Balance Sheet Details (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Balance Sheet Details [Abstract] |
|
Schedule of Inventories |
Inventories, which primarily relate to Proclarix
product as of December 31, 2024 and ENTADFI product as of December 31, 2023, consisted of the following:
| |
December 31, 2024 | | |
December 31, 2023 | |
Raw materials | |
$ | 57,446 | | |
$ | 139,208 | |
Work-in-process | |
| — | | |
| 194,805 | |
Finished goods | |
| 6,633 | | |
| 30,039 | |
Total | |
$ | 64,079 | | |
$ | 364,052 | |
|
Schedule of Prepaid Expenses and Other Current Assets |
Prepaid expenses and other current assets consisted of the following
as of December 31, 2024 and 2023:
| |
December 31, 2024 | | |
December 31, 2023 | |
Prepaid insurance | |
$ | 101,999 | | |
$ | 122,004 | |
Prepaid regulatory fees | |
| — | | |
| 312,551 | |
Prepaid research and development | |
| — | | |
| 89,195 | |
Prepaid professional fees | |
| 7,487 | | |
| 70,708 | |
VAT taxes receivable | |
| 28,756 | | |
| — | |
Prepaid other | |
| 33,894 | | |
| 175,695 | |
Other Receivable | |
| 41,835 | | |
| — | |
Total | |
$ | 213,971 | | |
$ | 770,153 | |
|
Schedule of Intangible Assets |
Intangible assets, which were recorded during
the year ended December 31, 2023 in connection with the ENTADFI and Proteomedix acquisitions (see Note 5), is comprised of customer relationships,
product rights for developed technology and a trade name, and consisted of the following as of December 31, 2024 and 2023:
| |
Trade name | | |
Product rights
for developed
technology | | |
Customer
relationships | | |
Total intangible
assets, net | |
| |
| | |
| | |
| | |
| |
Balance at January 1, 2023 | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
Additions | |
| 9,018,000 | | |
| 28,447,771 | | |
| 1,891,000 | | |
| 39,356,771 | |
Impairment | |
| - | | |
| (14,610,128 | ) | |
| - | | |
| (14,610,128 | ) |
Amortization | |
| - | | |
| (31,213 | ) | |
| (5,599 | ) | |
| (36,812 | ) |
Effect of Foreign Currency Translation | |
| 294,739 | | |
| 344,514 | | |
| 61,803 | | |
| 701,056 | |
Balance at December 31, 2023 | |
$ | 9,312,739 | | |
$ | 14,150,944 | | |
$ | 1,947,204 | | |
$ | 25,410,887 | |
Measurement period adjustments related to the Proteomedix acquisition (Note 5) | |
| (6,239,000 | ) | |
| (3,264,000 | ) | |
| (818,000 | ) | |
| (10,321,000 | ) |
Impairment | |
| (2,676,441 | ) | |
| (9,912,392 | ) | |
| (987,607 | ) | |
| (13,576,440 | ) |
Amortization | |
| (185,396 | ) | |
| (457,144 | ) | |
| (66,502 | ) | |
| (709,042 | ) |
Effect of Foreign Currency Translation | |
| (211,902 | ) | |
| (517,408 | ) | |
| (75,095 | ) | |
| (804,405 | ) |
Balance at December 31, 2024 | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
|
Schedule of Goodwill |
Goodwill consisted of the following as of December
31, 2024 and 2023:
Balance as of January 1, 2023 | |
$ | - | |
PMX transaction goodwill | |
| 53,914,055 | |
Foreign currency translation | |
| 1,762,087 | |
Balance as of December 31, 2023 | |
| 55,676,142 | |
Measurement period adjustment related to the Proteomedix acquisition | |
| 8,393,843 | |
Impairment loss | |
| (32,347,000 | ) |
Foreign currency translation | |
| (4,674,012 | ) |
Balance as of December 31, 2024 | |
$ | 27,048,973 | |
|
Schedule of Accrued Expenses |
Accrued expenses consisted of the following as of December 31,
2024 and 2023:
| |
December 31, 2024 | | |
December 31, 2023 | |
Accrued compensation | |
$ | 186,956 | | |
$ | 487,579 | |
Accrued research and development | |
| 320,096 | | |
| 616,707 | |
Accrued professional fees | |
| 161,981 | | |
| 550,415 | |
Accrued implementation fees | |
| — | | |
| 93,787 | |
Accrued franchise taxes | |
| 40,000 | | |
| 60,530 | |
Accrued interest | |
| 139,409 | | |
| — | |
Accrued deferred offering costs | |
| — | | |
| 125,000 | |
Accrued license fees | |
| 14,705 | | |
| — | |
Other accrued expenses | |
| 25,841 | | |
| 265,849 | |
Total | |
$ | 888,988 | | |
$ | 2,199,867 | |
|