The amount included in the consolidated statement of financial position arising from the Group’s obligations in respect of its defined benefit plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
Liabilities |
|
|
Net surplus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
|
– |
|
|
|
(42) |
|
|
|
(42) |
|
|
|
|
|
Interest income/(cost) |
|
|
223 |
|
|
|
(215) |
|
|
|
8 |
|
|
|
|
|
Return on plan assets excluding interest income |
|
|
(102) |
|
|
|
– |
|
|
|
(102) |
|
|
|
|
|
Actuarial gains arising from changes in demographic assumptions |
|
|
– |
|
|
|
72 |
|
|
|
72 |
|
|
|
|
|
Actuarial gains arising from changes in financial assumptions |
|
|
– |
|
|
|
30 |
|
|
|
30 |
|
|
|
|
|
Actuarial losses arising from experience adjustments |
|
|
– |
|
|
|
(77) |
|
|
|
(77) |
|
|
|
|
|
Employer cash contributions |
|
|
41 |
|
|
|
– |
|
|
|
41 |
|
|
|
|
|
Member cash contributions |
|
|
15 |
|
|
|
(15) |
|
|
|
– |
|
|
|
|
|
Benefits paid |
|
|
(173) |
|
|
|
173 |
|
|
|
– |
|
|
|
|
|
Exchange rate movements |
|
|
104 |
|
|
|
(73) |
|
|
|
31 |
|
|
|
|
|
Liabilities held for sale |
|
|
– |
|
|
|
51 |
|
|
|
51 |
|
|
|
|
|
Other movements |
|
|
(7) |
|
|
|
– |
|
|
|
(7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
|
– |
|
|
|
(51) |
|
|
|
(51) |
|
|
|
|
|
Interest income/(cost) |
|
|
229 |
|
|
|
(225) |
|
|
|
4 |
|
|
|
|
|
Return on plan assets excluding interest income |
|
|
(467) |
|
|
|
– |
|
|
|
(467) |
|
|
|
|
|
Actuarial gains arising from changes in demographic assumptions |
|
|
– |
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
Actuarial gains arising from changes in financial assumptions |
|
|
– |
|
|
|
465 |
|
|
|
465 |
|
|
|
|
|
Actuarial losses arising from experience adjustments |
|
|
– |
|
|
|
(16) |
|
|
|
(16) |
|
|
|
|
|
Employer cash contributions |
|
|
41 |
|
|
|
– |
|
|
|
41 |
|
|
|
|
|
Member cash contributions |
|
|
19 |
|
|
|
(19) |
|
|
|
– |
|
|
|
|
|
Benefits paid |
|
|
(192) |
|
|
|
192 |
|
|
|
– |
|
|
|
|
|
Exchange rate movements |
|
|
84 |
|
|
|
(79) |
|
|
|
5 |
|
|
|
|
|
Other movements |
|
|
(8) |
|
|
|
– |
|
|
|
(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The table below provides an analysis of the net surplus for the Group as a whole.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value of plan assets |
|
|
4,854 |
|
|
|
5,148 |
|
|
|
|
Present value of funded plan liabilities |
|
|
(4,722) |
|
|
|
(5,017) |
|
|
|
|
Net surplus for funded plans |
|
|
|
|
|
|
|
|
|
|
|
Present value of unfunded plan liabilities |
|
|
(77) |
|
|
|
(55) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net surplus is analysed as: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242 |
|
|
|
257 |
|
|
|
|
Liabilities |
|
|
(187) |
|
|
|
(181) |
| Note:
1. |
All net surpluses are reported as non-current assets in the consolidated statement of financial position. Pension assets are deemed to be recoverable and there are no adjustments in respect of minimum funding requirements as economic benefits are available to the Group either in the form of future refunds or, for plans still open to benefit accrual, in the form of possible reductions in future contributions. | An analysis of net surplus is provided below for the Vodafone UK plan, which is a funded plan. As part of the merger of the Vodafone UK plan and the Cable and Wireless Worldwide Retirement Plan (‘CWWRP’) plan on 6 June 2014 the assets and liabilities of the CWW Section are segregated from the Vodafone Section and hence are reported separately below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value of plan assets |
|
|
1,640 |
|
|
|
1,781 |
|
|
|
1,805 |
|
|
|
1,983 |
|
|
|
|
|
|
Present value of plan liabilities |
|
|
(1,550) |
|
|
|
(1,676) |
|
|
|
(1,750) |
|
|
|
(1,924) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Note:
1. |
All net surpluses are reported as non-current assets in the consolidated statement of financial position. |
|