v3.25.1
Note 4 - Intangibles
3 Months Ended
Mar. 31, 2025
Schedule Of Intangible Assets And Liabilities [Abstract]  
Intangibles

Note 4 – Intangibles

The following is a summary of the carrying amount of the Company’s intangible assets and liabilities as of March 31, 2025 and December 31, 2024.

(in thousands)

 

March 31, 2025

 

 

December 31, 2024

 

Assets:

 

 

 

 

 

 

Above-market leases

 

$

4,153

 

 

$

4,153

 

Above-market leases accumulated amortization

 

 

(3,166

)

 

 

(3,038

)

In-place leases

 

 

28,814

 

 

 

28,814

 

In-place leases accumulated amortization

 

 

(23,326

)

 

 

(22,771

)

Total real estate intangible assets, net

 

$

6,475

 

 

$

7,158

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Below-market leases

 

$

3,099

 

 

$

3,099

 

Below-market leases accumulated amortization

 

 

(2,822

)

 

 

(2,778

)

Total real estate intangible liabilities, net

 

$

277

 

 

$

321

 

For the three months ended March 31, 2025 and 2024, the Company recognized amortization related to in-place leases of approximately $0.6 million and $0.9 million, respectively, and net amortization related to above-market leases and below-market leases for each of the three months ended March 31, 2025 and 2024 of approximately $0.1 million in its condensed consolidated statements of operations.

The following table represents expected amortization of existing real estate intangible assets and liabilities as of March 31, 2025:

(in thousands)

Amortization of
in-place leases

 

 

Amortization of
above-market leases

 

 

Amortization of
below-market leases

 

 

Total amortization, net

 

Remainder of 2025

$

1,469

 

 

$

322

 

 

$

(99

)

 

$

1,692

 

2026

 

1,433

 

 

 

253

 

 

 

(83

)

 

 

1,603

 

2027

 

933

 

 

 

167

 

 

 

(44

)

 

 

1,056

 

2028

 

503

 

 

 

112

 

 

 

(26

)

 

 

589

 

2029

 

383

 

 

 

80

 

 

 

(14

)

 

 

449

 

2030

 

287

 

 

 

23

 

 

 

(11

)

 

 

299

 

Thereafter

 

480

 

 

 

30

 

 

 

-

 

 

 

510

 

Total

$

5,488

 

 

$

987

 

 

$

(277

)

 

$

6,198

 

The Company amortizes the value of in-place leases to amortization expense, the value of above-market leases as a reduction of rental income and the value of below-market leases as an increase to rental income over the initial term of the respective leases.

As of March 31, 2025, the weighted average remaining amortization period of in-place lease intangibles, above-market lease intangible assets and below-market lease intangibles is approximately 1.7 years, 2.0 years and 0.7 years, respectively.