v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (3,965,017) $ (1,143,860) $ (7,428,461) $ (6,314,649)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization expense 103,366 [1] 60,677 [1] 341,083 239,009
Stock-based compensation and professional fees 2,435,625 98,000 2,852,648 3,616,700
Amortization of debt discount 36,785 208,006 1,454
Fair value of options and warrants granted 233,712 241,336
Contributed services     210,000
Lease costs     (9,144) 1,877
Change in operating assets and liabilities:        
Accounts receivable 107,901 90,491 39,643 (61,152)
Inventory 28,344 (43,480) 17,098 5,083
Prepaid expenses and other assets 69,731 (163,113) (265,611) 88,052
Accounts payable 106,247 (14,083) (49,269) 118,038
Accrued expenses 97,931 (20,503) 7,134 (18,023)
Contract liabilities (57,026) 343,517 (902) 40,692
Lease liability (33) (6)    
Accrued compensation (102,532) 187,559 (48,995) 69,041
NET CASH USED IN OPERATING ACTIVITIES (941,751) (568,016) (4,095,434) (2,003,878)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property and equipment (18,247) (63,801) (30,172)
Investment in internal-use software (105,112) (372,588)
NET CASH USED IN INVESTING ACTIVITIES (123,359) (436,389) (30,172)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from sale of common stock and warrants     489,002 1,005,249
Proceeds from convertible notes payable 275,001 275,002 475,000
Proceeds from sale of common stock in offering     4,179,500
Proceeds from warrant exercise     878,708
Proceeds from related party advances 15,816 298,361
Proceeds from notes payable     236,500
Payments on notes payable     (236,500)
Repayment of due to related party (9,206) (10,746) (23,038) (793,458)
NET CASH PROVIDED BY FINANCING ACTIVITIES 6,610 264,255 5,799,174 985,152
NET DECREASE IN CASH (1,058,500) (303,761) 1,267,351 (1,048,898)
CASH, beginning of period 1,970,719 703,368 703,368 1,752,266
CASH, end of period 912,219 399,607 1,970,719 703,368
Cash paid for:        
Interest 1,645 2,404 93,314 5,033
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Increase in intangible assets and equity for asset acquisition     545,625
Increase in debt discount and additional paid-in capital     76,802 132,658
Increase in common stock and additional paid-in capital issued for conversion of debt     $ 808,532
Fair value of options and warrants granted 233,712    
Contributed services $ 64,615    
[1] Depreciation is recorded in Safe-Pro USA, Airborne Response and Safe Pro AI in cost of sales on the Company’s condensed consolidated unaudited statement of operations in cost of sales and has been described above, separately.