v3.25.1
WARRANTS (Tables)
9 Months Ended
Mar. 31, 2025
WARRANTS  
Schedule of outstanding warrant activity

 

 

 

Warrants -Common Share Equivalents

 

 

Weighted Average Exercise Price

 

 

Warrants exercisable Common Share Equivalents

 

 

Weighted Average Exercise Price

 

Outstanding June 30, 2023

 

 

 

 

4,224,089

 

 

$1.47

 

 

 

3,557,422

 

 

$1.47

 

Additions

 

Granted

 

 

770,000

 

 

 

1.5

 

 

 

770,000

 

 

 

1.5

 

Additions

 

Vested

 

 

-

 

 

 

-

 

 

 

333,334

 

 

 

1.5

 

Additions

 

Granted

 

 

1,005,000

 

 

 

0.75

 

 

 

1,005,000

 

 

 

0.75

 

Additions

 

Granted

 

 

3,000,000

 

 

 

0.1

 

 

 

3,000,000

 

 

 

0.1

 

Outstanding June 30, 2024

 

 

 

 

8,999,089

 

 

$0.91

 

 

 

8,665,756

 

 

$0.88

 

Additions

 

Granted

 

 

650,000

 

 

 

1.5

 

 

 

275,000

 

 

 

1.5

 

Additions

 

Granted

 

 

225,381

 

 

 

0.75

 

 

 

225,381

 

 

 

0.75

 

Cancellations

 

Cancelled

 

 

(157,500

 

 

0.75

 

 

 

(157,500

 

 

0.75

 

Additions

 

Vested

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding September 30, 2024

 

 

 

 

9,716,970

 

 

$0.94

 

 

 

9,008,637

 

 

$0.90

 

Additions

 

Granted

 

 

375,000

 

 

 

0.75

 

 

 

375,000

 

 

 

0.75

 

Additions

 

Granted

 

 

1,000,000

 

 

 

1.5

 

 

 

1,125,000

 

 

 

1.5

 

Cancellations

 

Cancelled

 

 

(300,000

 

 

0.75

 

 

 

(300,000

 

 

0.75

 

Additions

 

Vested

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding December 31, 2024

 

 

 

 

10,791,970

 

 

$0.99

 

 

 

10,208,637

 

 

$0.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

Granted

 

 

135,558

 

 

 

0.75

 

 

 

135,558

 

 

0.75

 

Additions

 

Granted

 

 

319,831

 

 

 

1.50

 

 

 

319,831

 

 

 

1.50

 

Additions

 

Granted

 

 

30,000

 

 

 

0.01

 

 

 

30,000

 

 

 

0.01

 

Additions

 

Vested

 

 

 

 

 

 

1.50

 

 

 

375,000

 

 

 

1.50

 

Cancellations

 

Cancelled

 

 

(208,333)

 

 

1.50

 

 

 

 

 

 

 

1.50

 

Exercised

 

Exercised

 

 

(5,536,172

 

 

1.50

 

 

 

(5,536,172

 

 

1.50

 

Exercised

 

Exercised

 

 

(2,097,390)

 

 

0.75

 

 

 

(2,097,390)

 

 

0.75

 

Exercised

 

Exercised

 

 

(90,000)

 

 

0.01

 

 

 

(90,000)

 

 

0.01

 

 

 

Adjustment

 

 

(4,630)

 

 

1.50

 

 

 

(4,630)

 

 

1.50

 

Outstanding March 31, 2025

 

 

 

 

3,340,834

 

 

 

0.15

 

 

 

3,340,834

 

 

 

0.15