| Schedule of reconciliation of changes in goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Goodwill |
|
Licence and spectrum fees |
|
Computer software |
|
Customer bases |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements |
|
|
(1,042 |
) |
|
|
(435 |
) |
|
|
(414 |
) |
|
|
(130 |
) |
|
|
(60 |
) |
|
|
(2,081 |
) |
|
|
|
|
|
|
|
Additions |
|
|
– |
|
|
|
283 |
|
|
|
2,615 |
|
|
|
– |
|
|
|
17 |
|
|
|
2,915 |
|
|
|
|
|
|
|
|
Disposals |
|
|
– |
|
|
|
(986 |
) |
|
|
(989 |
) |
|
|
– |
|
|
|
(2 |
) |
|
|
(1,977 |
) |
|
|
|
|
|
|
|
Transfer of assets held for resale |
|
|
(19,498 |
) |
|
|
(6,258 |
) |
|
|
(2,600 |
) |
|
|
(2,517 |
) |
|
|
(57 |
) |
|
|
(30,930 |
) |
|
|
|
|
|
|
|
Hyperinflation impacts |
|
|
888 |
|
|
|
382 |
|
|
|
348 |
|
|
|
62 |
|
|
|
49 |
|
|
|
1,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements |
|
|
(252 |
) |
|
|
62 |
|
|
|
(63 |
) |
|
|
17 |
|
|
|
(18 |
) |
|
|
(254 |
) |
|
|
|
|
|
|
|
Acquisition of subsidiaries |
|
|
7 |
|
|
|
– |
|
|
|
– |
|
|
|
4 |
|
|
|
– |
|
|
|
11 |
|
|
|
|
|
|
|
|
Additions |
|
|
– |
|
|
|
236 |
|
|
|
2,414 |
|
|
|
– |
|
|
|
5 |
|
|
|
2,655 |
|
|
|
|
|
|
|
|
Disposals |
|
|
– |
|
|
|
(98 |
) |
|
|
(772 |
) |
|
|
– |
|
|
|
(1 |
) |
|
|
(871 |
) |
|
|
|
|
|
|
|
Hyperinflation impacts |
|
|
709 |
|
|
|
301 |
|
|
|
291 |
|
|
|
49 |
|
|
|
39 |
|
|
|
1,389 |
|
|
|
|
|
|
|
|
Other |
|
|
– |
|
|
|
– |
|
|
|
(45 |
) |
|
|
– |
|
|
|
– |
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated impairment losses and amortisation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements |
|
|
(897 |
) |
|
|
(144 |
) |
|
|
(324 |
) |
|
|
(120 |
) |
|
|
(56 |
) |
|
|
(1,541 |
) |
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
1,031 |
|
|
|
2,484 |
|
|
|
606 |
|
|
|
1 |
|
|
|
4,122 |
|
|
|
|
|
|
|
|
Disposals |
|
|
– |
|
|
|
(985 |
) |
|
|
(951 |
) |
|
|
– |
|
|
|
– |
|
|
|
(1,936 |
) |
|
|
|
|
|
|
|
Transfer of assets held for resale |
|
|
(16,984 |
) |
|
|
(2,704 |
) |
|
|
(1,871 |
) |
|
|
(2,517 |
) |
|
|
(57 |
) |
|
|
(24,133 |
) |
|
|
|
|
|
|
|
Hyperinflation impacts |
|
|
888 |
|
|
|
196 |
|
|
|
304 |
|
|
|
62 |
|
|
|
49 |
|
|
|
1,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange movements |
|
|
(318 |
) |
|
|
106 |
|
|
|
(58 |
) |
|
|
16 |
|
|
|
(14 |
) |
|
|
(268 |
) |
|
|
|
|
|
|
|
Impairments |
|
|
4,515 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
4,515 |
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
651 |
|
|
|
2,431 |
|
|
|
605 |
|
|
|
8 |
|
|
|
3,695 |
|
|
|
|
|
|
|
|
Disposals |
|
|
– |
|
|
|
(98 |
) |
|
|
(767 |
) |
|
|
– |
|
|
|
(1 |
) |
|
|
(866 |
) |
|
|
|
|
|
|
|
Hyperinflation impacts |
|
|
709 |
|
|
|
176 |
|
|
|
250 |
|
|
|
49 |
|
|
|
39 |
|
|
|
1,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Note:
| 1. |
Included in the charge for the year ended 31 March 2025 is € nil (2024: € 607 million) in respect of Vodafone Italy and Vodafone Spain, |
| |
which are now reported as discontinued operations. See note 7 ‘Discontinued operations and assets held for sale’ for more information. |
|