Schedule of Operating Segment |
The following table presents the significant revenue and expense categories of the Company’s single operating segment:
| |
Three Months Ended
March 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
Revenues | |
$ | 1,106,819 | | |
$ | 2,204,720 | |
Less: | |
| | | |
| | |
Cost of revenues | |
| 931,519 | | |
| 1,892,403 | |
Operating expenses: | |
| | | |
| | |
Salary and benefits expenses | |
| 385,803 | | |
| 439,200 | |
Professional fees | |
| 535,122 | | |
| 316,567 | |
Stock-based compensation | |
| 82,537 | | |
| 171,897 | |
Other selling, general and administrative | |
| 309,649 | | |
| 397,585 | |
Provision for (recovery from) credit losses | |
| 23,283 | | |
| (10,215 | ) |
Other expenses (income): | |
| | | |
| | |
Interest expense, net | |
| 897,017 | | |
| 302,389 | |
Non cash finance expense | |
| - | | |
| 1,000,000 | |
Gain on loan extinguishment | |
| (40,000 | ) | |
| - | |
Income taxes | |
| 1,700 | | |
| 1,700 | |
Net loss | |
$ | (2,019,811 | ) | |
$ | (2,306,806 | ) |
|
The following table presents the significant revenue and expense categories of the Company’s single operating segment:
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Revenues | |
$ | 9,261,583 | | |
$ | 8,932,751 | |
Less: | |
| | | |
| | |
Cost of revenues | |
| 12,066,778 | | |
| 9,881,622 | |
Operating expenses: | |
| | | |
| | |
Salary and benefits expenses | |
| 1,883,893 | | |
| 1,388,987 | |
Professional fees | |
| 2,320,041 | | |
| 861,056 | |
Stock-based compensation | |
| 1,413,458 | | |
| - | |
Other selling, general and administrative | |
| 1,516,728 | | |
| 908,952 | |
Provision for credit losses | |
| 408,569 | | |
| 907,021 | |
Goodwill impairment loss | |
| - | | |
| 1,023,533 | |
Other expenses (income): | |
| | | |
| | |
Interest expense, net | |
| 2,301,600 | | |
| 847,191 | |
Non cash finance expense | |
| 1,000,000 | | |
| - | |
Loss on loan extinguishment | |
| 8,417 | | |
| 233,450 | |
Income taxes | |
| 5,100 | | |
| 218,358 | |
Other segment (income) expense | |
| (9,661 | ) | |
| 752 | |
Net loss | |
$ | (13,653,340 | ) | |
$ | (7,338,171 | ) |
|