v3.25.1
Notes Payable (Tables)
6 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of notes payable – related parties
          
   December 31, 2023 
   Outstanding   Accrued 
   Principal   Interest 
Related entity 1  $1,962,872   $74,684 
Related entity 2   1,977,401    27,469 
Related entity 3   280,000    4,256 
Related entity 4   379,971    3,348 
Related entity 5   234,727    3,032 
Related entity 6        
   $4,834,971   $112,789 

 

   June 30, 2023 
   Outstanding   Accrued 
   Principal   Interest 
Related entity 1  $1,380,672   $3,038 
Related entity 2   126,864     
Related entity 3   105,000     
Related entity 4   50,074     
Related entity 5        
Related entity 6   237,473    11,144 
   $1,900,083   $14,182 
Schedule of key variables
     
Volatility Risk Free Rate Stock Price Term Remaining (Yrs)
225.50% 1.16% $0.59 0.0