v3.25.1
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Jul. 29, 2024
Dec. 31, 2023
Dec. 31, 2022
Service revenue $ 234,215 $ 223,062 $ 463,527 $ 633,866 $ 1,050,057 $ 928,326
Cost of revenue 190,546 167,214 359,848 471,881 810,534 725,375
Gross profit 43,669 55,848 103,679 161,985 239,523 202,951
Selling, general and administrative expenses 52,458 41,854 150,306 121,369 185,022 168,229
Transaction costs 651 35,998 5,204
Income (loss) from operations (9,440) 13,994 (82,625) 35,412 54,501 34,722
Interest expense, net 16,007 15,982 31,061 39,379 60,022 24,159
Loss (gain) on extinguishment of debt     9,073
Other income, net (1,119) (7) (2,978) (580) (1,241) (12,888)
Loss before provision for income taxes (24,328) (1,981) (110,708) (12,460) (4,280) 23,451
Provision (benefit) for income taxes 1,465 (710) (5,256) 3,243 2,009 3,408
Net income (loss) (25,793) (1,271) (105,452) (15,703) (6,289) 20,043
Other comprehensive income (loss):            
Foreign currency translation adjustments 2,561 (9,578) (35,489) (18,004) 11,184 (25,168)
Total other comprehensive income (loss) 2,561 (9,578) (35,489) (18,004) 11,184 (25,168)
Total comprehensive loss $ (23,232) $ (10,849) $ (140,941) $ (33,707) $ 4,895 $ (5,125)
Weighted average shares outstanding:            
Weighted average Common Shares outstanding, basic (in Shares)     121,454,845
Weighted average Common Shares outstanding, diluted (in Shares)     121,454,845
Weighted average shares of Series A Preferred Stock outstanding, basic (in Shares)     121,454,845
Weighted average shares of Series A Preferred Stock outstanding, diluted (in Shares)     121,454,845
Series A Preferred Stock            
Weighted average shares outstanding:            
Basic loss per Common Share and Series A Preferred Stock (in Dollars per share) $ (0.21) $ (0.86)
Diluted loss per Common Share and Series A Preferred Stock (in Dollars per share) (0.21) (0.86)
Basic income (loss) per Common Share (in Dollars per share) (0.21) (0.86)
Diluted income (loss) per Common Share (in Dollars per share) $ (0.21) $ (0.86)
Weighted average Common Shares outstanding, basic (in Shares) 1,000,000 1,000,000
Weighted average Common Shares outstanding, diluted (in Shares) 1,000,000 1,000,000
Weighted average shares of Series A Preferred Stock outstanding, basic (in Shares) 1,000,000 1,000,000
Weighted average shares of Series A Preferred Stock outstanding, diluted (in Shares) 1,000,000 1,000,000
Common Stock            
Weighted average shares outstanding:            
Basic loss per Common Share and Series A Preferred Stock (in Dollars per share) $ (0.25) $ (3.13) $ (1.25) $ 3.99
Diluted loss per Common Share and Series A Preferred Stock (in Dollars per share) (0.25) (3.13) (1.25) 3.93
Basic income (loss) per Common Share (in Dollars per share) (0.25) (3.13) (1.25) 3.99
Diluted income (loss) per Common Share (in Dollars per share) $ (0.25) $ (3.13) $ (1.25) $ 3.93
Weighted average Common Shares outstanding, basic (in Shares) 121,476,215 5,024,802 5,024,802 5,024,802 5,026,061
Weighted average Common Shares outstanding, diluted (in Shares) 122,476,215 5,024,802 5,024,802 5,024,802 5,093,724
Weighted average shares of Series A Preferred Stock outstanding, basic (in Shares) 121,476,215 5,024,802 5,024,802 5,024,802 5,026,061
Weighted average shares of Series A Preferred Stock outstanding, diluted (in Shares) 122,476,215 5,024,802 5,024,802 5,024,802 5,093,724