than SPAC shares issued in an IPO. The Fund may experience material losses as a result of forfeited founder shares or founder shares that expire worthless.

Additional investment risks are outlined in the Fund’s prospectus.

Semi-Annual Financial Statements and Other Information | 22

Notes to Financial Statements (continued)March 31, 2025 (Unaudited)

(8) Subsequent Events

Management of the Fund has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date these financial statements were issued. Based upon this evaluation, no additional disclosures or adjustments were required to the financial statements as of March 31, 2025.

(9) Proxy Voting

Information regarding how the Fund voted proxies related to portfolio securities for the most recent twelve-month period ended June 30, as well as a description of the policies and procedures that the Fund uses to determine how to vote proxies is available without charge, upon request, (i) by calling 1-866-904-0406; (ii) on the Fund’s website at www.spcxetf.com; and (iii) referring to the Securities and Exchange Commission’s website at http://www.sec.gov.

Semi-Annual Financial Statements and Other Information | 23

Renewal of the Investment Advisory AgreementMarch 31, 2025 (Unaudited)

Renewal of the Investment Advisory Agreement with Tuttle Capital Management LLC

In connection with the meeting of the Board of Trustees (the “Board”) of Collaborative Investment Series Trust (the “Trust”) held on November 8, 2024 (the “Meeting”), the Board, including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the renewal of an investment advisory agreement between Tuttle Capital Management LLC (“TCM”) and the Trust, with respect to The SPAC and New Issue ETF (the “Fund”). In considering the renewal of the investment advisory agreement, the Board received materials specifically relating to the investment advisory agreement.

The Board reviewed and discussed the materials that were provided in advance of the Meeting and deliberated on the renewal of the investment advisory agreement between TCM and the Trust. The Board relied upon the advice of independent legal counsel and its own business judgment in determining the material factors to be considered in evaluating the investment advisory agreement on behalf of the Fund and the weight to be given to each factor considered. The conclusions reached by the Board were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his or her conclusions with respect to the renewal of the investment advisory agreement.

Nature, Extent and Quality of Services. The Board noted that there were no changes to the key personnel servicing the Fund since the last renewal of the advisory agreement. The Board reviewed the investment advisory services provided by TCM, including monitoring and evaluating the marketplace, placing trades and monitoring compliance. The Board reviewed TCM’s practices for monitoring compliance, including the use of reports. The Board observed that TCM selected broker-dealers with the required expertise and in accordance with TCM’s best execution policies and procedures. The Board discussed the completed SEC examination, noting the improvements TCM made as a result of the examination. The Board concluded that it expected TCM to continue to provide satisfactory services to the Fund and its shareholders.

Performance. The Board observed that the Fund underperformed its benchmark, the S&P 500 Index, for the 1-year period ended September 30, 2024 and since inception with net returns of 3.08% and 0.91%, respectively. The Board acknowledged TCM’s assertion that the related market languished and there was general investor disinterest during the period. The Board concluded that the Fund’s performance was acceptable and agreed to continue to monitor performance.

Fees and Expenses. The Board observed that the advisory fee with respect to the Fund of 0.83% was below the average of the peer group identified by TCM and the net expense ratio of 1.89% was above the average of the peer group. The Board concluded that the advisory fee was not unreasonable.

Semi-Annual Financial Statements and Other Information | 24

Renewal of the Investment Advisory Agreement (continued)March 31, 2025
(Unaudited)

Profitability. The Board reviewed the profitability analysis provided by TCM and noted that there was a modest profit for TCM with regard to its management of the Fund. After discussion, the Board determined that excessive profitability was not an issue for TCM at this time.

Economies of Scale. The Board considered whether economies of scale would be realized in connection with the services provided to the Fund by TCM. The Board noted that the current fee schedule did not currently provide breakpoints. The Board discussed TCM’s position on breakpoints and agreed to continue to monitor the Fund’s asset levels and revisit the matter as the Fund continued to grow.

Conclusion. Having requested and received such information from TCM as the Board believed to be reasonably necessary to evaluate the terms of the investment advisory agreement, and as assisted by the advice of independent counsel, the Board determined that approval of the renewal of the investment advisory agreement was in the best interests of the Fund and its shareholders.

 

 

 

(b) The Financial Highlights are included as a part of the Financial Statements filed under Item 7(a) of this Form.

 

Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.

 

Changes in and disagreements with accountants, if any, are included as part of the Financial Statements filed under Item 7(a) of this Form.

 

Item 9. Proxy Disclosures for Open-End Management Investment Companies.

 

A special meeting of shareholders was held on March 14, 2025 to (1) approve a new sub-advisory agreement by and between the Advisor and GST and (2) ratify certain sub-advisory fee payments made by the Advisor to GST between January 20, 2024 and the date of the meeting. The following was the tabulation for each of the proposals voted upon at the special shareholder meeting.

 

Proposal Votes For Votes
Against
Abstentions/Votes
Withheld
1 829,019.894 19,916 42,810
2 825,514.894 23,421 42,810

 

Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.

 

Remuneration paid to Trustees, Officers and others are part of the Financial Statements filed under Item 7(a) of this Form.

 

Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.

 

Approval of Investment Advisory Contract is a part of the Financial Statements filed under Item 7(a) of this Form.

 

Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable.

 

Item 13. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable.

 

Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable.

 

Item 15. Submission of Matters to a Vote of Security Holders.

 

Not applicable.

 

Item 16. Controls and Procedures.

 

(a) The Registrant’s principal executive officer and principal financial officer have concluded, based on their evaluation of the Registrant’s disclosure controls and procedures as conducted within 90 days of the filing date of this report, that those disclosure controls and procedures provide reasonable assurance that material information required to be disclosed by the Registrant on this report is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

 

 

 

(b) There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.

 

Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable.

 

Item 18. Recovery of Erroneously Awarded Compensation.

 

Not applicable.

 

Item 19. Exhibits.

 

(a)(1) Not applicable.

 

(a)(2) Not applicable.

 

(a)(3) The certifications required by Rule 30a-2(a) of the Investment Company Act of 1940 are attached hereto.

 

(b) The certifications required by Rule 30a-2(b) of the Investment Company Act of 1940 and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Collaborative Series Investment Trust  

 

By (Signature and Title)  /s/ Gregory Skidmore  
Gregory Skidmore, Trustee, President and Principal Executive Officer of the Trust  

 

Date  June 5, 2025  

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)  /s/ Gregory Skidmore  
Gregory Skidmore, Trustee, President and Principal Executive Officer of the Trust  

 

Date June 5, 2025  

 

By (Signature and Title)  /s/ William McCormick  
William McCormick, Treasurer and Principal Financial Officer of the Trust  

 

Date  June 6, 2025  

 

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

SECTION 302 CERTIFICATION

SECTION 906 CERTIFICATION

XBRL SCHEMA FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: cist-ncsrs_033125_htm.xml