v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

Note 15. Leases

The Company determines if an arrangement is or contains a lease at inception, which is the date on which the terms of the contract are agreed to, and the agreement creates enforceable rights and obligations. Under ASC 842, a contract is or contains a lease when (i) explicitly or implicitly identified assets have been deployed in the contract and (ii) the customer obtains substantially all of the economic benefits from the use of that underlying asset and directs how and for what purpose the asset is used during the term of the contract. The Company also considers whether its service arrangements include the right to control the use of an asset.

The Company leases real estate facilities from unrelated parties under operating lease agreements that have initial terms ranging from 1 to 20 years. The Company also leases vehicles under finance lease agreements with initial terms of four to five years. Accordingly, the Company recognizes a right-of-use (“ROU”) asset representing the right to use an underlying asset and a lease liability representing the obligation to make lease payments over the lease term for substantially all leases with a lease term greater than 12 months.

 

2024

 

2023

 

2022

Successor
July 30 to
December 31

 

Predecessor
January 1 to
July 29

 

Predecessor
January 1 to
December 31

 

Predecessor
January 1 to
December 31

Operating lease cost

 

$

3,667

 

$

5,736

 

$

8,813

 

$

7,308

Finance lease cost – amortization of right-of-use assets

 

 

4,118

 

 

6,010

 

 

10,298

 

 

7,715

Finance lease cost – Interest on lease liabilities

 

 

799

 

 

1,005

 

 

1,523

 

 

836

Short term lease expense

 

 

1,171

 

 

202

 

 

 

 

Variable lease cost

 

 

731

 

 

1,063

 

 

4

 

 

8

Total lease cost

 

$

10,486

 

$

14,016

 

$

20,638

 

$

15,867

Operating lease cost is recognized on a straight-line basis over the lease term and is recorded primarily in selling, general, and administrative expenses. Finance lease cost is recognized as a combination of the amortization expense for the ROU assets and interest expense for the outstanding lease liabilities, and results in a front-loaded expense pattern over the lease term. The components of lease expense are as follows:

Supplemental cash flow information related to lease is as follows:

 

2024

 

2023

 

2022

Successor
July 30 to
December 31

 

Predecessor
January 1 to
July 29

 

Predecessor
January 1 to
December 31

 

Predecessor
January 1 to
December 31

Cash paid for amounts included in measurement of lease liabilities:

               

Operating cash outflows – payments on operating leases

 

3,429

 

5,990

 

9,284

 

5,672

Operating cash outflows – interest payments on finance leases

 

799

 

1,005

 

1,523

 

836

Financing cash outflows – principal payments on finance leases

 

3,906

 

5,745

 

9,948

 

7,424

                 

Right-of-use assets obtained in exchange for new lease obligations:

               

Operating leases

 

5,575

 

6,748

 

6,949

 

12,400

Finance leases

 

4,673

 

5,988

 

11,049

 

19,878

Supplemental balance sheet information related to leases is as follows:

 

Successor
December 31,
2024

 

Predecessor
December 31,
2023

Operating Leases

 

 

 

 

 

 

 

 

Operating lease right-of-use assets, net

 

$

30,001

 

 

$

22,441

 

   

 

 

 

 

 

 

 

Current portion of operating lease obligations

 

 

7,204

 

 

 

7,498

 

Non-current operating lease obligations

 

 

21,838

 

 

 

17,773

 

Total operating lease liabilities

 

$

29,042

 

 

$

25,271

 

   

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

 

Equipment, net

 

$

28,532

 

 

$

28,655

 

   

 

 

 

 

 

 

 

Current portion of finance lease obligations

 

 

9,824

 

 

 

9,125

 

Non-current finance lease obligations

 

 

18,915

 

 

 

20,288

 

Total finance lease liabilities

 

$

28,739

 

 

$

29,413

 

   

 

 

 

 

 

 

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

 

 

Operating leases

 

 

5.45

 

 

 

5.25

 

Finance leases

 

 

3.26

 

 

 

3.41

 

   

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

7.32

%

 

 

6.21

%

Finance leases

 

 

6.78

%

 

 

5.89

%

Future undiscounted cash flows for each of the next five years and thereafter and reconciliation to the lease liabilities recognized on the consolidated balance sheets is as follows:

Year Ending December 31,

 

Operating
Leases

 

Finance
Leases

2025

 

$

9,034

 

 

$

11,384

 

2026

 

 

7,503

 

 

 

9,507

 

2027

 

 

5,462

 

 

 

6,411

 

2028

 

 

3,528

 

 

 

3,323

 

2029

 

 

2,678

 

 

 

1,245

 

Thereafter

 

 

7,298

 

 

 

 

Total lease payments

 

$

35,503

 

 

$

31,870

 

Less imputed interest

 

 

(6,461

)

 

 

(3,131

)

Total present value of lease liabilities

 

$

29,042

 

 

$

28,739