v3.25.1
Consolidated Statements of Financial Position - CAD ($)
Jan. 31, 2025
Jan. 31, 2024
Current    
Cash, current $ 264,778 $ 25,699
Prepaids and other receivables 91,522 75,924
Equipment, net 28,694 38,935
Exploration and evaluation assets 969,445 700,852
Total assets 1,354,439 841,410
Total current assets 356,300 101,623
Current    
Accounts payable, current 205,071 173,954
Accrued liabilities, current 95,343 51,893
Due to related parties, current 631,158 600,223
Notes payable, current 509,950 2,561,691
Flow-through share premium liability 60,000 0
Total current liabilities 1,501,522 3,387,761
Notes payable, noncurrent 1,529,912 0
Withholding taxes payable, noncurrent 140,564 138,568
Total liabilities 3,171,998 3,526,329
Shareholders' deficit:    
Share capital value 9,346,112 8,176,210
Share-based payment reserve 4,665,405 4,078,941
Accumulated deficit (15,445,791) (14,552,074)
Accumulated other comprehensive loss (383,285) (387,996)
Total shareholders' deficit (1,817,559) (2,684,919)
Total liabilities and shareholders' deficit $ 1,354,439 $ 841,410