EFMT DEPOSITOR LLC ABS-15G

Exhibit 99.58

 

LoanRecordID Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN
XXXX XXXX   2007423 XXXX XXXX Debt Service Coverage Ratio Present No 0 15900 Appraisal - 1007 15900 Other 12   15900 Appraisal - 1007 No 50.49 1.981 1.981 8027.97 0                                           Yes 100000   XXXX   15900             No No 0.0 1 1 N/A 65.82 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX                             Yes 1 Full Recourse XXXX
XXXX XXXX   1995589 XXXX XXXX Debt Service Coverage Ratio Present No 0 3100 Appraisal - 1007   N/A     3100 Appraisal - 1007 No 99.7 1.003 1.003 3090.76                                             Yes 55000   XXXX   3100             No No 0.0 1 1 N/A 121.18 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX                               0   XXXX
XXXX XXXX   1995587 XXXX XXXX Debt Service Coverage Ratio Present No 0 12500 Appraisal - 1007   N/A     12500 Appraisal - 1007 No 99.89 1.02 1.001 12485.93 0                                           Yes 175600   XXXX   12500             No No 0.0 1 1 N/A 63.11 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX                             Yes 1 Full Recourse XXXX
XXXX XXXX   1995599 XXXX XXXX Debt Service Coverage Ratio Present No 0 2275 Appraisal - 1007   N/A     2275 Appraisal - 1007 No 123.16 0.812 0.812 2801.9                                             Yes 27300   XXXX   2275             No No 0.0 1 1 N/A 4.29 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX                             N/A 0 N/A XXXX
XXXX XXXX   1995588 XXXX XXXX Debt Service Coverage Ratio Present No 0 2400 Appraisal - 1007   N/A     2400 Appraisal - 1007 No 99.9 1.001 1.001 2397.54 0                                           Yes 43700   XXXX   2400             No No 1.8 1 1 N/A 23.92 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX                             N/A 0 N/A XXXX
XXXX XXXX   2007428 XXXX XXXX Debt Service Coverage Ratio Present No 0 5300 Appraisal - 1007 8039.23 Airbnb 12   8039.23 Airbnb Yes 79.84 1.253 1.253 6418.13 0                                           Yes 61820   XXXX   8039.23             No No 0.0 1 1 N/A 112.63 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX                             Yes 1 Full Recourse XXXX
XXXX XXXX   2007435 XXXX XXXX Debt Service Coverage Ratio Present Yes 7500 6900 Appraisal - 1007   N/A     7500 Actual In Place Rent No 92.22 1.084 1.084 6916.32 7500 12-31-2026 12                                       Yes 176000   XXXX   7500             No No 5.2 1 1 N/A 31.87 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX                             N/A 0 N/A XXXX
XXXX XXXX   2000688 XXXX XXXX Debt Service Coverage Ratio Present Yes 2500 2300 Appraisal - 1007   N/A     2300 Appraisal - 1007 No 87.63 1.141 1.141 2015.43 2500 09-01-2025 6                                       Yes 13800   XXXX   2300             No No 2.4 1 1 N/A 137.55 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX                             N/A 0 N/A XXXX
XXXX XXXX   2000686 XXXX XXXX Debt Service Coverage Ratio Present No 0 2350 Appraisal - 1007   N/A     2350 Appraisal - 1007 No 84.67 1.181 1.181 1989.64 0                                           Yes 31300   XXXX   2350             No No 0.0 1 1 N/A 432.87 No XXXX   Individual XXXX XXXX   XXXX XXXX                               0   XXXX
XXXX XXXX   2000691 XXXX XXXX Debt Service Coverage Ratio Present Yes 2500 3800 Appraisal - 1025   N/A     3800 Appraisal - 1025 No 99.97 1.0 1.0 3798.75 1475 04-01-2025 1 0 04-30-2025 1 1025 04-01-2025 1                           Yes 80000   XXXX   3800             No No 0.0 1 1 N/A 17.65 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX                             Yes 1 Full Recourse XXXX
XXXX XXXX   2000684 XXXX XXXX Debt Service Coverage Ratio Present Yes 2095 2200 Appraisal - 1007   N/A     2095 Actual In Place Rent No 96.13 1.04 1.04 2014 2095 10-31-2025 12                                       Yes 30000   XXXX   2095             No No 1.7 1 1 N/A 116.53 Yes XXXX Corporation Individual Guarantor XXXX XXXX   XXXX XXXX                             Yes 1 Full Recourse XXXX
XXXX XXXX   2000689 XXXX XXXX Debt Service Coverage Ratio Present No 0 4150 Appraisal - 1007 9815.15 Airbnb 24   9815.15 Airbnb Yes 64.54 1.549 1.549 6143.73 0                                           Yes 100000   XXXX   9815.15             No No 1.8 1 1 N/A 18.85 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX                             Yes 1 Full Recourse XXXX
XXXX XXXX   2007417 XXXX XXXX Debt Service Coverage Ratio Present No 0 10000 Appraisal - 1007   N/A     10000 Appraisal - 1007 No 73.8 1.355 1.355 7379.85 0                                           Yes 60000   XXXX   10000             No No 0.1 1 1 N/A 41.73 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX                             Yes 1 Full Recourse XXXX
XXXX XXXX   2007421 XXXX XXXX Debt Service Coverage Ratio Present No 0 2350 Appraisal - 1007   N/A     2350 Appraisal - 1007 No 90.36 1.106 1.107 2123.46 0                                           Yes 28200   XXXX   2350             No No 0.0 1 1 N/A 32.76 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX                             N/A 0 N/A XXXX