v3.25.1
Leases
3 Months Ended
May 03, 2025
Leases [Abstract]  
Leases

4. Leases

We lease certain property and equipment used in our operations. Some of our store leases include additional rental payments based on a percentage of sales over contractual levels or payments that are adjusted periodically for inflation. Our typical store lease has an initial term of 20 to 25 years and four to eight five-year renewal options.

Lease assets represent our right to use an underlying asset for the lease term. Lease assets are recognized at commencement date based on the value of the lease liability and are adjusted for any lease payments made to the lessor at or before commencement date, minus any lease incentives received and any initial direct costs incurred by the lessee.

Lease liabilities represent our contractual obligation to make lease payments and include renewal options that are reasonably assured of being exercised. At the commencement date, the lease liabilities equal the present value of minimum lease payments over the accounting lease term. As the implicit interest rate is not readily identifiable in our leases, we estimate our collateralized incremental borrowing rate to calculate the present value of lease payments.

Leases with a term of 12 months or less are excluded from the balance; we recognize lease expense for these leases on a straight-line basis over the lease term. We combine lease and non-lease components for new and modified leases.

The following tables summarize our operating and finance leases, which are predominately store related, and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

 

(Dollars in Millions)

Classification

May 3, 2025

February 1, 2025

May 4, 2024

Assets

 

 

 

 

Operating leases

Operating leases

$2,374

$2,394

$2,498

Finance leases

Property and equipment, net

1,632

1,666

1,844

Total operating and finance leases

$4,006

$4,060

$4,342

Liabilities

 

 

 

 

Current

 

 

 

 

Operating leases

Current portion of operating leases

99

102

92

Finance leases

Current portion of finance leases and financing obligations

71

72

73

Noncurrent

 

 

 

 

Operating leases

Operating leases

2,687

2,703

2,783

Finance leases

Finance leases and financing obligations

1,982

2,008

2,213

Total operating and finance leases

$4,839

$4,885

$5,161

 

Consolidated Statement of Operations

Quarter Ended

(Dollars in Millions)

Classification

May 3, 2025

May 4, 2024

Operating leases

Selling, general, and administrative

$67

$69

Finance leases

 

 

 

Amortization of leased assets

Depreciation and amortization

27

29

Interest on leased assets

Interest expense, net

30

36

Total operating and finance leases

 

$124

$134

 

Consolidated Statement of Cash Flows

Quarter Ended

(Dollars in Millions)

May 3, 2025

May 4, 2024

Cash paid for amounts included in the measurement of leased liabilities

 

 

Operating cash flows from operating leases

$69

$66

Operating cash flows from finance leases

29

35

Financing cash flows from finance leases

19

19

 

The following table summarizes future lease payments by fiscal year:

 

 

May 3, 2025

(Dollars in Millions)

Operating Leases

Finance Leases

Total

2025

$204

$141

$345

2026

262

186

448

2027

258

185

443

2028

255

181

436

2029

255

177

432

After 2029

3,713

2,746

6,459

Total lease payments

$4,947

$3,616

$8,563

Amount representing interest

(2,161)

(1,563)

(3,724)

Lease liabilities

$2,786

$2,053

$4,839

 

Total lease payments include $3.8 billion related to options to extend operating lease terms that are reasonably certain of being exercised and $2.7 billion related to options to extend finance lease terms that are reasonably certain of being exercised. Additionally, total lease payments exclude $9 million of legally binding lease payments for leases signed but not yet commenced.

The following table summarizes weighted-average remaining lease term, weighted-average remaining contractually obligated lease term, and discount rate:

 

 

May 3, 2025

February 1, 2025

Weighted-average remaining term (years)

 

 

   Operating leases

19

19

   Finance leases

19

19

Weighted-average remaining contractually obligated term (years)

 

 

   Operating leases

4

4

   Finance leases

5

5

Weighted-average discount rate

 

 

   Operating leases

6%

6%

   Finance leases

6%

6%

 

The remaining contractually obligated term represents only the remaining noncancelable portion of the leases.

Other lease information is as follows:

 

 

Quarter Ended

(Dollars in Millions)

May 3, 2025

May 4, 2024

Property and equipment acquired (disposed) through exchange of:

 

 

Finance lease liabilities

$(10)

$(11)

Operating lease liabilities

5

21

 

Financing Obligations

Historical failed sale-leasebacks that did not qualify for sale-leaseback accounting upon adoption of ASC 842 continue to be accounted for as financing obligations.

The following tables summarize our financing obligations, which are all store related, and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

 

(Dollars in Millions)

Classification

May 3, 2025

February 1, 2025

May 4, 2024

Assets

 

 

 

 

   Financing obligations

Property and equipment, net

$38

$39

$43

Liabilities

 

 

 

 

   Current

Current portion of finance leases and financing obligations

9

9

8

   Noncurrent

Finance leases and financing obligations

451

448

438

Total financing obligations

$460

$457

$446

 

Consolidated Statement of Operations

Quarter Ended

(Dollars in Millions)

Classification

May 3, 2025

May 4, 2024

Amortization of financing obligation assets

Depreciation and amortization

$1

$1

Interest on financing obligations

Interest expense, net

18

18

Total financing obligations

 

$19

$19

 

 

Consolidated Statement of Cash Flows

Quarter Ended

(Dollars in Millions)

May 3, 2025

May 4, 2024

Cash paid for and proceeds from amounts included in the measurement of financing obligations

 

 

Operating cash flows from financing obligations

$18

$17

Financing cash flows from financing obligations

2

2

Proceeds from financing obligations

3

 

The following table summarizes future financing obligation payments by fiscal year:

 

 

May 3, 2025

(Dollars in Millions)

Financing Obligations

2025

$60

2026

82

2027

81

2028

78

2029

77

After 2029

1,107

Total financing obligation payments

$1,485

Non-cash gain on future sale of property

116

Amount representing interest

(1,141)

Financing obligation liability

$460

 

Total financing obligation payments include $1.1 billion related to options to extend terms that are reasonably certain of being exercised.

The following table summarizes the weighted-average remaining term, weighted-average remaining contractually obligated term, and discount rate for financing obligations:

 

 

May 3, 2025

February 1, 2025

Weighted-average remaining term (years)

15

16

Weighted-average remaining contractually obligated term (years)

5

5

Weighted-average discount rate

16%

16%

 

The remaining contractually obligated term represents only the remaining noncancelable portion of the financing obligations.