v3.25.1
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ (1,162,328) $ 55,805
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Amortization of operating lease right-of-use asset 0 356
Warrants issuance to consultant 158,412 0
Debt forgiven by related party 0 (24,814)
Change in operating assets and liabilities:    
Accounts receivable (166,752) (82,021)
Prepaid expense (723,733) (850)
Lease security deposit 0 (114)
Due from related party 0 54,134
Advances from customers 0 (29,070)
Accounts payable 0 35,919
Income taxes payable (51,920) 22,023
Operating lease liabilities 0 (356)
Accrued liabilities and other payables (53,861) 90,464
Net cash (used in) provided by operating activities (2,000,182) 121,476
Cash flows from financing activities:    
Repayment of working capital advance to related party (10,771) 0
Working capital advance from related party 8,500 0
Proceeds received from public or private offerings 5,439,333 513,213
Deferred offering costs incurred (219,125) (245,000)
Net cash (used in) provided by financing activities 5,217,937 268,213
Net (decrease) increase in cash 3,217,755 389,689
Cash, beginning 413,129 256,342
Cash, ending 3,630,884 646,031
Cash paid during the period for:    
Interest 0 0
Income taxes 51,920 0
Non-Cash Activities:    
Early termination of right-of-use assets and lease liabilities 0 6,080
Conversion of liabilities to common stock 0 445,109
Conversion of preferred stock to common stock 0 800
Deferred offering costs net against proceeds from public offering $ 714,481 $ 0