Summary of Significant Accounting Policies (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Accounting Policies [Abstract] |
|
Schedule of fair value of liabilities |
Schedule of fair value of liabilities | |
| | | |
| | | |
| | | |
| | |
| |
Fair Value Measurements as of March 31, 2024 Using: | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Contingent consideration | |
| – | | |
| – | | |
$ | 4,691,794 | | |
$ | 4,691,794 | |
| |
$ | – | | |
$ | – | | |
$ | 4,691,794 | | |
$ | 4,691,794 | |
| |
Fair Value Measurements as of June 30, 2023 Using: | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Contingent consideration | |
| – | | |
| – | | |
$ | 4,285,389 | | |
$ | 4,285,389 | |
| |
$ | – | | |
$ | – | | |
$ | 4,285,389 | | |
$ | 4,285,389 | |
|
Schedule of contingent consideration liability |
Schedule of contingent consideration liability | |
| | |
| |
Contingent Consideration Liability | |
Balance as of June 30, 2022 | |
$ | 4,870,800 | |
Change in fair value | |
| (585,411 | ) |
Balance as of June 30, 2023 | |
$ | 4,285,389 | |
| |
Contingent Consideration Liability | |
Balance as of June 30, 2023 | |
$ | 4,285,389 | |
Change in fair value | |
| 477,072 | |
Common stock issuance | |
| (70,667 | ) |
Balance as of March 31, 2024 | |
$ | 4,691,794 | |
|
Schedule of property and equipment estimated useful life |
Schedule of property and equipment estimated useful life | |
|
| |
Estimated Useful Life |
Computer and office equipment | |
3 - 5 years |
Machinery and equipment | |
5 years |
Leasehold improvements | |
Shorter of lease term or useful life |
|
Schedule of disaggregated revenue |
Schedule of disaggregated revenue | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
March 31, | | |
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Product sales - third parties | |
$ | 2,310,696 | | |
$ | 2,878,093 | | |
$ | 10,107,882 | | |
$ | 5,390,857 | |
Product sales - related party | |
| – | | |
| 1,336 | | |
| 140 | | |
| 75,335 | |
Service revenue - third parties | |
| 593,208 | | |
| 6,412,712 | | |
| 2,776,888 | | |
| 12,676,075 | |
Service revenue - related party | |
| 524,829 | | |
| 182,552 | | |
| 1,639,665 | | |
| 843,313 | |
Total revenue | |
$ | 3,428,733 | | |
$ | 9,474,693 | | |
$ | 14,524,575 | | |
$ | 18,985,580 | |
|
Schedule of receivables and contract liabilities |
Schedule of receivables and contract liabilities | |
| | | |
| | |
| |
March 31, | | |
June 30, | |
| |
2024 | | |
2023 | |
Accounts receivable, net | |
$ | 3,522,741 | | |
$ | 4,453,104 | |
Accounts receivable, net – related parties | |
| 909,279 | | |
| 752,348 | |
Noncurrent receivables | |
| 20,756 | | |
| 41,722 | |
Noncurrent receivables – related parties | |
| 1,146,064 | | |
| 1,173,893 | |
Deferred revenue | |
| 1,029,797 | | |
| 1,337,259 | |
|
Schedule of cost of revenue |
Schedule of cost of revenue | |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
March 31, | | |
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Product sales | |
$ | 4,014,290 | | |
$ | 1,617,124 | | |
$ | 8,749,074 | | |
$ | 3,320,438 | |
Service revenue | |
| 1,067,525 | | |
| 4,995,556 | | |
| 4,455,965 | | |
| 8,603,702 | |
Total cost of revenue | |
$ | 5,018,815 | | |
$ | 6,612,680 | | |
$ | 13,205,039 | | |
$ | 11,924,140 | |
|