Note 5 - Credit Assets, Net of Allowance for Credit Losses (Tables)
|
6 Months Ended |
Apr. 30, 2025 |
Statement Line Items [Line Items] |
|
Disclosure of loans, net [text block] |
(thousands of Canadian dollars) | | | | | | | | | | | | |
| | April 30 | | | October 31 | | | April 30 | |
| | 2025 | | | 2024 | | | 2024 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Receivable purchase program | | $ | 3,548,931 | | | $ | 3,307,328 | | | $ | 3,114,024 | |
Multi-family residential loans and other | | | 958,249 | | | | 910,314 | | | | 885,136 | |
| | | 4,507,180 | | | | 4,217,642 | | | | 3,999,160 | |
| | | | | | | | | | | | |
Allowance for credit losses | | | (4,958 | ) | | | (3,303 | ) | | | (2,402 | ) |
Accrued interest | | | 21,590 | | | | 21,777 | | | | 21,700 | |
| | | | | | | | | | | | |
Total credit assets, net of allowance for credit losses | | $ | 4,523,812 | | | $ | 4,236,116 | | | $ | 4,018,458 | |
|
Disclosure of loans by lending asset category [text block] |
| | As at April 30, 2025 | | | As at October 31, 2024 | |
(thousands of Canadian dollars) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
Receivable purchase program | | $ | 3,528,735 | | | $ | 19,846 | | | $ | 351 | | | $ | 3,548,931 | | | $ | 3,294,675 | | | $ | 12,653 | | | $ | - | | | $ | 3,307,328 | |
ECL allowance | | | 2,360 | | | | 611 | | | | 29 | | | | 3,000 | | | | 783 | | | | - | | | | - | | | | 783 | |
EL % | | | 0.07 | % | | | 3.08 | % | | | 8.27 | % | | | 0.08 | % | | | 0.02 | % | | | 0.00 | % | | | 0.00 | % | | | 0.02 | % |
Multi-family residential loans and other | | $ | 721,610 | | | $ | 205,807 | | | $ | 30,832 | | | $ | 958,249 | | | $ | 737,125 | | | $ | 173,121 | | | $ | 68 | | | $ | 910,314 | |
ECL allowance | | | 1,400 | | | | 557 | | | | 1 | | | | 1,958 | | | | 2,213 | | | | 306 | | | | 1 | | | | 2,520 | |
EL % | | | 0.19 | % | | | 0.27 | % | | | 0.00 | % | | | 0.20 | % | | | 0.30 | % | | | 0.18 | % | | | 1.47 | % | | | 0.28 | % |
Total credit assets | | $ | 4,250,345 | | | $ | 225,653 | | | $ | 31,182 | | | $ | 4,507,180 | | | $ | 4,031,800 | | | $ | 185,774 | | | $ | 68 | | | $ | 4,217,642 | |
Total ECL allowance | | | 3,760 | | | | 1,168 | | | | 30 | | | | 4,958 | | | | 2,996 | | | | 306 | | | | 1 | | | | 3,303 | |
Total EL % | | | 0.09 | % | | | 0.52 | % | | | 0.10 | % | | | 0.11 | % | | | 0.07 | % | | | 0.16 | % | | | 1.47 | % | | | 0.08 | % |
|
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [text block] |
(thousands of Canadian dollars) | | | | | | | | | | | | | | | | |
| | Reported | | | 100% | | | 100% | | | 100% | |
| | ECL | | | Upside | | | Baseline | | | Downside | |
| | | | | | | | | | | | | | | | |
Allowance for expected credit losses | | $ | 4,958 | | | $ | 4,349 | | | $ | 4,549 | | | $ | 5,184 | |
Provision (recovery) from reported ECL | | | | | | | (609 | ) | | | (409 | ) | | | 226 | |
Variance from reported ECL (%) | | | | | | | (12% | ) | | | (8% | ) | | | 5 | % |
| | | | | | | | | | | | | | | | |
|
Disclosure of Reconciliation of changes in allowance account for credit losses of financial assets [text block] |
(thousands of Canadian dollars) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | | | | | | | | | | | | | | | |
Receivable purchase program | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 1,911 | | | $ | 4 | | | $ | 56 | | | $ | 1,971 | |
Transfer in (out) to Stage 1 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 449 | | | | 607 | | | | (27 | ) | | | 1,029 | |
Credit asset originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | - | | | | - | | | | - | | | | - | |
Provision for (recovery of) credit losses | | | 449 | | | | 607 | | | | (27 | ) | | | 1,029 | |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 2,360 | | | $ | 611 | | | $ | 29 | | | $ | 3,000 | |
| | | | | | | | | | | | | | | | |
Multi-family residential loans and other | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 1,772 | | | $ | 488 | | | $ | 2 | | | $ | 2,262 | |
Transfer in (out) to Stage 1 | | | (200 | ) | | | 200 | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | 155 | | | | (155 | ) | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | 1 | | | | (43 | ) | | | 42 | | | | - | |
Net remeasurement of loss allowance | | | (165 | ) | | | 87 | | | | (43 | ) | | | (121 | ) |
Credit asset originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | (3 | ) | | | (16 | ) | | | - | | | | (19 | ) |
Provision for (recovery of) credit losses | | | (212 | ) | | | 73 | | | | (1 | ) | | | (140 | ) |
Write-offs | | | (135 | ) | | | - | | | | - | | | | (135 | ) |
Recoveries | | | - | | | | - | | | | - | | | | - | |
FX Impact | | | (25 | ) | | | (4 | ) | | | - | | | | (29 | ) |
Balance at end of period | | $ | 1,400 | | | $ | 557 | | | $ | 1 | | | $ | 1,958 | |
| | | | | | | | | | | | | | | | |
Total balance at end of period | | $ | 3,760 | | | $ | 1,168 | | | $ | 30 | | | $ | 4,958 | |
(thousands of Canadian dollars) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | | | | | | | | | | | | | | | |
Receivable purchase program | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 65 | | | $ | - | | | $ | - | | | $ | 65 | |
Transfer in (out) to Stage 1 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 142 | | | | - | | | | - | | | | 142 | |
Credit asset originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | - | | | | - | | | | - | | | | - | |
Provision for (recovery of) credit losses | | | 142 | | | | - | | | | - | | | | 142 | |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 207 | | | $ | - | | | $ | - | | | $ | 207 | |
| | | | | | | | | | | | | | | | |
Multi-family residential loans and other | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 1,845 | | | $ | 476 | | | $ | - | | | $ | 2,321 | |
Transfer in (out) to Stage 1 | | | 110 | | | | (110 | ) | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | (53 | ) | | | 53 | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | (32 | ) | | | (84 | ) | | | - | | | | (116 | ) |
Credit asset originations | | | 24 | | | | - | | | | - | | | | 24 | |
Derecognitions and maturities | | | (8 | ) | | | (26 | ) | | | - | | | | (34 | ) |
Provision for (recovery of) credit losses | | | 41 | | | | (167 | ) | | | - | | | | (126 | ) |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
FX Impact | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 1,886 | | | $ | 309 | | | $ | - | | | $ | 2,195 | |
| | | | | | | | | | | | | | | | |
Total balance at end of period | | $ | 2,093 | | | $ | 309 | | | $ | - | | | $ | 2,402 | |
(thousands of Canadian dollars) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | | | | | | | | | | | | | | | |
Receivable purchase program | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 783 | | | $ | - | | | $ | - | | | $ | 783 | |
Transfer in (out) to Stage 1 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | - | | | | - | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 1,577 | | | | 611 | | | | 29 | | | | 2,217 | |
Credit asset originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | - | | | | - | | | | - | | | | - | |
Provision for (recovery of) credit losses | | | 1,577 | | | | 611 | | | | 29 | | | | 2,217 | |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 2,360 | | | $ | 611 | | | $ | 29 | | | $ | 3,000 | |
| | | | | | | | | | | | | | | | |
Multi-family residential loans and other | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 2,213 | | | $ | 306 | | | $ | 1 | | | $ | 2,520 | |
Transfer in (out) to Stage 1 | | | (397 | ) | | | 397 | | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | 146 | | | | (146 | ) | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | (43 | ) | | | 43 | | | | - | |
Net remeasurement of loss allowance | | | (337 | ) | | | 95 | | | | (43 | ) | | | (285 | ) |
Credit asset originations | | | 40 | | | | (29 | ) | | | - | | | | 11 | |
Derecognitions and maturities | | | (14 | ) | | | (16 | ) | | | - | | | | (30 | ) |
Provision for (recovery of) credit losses | | | (562 | ) | | | 258 | | | | - | | | | (304 | ) |
Write-offs | | | (259 | ) | | | - | | | | - | | | | (259 | ) |
Recoveries | | | - | | | | - | | | | - | | | | - | |
FX Impact | | | 8 | | | | (7 | ) | | | - | | | | 1 | |
Balance at end of period | | $ | 1,400 | | | $ | 557 | | | $ | 1 | | | $ | 1,958 | |
| | | | | | | | | | | | | | | | |
Total balance at end of period | | $ | 3,760 | | | $ | 1,168 | | | $ | 30 | | | $ | 4,958 | |
(thousands of Canadian dollars) | | Stage 1 | | | Stage 2 | | | Stage 3 | | | Total | |
| | | | | | | | | | | | | | | | |
Receivable purchase program | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 100 | | | $ | - | | | $ | - | | | $ | 100 | |
Transfer in (out) to Stage 1 | | | 56 | | | | (56 | ) | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | (124 | ) | | | 124 | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | 175 | | | | (68 | ) | | | - | | | | 107 | |
Credit asset originations | | | - | | | | - | | | | - | | | | - | |
Derecognitions and maturities | | | - | | | | - | | | | - | | | | - | |
Provision for (recovery of) credit losses | | | 107 | | | | - | | | | - | | | | 107 | |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 207 | | | $ | - | | | $ | - | | | $ | 207 | |
| | | | | | | | | | | | | | | | |
Multi-family residential loans and other | | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 1,845 | | | $ | 568 | | | $ | - | | | $ | 2,413 | |
Transfer in (out) to Stage 1 | | | 250 | | | | (250 | ) | | | - | | | | - | |
Transfer in (out) to Stage 2 | | | (162 | ) | | | 162 | | | | - | | | | - | |
Transfer in (out) to Stage 3 | | | - | | | | - | | | | - | | | | - | |
Net remeasurement of loss allowance | | | (51 | ) | | | (128 | ) | | | - | | | | (179 | ) |
Credit asset originations | | | 101 | | | | - | | | | - | | | | 101 | |
Derecognitions and maturities | | | (97 | ) | | | (43 | ) | | | - | | | | (140 | ) |
Provision for (recovery of) credit losses | | | 41 | | | | (259 | ) | | | - | | | | (218 | ) |
Write-offs | | | - | | | | - | | | | - | | | | - | |
Recoveries | | | - | | | | - | | | | - | | | | - | |
FX Impact | | | - | | | | - | | | | - | | | | - | |
Balance at end of period | | $ | 1,886 | | | $ | 309 | | | $ | - | | | $ | 2,195 | |
| | | | | | | | | | | | | | | | |
Total balance at end of period | | $ | 2,093 | | | $ | 309 | | | $ | - | | | $ | 2,402 | |
|