Leases |
Note 15. Leases
The Company determines if an arrangement is or contains a lease at inception, which is the date on which the terms of the contract are agreed to, and the agreement creates enforceable rights and obligations. Under ASC 842, a contract is or contains a lease when (i) explicitly or implicitly identified assets have been deployed in the contract and (ii) the customer obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract. The Company also considers whether its service arrangements include the right to control the use of an asset. The Company leases real estate facilities from unrelated parties under operating lease agreements that have initial terms ranging from 1 to 20 years. The Company also leases vehicles under finance lease agreements with initial terms of four to five years. Accordingly, the Company recognizes a right-of-use (“ROU”) asset representing the right to use an underlying asset and a lease liability representing the obligation to make lease payments over the lease term for substantially all leases with a lease term greater than 12 months.
|
|
2024
|
|
2023
|
|
2022
|
Successor July 30 to December 31
|
|
Predecessor January 1 to July 29
|
|
Predecessor January 1 to December 31
|
|
Predecessor January 1 to December 31
|
Operating lease cost
|
|
$
|
3,667 |
|
$
|
5,736 |
|
$
|
8,813 |
|
$
|
7,308 |
Finance lease cost – amortization of right-of-use assets
|
|
|
4,118 |
|
|
6,010 |
|
|
10,298 |
|
|
7,715 |
Finance lease cost – Interest on lease liabilities
|
|
|
799 |
|
|
1,005 |
|
|
1,523 |
|
|
836 |
Short term lease expense
|
|
|
1,171 |
|
|
202 |
|
|
—
|
|
|
—
|
Variable lease cost
|
|
|
731 |
|
|
1,063 |
|
|
4 |
|
|
8 |
Total lease cost
|
|
$
|
10,486 |
|
$
|
14,016 |
|
$
|
20,638 |
|
$
|
15,867 |
Operating lease cost is recognized on a straight-line basis over the lease term and is recorded primarily in selling, general, and administrative expenses. Finance lease cost is recognized as a combination of the amortization expense for the ROU assets and interest expense for the outstanding lease liabilities, and results in a front-loaded expense pattern over the lease term. The components of lease expense are as follows:
Supplemental cash flow information related to lease is as follows:
|
|
2024
|
|
2023
|
|
2022
|
Successor July 30 to December 31
|
|
Predecessor January 1 to July 29
|
|
Predecessor January 1 to December 31
|
|
Predecessor January 1 to December 31
|
Cash paid for amounts included in measurement of lease liabilities:
|
|
|
|
|
|
|
|
|
Operating cash outflows – payments on operating leases
|
|
3,429 |
|
5,990 |
|
9,284 |
|
5,672 |
Operating cash outflows – interest payments on finance leases
|
|
799 |
|
1,005 |
|
1,523 |
|
836 |
Financing cash outflows – principal payments on finance leases
|
|
3,906 |
|
5,745 |
|
9,948 |
|
7,424 |
|
|
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for new lease obligations:
|
|
|
|
|
|
|
|
|
Operating leases
|
|
5,575 |
|
6,748 |
|
6,949 |
|
12,400 |
Finance leases
|
|
4,673 |
|
5,988 |
|
11,049 |
|
19,878 |
Supplemental balance sheet information related to leases is as follows:
| | Successor December 31, 2024 | | Predecessor December 31, 2023 | Operating Leases | | | | | | | | | Operating lease right-of-use assets, net | | $ | 30,001 | | | $ | 22,441 | | | | | | | | | | | Current portion of operating lease obligations | | | 7,204 | | | | 7,498 | | Non-current operating lease obligations | | | 21,838 | | | | 17,773 | | Total operating lease liabilities | | $ | 29,042 | | | $ | 25,271 | | | | | | | | | | | Finance Leases | | | | | | | | | Equipment, net | | $ | 28,532 | | | $ | 28,655 | | | | | | | | | | | Current portion of finance lease obligations | | | 9,824 | | | | 9,125 | | Non-current finance lease obligations | | | 18,915 | | | | 20,288 | | Total finance lease liabilities | | $ | 28,739 | | | $ | 29,413 | | | | | | | | | | | Weighted-average remaining lease term (years): | | | | | | | | | Operating leases | | | 5.45 | | | | 5.25 | | Finance leases | | | 3.26 | | | | 3.41 | | | | | | | | | | | Weighted-average discount rate: | | | | | | | | | Operating leases | | | 7.32 | % | | | 6.21 | % | Finance leases | | | 6.78 | % | | | 5.89 | % |
Future undiscounted cash flows for each of the next five years and thereafter and reconciliation to the lease liabilities recognized on the consolidated balance sheets is as follows:
Year Ending December 31,
|
|
Operating Leases
|
|
Finance Leases
|
2025
|
|
$
|
9,034 |
|
|
$
|
11,384 |
|
2026
|
|
|
7,503 |
|
|
|
9,507 |
|
2027
|
|
|
5,462 |
|
|
|
6,411 |
|
2028
|
|
|
3,528 |
|
|
|
3,323 |
|
2029
|
|
|
2,678 |
|
|
|
1,245 |
|
Thereafter
|
|
|
7,298 |
|
|
|
—
|
|
Total lease payments
|
|
$
|
35,503 |
|
|
$
|
31,870 |
|
Less imputed interest
|
|
|
(6,461 |
)
|
|
|
(3,131 |
)
|
Total present value of lease liabilities
|
|
$
|
29,042 |
|
|
$
|
28,739 |
|
|