v3.25.1
Derivatives
3 Months Ended
Mar. 31, 2025
Disclosure Text Block [Abstract]  
Derivatives
Note 6 – Derivatives
The Company periodically enters into commodity derivative contracts to manage its exposure to crude oil price risk. Additionally, the Company is required to hedge a portion of anticipated crude oil production for future periods pursuant to its debt covenants under the Fortress Credit Agreement, as further described in Note 7 – Debt. The Company does not enter into derivative contracts for speculative trading purposes.
When the Company utilizes crude oil commodity derivative contracts, it expects to enter into put/call collars, fixed swaps or put options to hedge a portion of its anticipated future production. A collar contract establishes a floor and ceiling price on contracted volumes and provides payment to the Company if the index price falls below the floor or requires payment by the Company if the index price rises above the ceiling. A fixed swap contract sets a fixed price and provides payment to the Company if the index price is below the fixed price or requires payment by the Company if the index price is above the fixed price. A put arrangement gives the Company the right to sell the underlying crude oil commodity at a strike price and provides payment to the Company if the index price falls below the strike price. No payment or receipt occurs if the index price is higher than the strike price. As of March 31, 2025, the Company’s derivatives were comprised of crude oil commodity derivative contacts indexed to the U.S. New York Mercantile Exchange West Texas Intermediate (“WTI”). The Company has not designated its derivative contracts for hedge accounting and, as a result, records the net change in the
mark-to-market
valuation of the derivative contracts and all payments and receipts on settled derivative contracts in its condensed consolidated statements of operations. All derivative contracts are recorded at fair market value and included in the condensed consolidated balance sheets as assets or liabilities. Derivative assets and liabilities are presented net on the condensed consolidated balance sheets when a legally enforceable master netting arrangement exists with the counterparty.
As of March 31, 2025, the Company’s open crude oil derivative contracts consisted of the following:
 
    
Settlement Period
 
(volumes in Bbl and prices in $/Bbl)
  
2025
    
2026
    
2027
 
Two-Way
Collars
        
Notional Volumes
     411,000        367,000        259,000  
Weighted Average Ceiling Price
   $ 75.55      $ 71.69      $ 69.86  
Weighted Average Floor Price
   $ 58.91      $ 56.01      $ 54.76  
Swaps
        
Notional Volumes
     1,423,000        1,260,000        894,000  
Weighted Average Contract Price
   $ 67.86      $ 64.62      $ 63.07  
The following table summarizes the gains and losses on derivative instruments included on the cond
ens
ed consolidated statements of operations and the net cash payments related thereto for the periods presented. Cash flows associated with these
non-hedge
designated derivatives are reported within operating activities on the condensed consolidated statements of cash flows.
 
    
Three Months Ended
March 31,
 
(in thousands)
  
2025
    
2024
 
Gain (loss) on derivative instruments
   $ 1,920      $ (67
Net cash payments on derivatives
     (903      —   
Financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement.
 
 
Certain assets and liabilities are reported at fair value on a recurring basis, including the Company’s derivative instruments. The fair values of the Company’s derivative contracts are measured internally using established commodity futures price strips for the underlying commodity provided by a reputable third party, the contracted notional volumes, and time to maturity. These valuations are Level 2 inputs.
The following table provides (i) fair value measurement information for financial assets and liabilities measured at fair value on a recurring basis, (ii) the gross amounts of recognized derivative assets and liabilities, (iii) the amounts offset under master netting arrangements with counterparties, and (iv) the resulting net amounts presented in the Company’s condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024. The net amounts are classified as current or noncurrent based on their anticipated settlement dates.
 
    
March 31, 2025
 
(in thousands)
  
Balance Sheet Location
  
Level 1
    
Level 2
   
Level 3
    
Total Gross
Fair Value
   
Gross
Amounts
Offset in
Balance
Sheet
   
Net Fair
Value
Presented
in Balance
Sheet
 
Assets
                 
Commodity derivatives
   Other current assets    $ —       $ 1,596     $ —       $ 1,596     $ (1,495   $ 101  
Commodity derivatives
   Other noncurrent assets      —         2,346       —         2,346       (2,346     —   
     
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total assets
      $ —       $ 3,942     $ —       $ 3,942     $ (3,841   $ 101  
     
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Liabilities
                 
Commodity derivatives
   Accrued and other liabilities    $ —         (3,697     —         (3,697     1,495       (2,202
Commodity derivatives
   Other noncurrent liabilities      —         (4,716     —         (4,716     2,346       (2,370
     
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total liabilities
      $ —       $ (8,413   $ —       $ (8,413   $ 3,841     $ (4,572
     
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
    
December 31, 2024
 
(in thousands)
  
Balance Sheet Location
  
Level 1
    
Level 2
   
Level 3
    
Total Gross
Fair Value
   
Gross
Amounts
Offset in
Balance
Sheet
   
Net Fair
Value
Presented
in Balance
Sheet
 
Assets
                 
Commodity derivatives
   Other current assets    $ —       $ 2,138     $ —       $ 2,138     $ (2,037   $ 101  
Commodity derivatives
   Other noncurrent assets      —         3,000       —         3,000       (3,000     —   
     
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total assets
      $ —       $ 5,138     $ —       $ 5,138     $ (5,037   $ 101  
     
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Liabilities
                 
Commodity derivatives
   Accrued and other liabilities    $ —       $ (4,574   $ —       $ (4,574   $ 2,037     $ (2,537
Commodity derivatives
   Other noncurrent liabilities      —         (7,858     —         (7,858     3,000       (4,858
     
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Total liabilities
      $ —       $ (12,432   $ —       $ (12,432   $ 5,037     $ (7,395