DERIVATIVE LIABILITIES (Tables)

9 Months Ended

Mar. 31, 2025

DERIVATIVE LIABILITIES

Schedule of derivative liabilities

Input		Weighted Avg at Inception Date				Weighted Avg on December 31, 2024

Stock price		$	0.35			$	0.35
Exercise Price (conversion price		$	0.50			$	0.50
Risk-free interest rate			4.37	%			4.22	%
Expected term (years)			0.50				0.50
Expected volatility			134.80	%			94.47	%
Dividend yield			0	%			0	%

Description		March 31, 2025

Derivative liability beginning balance			-
Initial Recognition of derivatives			85,347
Change in fair value			(1,453	)
Settlements/conversions			-
Derivative liability ending balance		$	83,921