v3.25.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities    
Net income (loss) $ 102,858 $ (121,816)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Revaluation of warrant liability (294,865) 118,042
Realized loss on investments 6,936 0
Unrealized (gain) loss on investments (80,151) (165,467)
Share based compensation 0 555
Change in operating assets and liabilities:    
Prepaid expense 45,388 19,647
Accounts payable and accrued liabilities 20,456 9,164
Accounts payable - related party (1,853) 71,255
Net cash used in operating activities (201,231) (68,620)
Cash flows from investing activities    
Proceeds from sale of investments 41,619 0
Net cash provided by investing activities 41,619 0
Cash flows from financing activities    
Deposits for future private placement 0 (46,000)
Proceeds from private placement of stock, net 0 127,713
Net cash provided by financing activities 0 81,713
Net decrease in cash (159,612) 13,093
Cash, beginning of period 242,082 2,808
Cash, end of period 82,470 15,901
Supplemental information    
Interest and taxes paid 0 0
Noncash investing and financing activities    
Stock issued to pay off debt 0 45,962
Warrant and option liability recognition $ 0 $ 68,774