v3.25.1
Income Taxes
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Income Taxes [Abstract]    
Income Taxes

Note 13. Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the condensed consolidated financial statement carrying amounts of existing assets and liabilities and hear respective tax bases. Deferred income tax assets and liabilities are measured at the enacted income tax rates expected to apply in the taxable year that the asset or liability is expected to be recovered or settled.

We recorded an income tax provision of $1.5 million and an income tax benefit of $0.7 million for the three months ended March 31, 2025 (Successor) and March 31, 2024 (Predecessor), respectively. The effective tax rate, inclusive of discrete items, was (6.0)% and 35.8% for the three months ended March 31, 2025 (Successor) and March 31, 2024 (Predecessor), respectively. The change in effective tax rate for the three months ended March 31, 2025 (Successor) is primarily driven by the valuation allowance discussed below. The change in effective tax rate for the three months ended March 31, 2024 (Predecessor) is primarily driven by Canadian federal and provincial tax rates as well as non-deductible meals and entertainment.

The Company evaluated and considered all available evidence, both positive and negative, to determine whether, based on the weight of that evidence, a valuation allowance for its deferred tax assets was needed. The deferred tax assets are composed primarily of net operating loss carryforwards and 163(j) interest limitation carryforwards. The Company primarily relies on reversing tax liabilities to support the realization of its deferred tax assets. Based on available evidence and limitations on interest deductions under the tax law, the Company recorded a valuation allowance of $10.5 million as of March 31, 2025 primarily against the interest expense carryforward. The Company will continue to assess the evidence and the realizability of the deferred tax assets at each reporting date. Should evidence regarding the realizability of the Company’s deferred tax assets change at a future point in time, the Company will adjust the valuation allowance as required.

Note 14. Income Taxes

The Company had pre-tax income (loss) as follows:

 

2024

 

2023

 

2022

Successor
July 30 to
December 31

 

Predecessor
January 1 to
July 29
(As Restated)

 


Predecessor
January 1 to
December 31

 


Predecessor
January 1 to
December 31

Domestic

 

$

(128,633

)

 

$

(30,305

)

 

$

(38,505

)

 

$

(6,030

)

Foreign

 

 

17,925

 

 

 

17,845

 

 

 

34,225

 

 

 

29,481

 

Total pre-tax income (loss)

 

$

(110,708

)

 

$

(12,460

)

 

$

(4,280

)

 

$

23,451

 

The provision for income taxes consists of the following:

 

2024

 

2023

 

2022

   

Successor
July 30 to
December 31

 

Predecessor
January 1 to
July 29
(As Restated)

 


Predecessor
January 1 to
December 31

 


Predecessor
January 1 to
December 31

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(248

)

 

$

 

 

$

8,058

 

 

$

5,288

 

State

 

 

908

 

 

 

879

 

 

 

2,564

 

 

 

2,017

 

Foreign

 

 

8,099

 

 

 

11,397

 

 

 

15,130

 

 

 

14,414

 

Total current tax provision

 

 

8,759

 

 

 

12,276

 

 

 

25,752

 

 

 

21,719

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(9,634

)

 

 

(5,868

)

 

 

(14,912

)

 

 

(9,265

)

State

 

 

(1,246

)

 

 

(1,506

)

 

 

(2,215

)

 

 

(1,737

)

Foreign

 

 

(3,135

)

 

 

(1,659

)

 

 

(6,616

)

 

 

(7,048

)

Total deferred tax provision

 

 

(14,015

)

 

 

(9,033

)

 

 

(23,743

)

 

 

(18,050

)

Increase (decrease) in valuation allowance

 

$

 

 

 

 

 

 

$

 

 

$

(261

)

Net deferred tax provision

 

$

(14,015

)

 

$

(9,033

)

 

$

(23,743

)

 

$

(18,311

)

Provision (benefit) for income taxes

 

$

(5,256

)

 

$

3,243

 

 

$

2,009

 

 

$

3,408

 

The provision for income taxes differs from the amount computed by applying the statutory federal income tax rate to income as follows:

 

2024

 

2023

 

2022

   

Successor
July 30 to
December 31

 

Predecessor
January 1 to
July 29
(As Restated)

 


Predecessor
January 1 to
December 31

 


Predecessor
January 1 to
December 31

   

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

Federal income tax provision at statutory tax rate

 

 

(23,249

)

 

21

%

 

 

(2,617

)

 

21

%

 

 

(898

)

 

21

%

 

 

4,925

 

 

21

%

State income taxes, net of federal benefit

 

 

(260

)

 

%

 

 

(1,436

)

 

12

%

 

 

283

 

 

(7

)%

 

 

581

 

 

3

%

Foreign tax rate differential

 

 

842

 

 

(1

)%

 

 

1,522

 

 

(12

)%

 

 

1,097

 

 

(26

)%

 

 

889

 

 

4

%

Permanent differences

 

 

 

 

%

 

 

(315

)

 

2

%

 

 

504

 

 

(12

)%

 

 

87

 

 

%

Meals and entertainment

 

 

673

 

 

(1

)%

 

 

877

 

 

(7

)%

 

 

1,496

 

 

(35

)%

 

 

611

 

 

3

%

Goodwill

 

 

 

 

%

 

 

 

 

%

 

 

(576

)

 

14

%

 

 

(576

)

 

(2

)%

Transaction costs

 

 

2,730

 

 

(2

)%

 

 

(5,154

)

 

41

%

 

 

 

 

%

 

 

 

 

%

Bargain purchase gain

 

 

 

 

%

 

 

 

 

%

 

 

 

 

%

 

 

(2,480

)

 

(11

)%

Stock compensation

 

 

14,705

 

 

(13

)%

 

 

172

 

 

(1

)%

 

 

309

 

 

(7

)%

 

 

 

 

%

Bonus

 

 

 

 

%

 

 

(2,185

)

 

17

%

 

 

 

 

%

 

 

 

 

%

State rate deferred benefit

 

 

 

 

%

 

 

 

 

%

 

 

(557

)

 

13

%

 

 

(828

)

 

(4

)%

Foreign deferred rate change

 

 

 

 

%

 

 

 

 

%

 

 

40

 

 

(1

)%

 

 

33

 

 

%

Change in valuation allowance

 

 

 

 

%

 

 

12,596

 

 

(101

)%

 

 

 

 

%

 

 

 

 

%

Other

 

 

(697

)

 

1

%

 

 

(217

)

 

1

%

 

 

311

 

 

(7

)%

 

 

166

 

 

1

%

Provision (benefit) for income taxes

 

$

(5,256

)

 

5

%

 

$

3,243

 

 

(27

)%

 

$

2,009

 

 

(47

)%

 

$

3,408

 

 

15

%

Global Intangible Low Taxed Income (“GILTI”) is a tax on income that is earned by certain foreign affiliates owned by a U.S. shareholder. GILTI is generally intended to impose tax on the earnings of a foreign corporation that are deemed to exceed a certain threshold return relative to the underlying business investment. The Company has determined that due to the statutory high tax exception related to foreign earnings, there was no impact of GILTI for the Successor period ended December 31, 2024 and the Predecessor years ended December 31, 2023 and 2022.

Deferred income tax attributes resulting from differences between financial accounting and income tax bases of assets and liabilities are as follows:

 

December 31,

   

2024
Successor

 

2023
Predecessor

Deferred income tax assets

 

 

 

 

 

 

 

 

Net operating loss carryforward

 

$

16,183

 

 

$

11,926

 

Allowance for doubtful accounts

 

 

1,030

 

 

 

536

 

Accrued expenses

 

 

1,852

 

 

 

1,832

 

IRC Sec 163(j) interest carryforward

 

 

29,839

 

 

 

15,189

 

Deferred share based compensation

 

 

398

 

 

 

3,315

 

Pension and workers compensation

 

 

1,087

 

 

 

655

 

Accrued compensation

 

 

1,875

 

 

 

944

 

Tax credits

 

 

1,082

 

 

 

1,083

 

IRC Sec 174 capitalized costs

 

 

1,250

 

 

 

1,182

 

Other

 

 

1,103

 

 

 

643

 

Gross deferred income tax assets

 

$

55,699

 

 

$

37,305

 

   

 

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

 

 

 

 

Property and equipment

 

 

(27,520

)

 

 

(10,967

)

Goodwill and other intangibles

 

 

(178,086

)

 

 

(58,457

)

Other

 

 

 

 

 

(807

)

Total deferred income tax liabilities

 

 

(205,606

)

 

 

(70,231

)

Net deferred income taxes

 

$

(149,907

)

 

$

(32,926

)

At December 31, 2024 the Company’s net deferred income tax balance within the consolidated balance sheet consisted of long-term deferred tax assets of approximately $0.8 million and long term deferred tax liabilities of approximately $150.7 million. At December 31, 2023, the balance consisted of long term deferred tax assets of approximately $2.4 million and long term deferred tax liabilities of approximately $35.3 million.

The Company evaluated and considered all available evidence, both positive and negative, to determine whether, based on the weight of that evidence, a valuation allowance for its deferred tax assets was needed. The deferred tax assets are composed principally of net operating loss carryforwards and 163(j) interest limitation carryforwards. Based on available evidence, the Company recorded a valuation allowance of $12.6 million as of July 29, 2024. As a result of the Admiral acquisition and the new basis of accounting, the Company assessed and determined a valuation allowance was not necessary in the Successor period. The release of the $12.6 million allowance had no impact on the Predecessor or Successor provision (benefit) for income taxes. We will continue to monitor the evidence and the realizability of our deferred tax assets in future periods. Should evidence regarding the realizability of our deferred tax assets change at a future point in time, we will adjust the valuation allowance as required.

At December 31, 2024 and 2023, the Company had U.S. federal income tax net operating losses (“NOLs”) of approximately $67.9 million and $48.4 million, respectively. At December 31, 2024 and 2023, the Company had U.S. state income tax NOLs of approximately $14.9 million and $10.8 million, respectively. The federal NOLs do not expire and the state NOLs will begin to expire in 2030. In addition, the Company had foreign NOLs of approximately $1.6 million and $2.3 million at December 31, 2024 and 2023, respectively, which will begin to expire in 2037.

For U.S. federal tax purposes, the tax years 2021 and after remain open and subject to examination. For most U.S. state tax purposes, tax years 2020 and after remain open and subject to examination. For Canadian federal tax purposes, tax years 2020 and after remain subject to examination.

The Company has unrecognized tax benefits of $4.8 million at December 31, 2024 and $15.7 million at December 31, 2023. The following table summarizes the change in the Company’s unrecognized tax benefits, excluding interest and penalties:

 

2024

 

2023

   

Successor
July 30 to
December 31

 

Predecessor
January 1 to
July 29
(As Restated)

 

Predecessor
January 1 to
December 31

Balance, beginning of period

 

$

13,976

 

 

$

15,667

 

 

$

15,667

Additions for tax positions related to the current year

 

 

 

 

 

 

 

 

Additions for tax positions from prior years

 

 

 

 

 

 

 

 

Reductions for tax positions from prior years

 

 

 

 

 

 

 

 

Settlement payments

 

 

 

 

 

 

 

 

Statues of limitations expirations

 

 

(9,148

)

 

 

(1,691

)

 

 

Translation and other

 

 

 

 

 

 

 

 

Balance, end of period

 

$

4,828

 

 

$

13,976

 

 

$

15,667

At November 14, 2022, the Company recorded a $14.5 million unrecognized tax benefit on its balance sheet as long-term tax payable related to the pre-acquisition tax exposures of Versa. The Company is fully indemnified for any future realization of the liability through escrow funding and, as such, has also recorded a long-term asset of $14.5 million. On July 29, 2024, the Company released $1.7 million of the unrecognized tax benefit as a result of the expiration of the statue of limitations. In addition, on December 31, 2024 the Company released an additional $8.4 million of the unrecognized tax benefit related to Versa also as a result of the expiration of the statute of limitations. The corresponding long-term asset of $14.5 million was also reduced by $1.7 million and $8.4 million for the corresponding periods, respectively. In addition, the Company reduced the reserve by an additional $0.7 million as a result of the expiration of the statute of limitations on state tax returns as of December 31, 2024. The Company classifies interest and penalties related to unrecognized tax benefits as a component of income tax expense, which was not significant during the Successor period ending December 31, 2024 and the Predecessor period ending December 31, 2023, respectively.