v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ 5,599 $ (8,405)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, depletion, amortization, and accretion 31,225 13,405
Amortization of right-of-use assets 259 145
Amortization of debt discount and debt issuance costs 5,166 3,939
Impairment expense 516  
Unrealized (gain) loss on derivatives (2,823) 67
Loss on sale of assets   564
Loss on debt extinguishment 321 76
Changes in operating assets and liabilities:    
Accounts receivable (16,500) (4,090)
Earnest payments (10,874) (2,275)
Accounts payable (1,127) 5,097
Accrued and other liabilities 9,644 5,292
Escrow account (9,229) (4,778)
Accrued interest 7,322 3,878
Other (3,634) (1,667)
Net cash provided by operating activities 15,865 11,248
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to oil and gas properties and leases (182,252) (94,708)
Proceeds from sale of assets   6,200
Additions to equipment and other property (23) (55)
Net cash used in investing activities (182,275) (88,563)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuances of debt, net of discount 168,506 157,280
Repayments of debt (71,534) (68,995)
Payments of debt issuance costs (14,543) (12,012)
Members' contributions   325
Payments of deferred closings (1,467) (2,247)
Net cash provided by financing activities 80,962 74,351
Net change in cash and cash equivalents (85,448) (2,964)
Cash and cash equivalents at beginning of year 120,814 5,428
Cash and cash equivalents at end of year $ 35,366 $ 2,464