Roundhill COIN WeeklyPay ETF
|
||||||||
Schedule of Investments
|
||||||||
March 31, 2025 (Unaudited)
|
||||||||
COMMON STOCKS - 12.3%
|
Shares
|
Value
|
||||||
Diversified Financial Services - 12.3%
|
||||||||
Coinbase Global, Inc. - Class A (a)
|
1,390
|
$
|
239,400
|
|||||
TOTAL COMMON STOCKS (Cost $304,905)
|
239,400
|
|||||||
SHORT-TERM INVESTMENTS - 4.6%
|
Value
|
|||||||
Money Market Funds - 4.6%
|
Shares
|
|||||||
First American Government Obligations Fund - Class X, 4.27% (b)
|
88,934
|
88,934
|
||||||
TOTAL SHORT-TERM INVESTMENTS
(Cost $88,934)
|
88,934
|
|||||||
TOTAL INVESTMENTS - 16.9% (Cost
$393,839)
|
328,334
|
|||||||
Other Assets in Excess of Liabilities - 83.1%
|
1,619,035
|
|||||||
TOTAL NET ASSETS - 100.0%
|
$
|
1,947,369
|
||||||
two
|
–
|
%
|
||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
Non-income producing security.
|
(b)
|
The rate shown represents the 7-day annualized effective yield as of March 31, 2025.
|
Roundhill COIN WeeklyPay ETF
|
|||||||||||||
Schedule of Total Return Swap Contracts
|
|||||||||||||
March 31, 2025 (Unaudited)
|
|||||||||||||
Reference Entity
|
Counterparty
|
Pay/ Receive
Reference Entity
|
Financing Rate
|
Payment
Frequency
|
Maturity
Date
|
Notional Amount
|
Value/ Unrealized Appreciation
(Depreciation)
|
||||||
Coinbase Global, Inc.
|
Nomura Securities International, Inc.
|
Receive
|
OBFR + 2.75%
|
Termination
|
03/19/2026
|
$
|
2,595,294
|
$
|
(502,480
|
)
|
|||
Net Unrealized Appreciation (Depreciation)
|
$
|
(502,480
|
)
|
||||||||||
There are no upfront payments or receipts associated with total return swaps in the Fund as of March 31, 2025.
|
|||||||||||||
OBFR - Overnight Bank Funding Rate was 4.33% as of March 31, 2025.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Common Stocks
|
$
|
239,400
|
$
|
–
|
$
|
–
|
$
|
239,400
|
||||||||
Money Market Funds
|
88,934
|
–
|
–
|
88,934
|
||||||||||||
Total Investments
|
$
|
328,334
|
$
|
–
|
$
|
–
|
$
|
328,334
|
||||||||
Liabilities:
|
||||||||||||||||
Other Financial Instruments:
|
||||||||||||||||
Total Return Swaps*
|
(502,480
|
)
|
–
|
–
|
(502,480
|
)
|
||||||||||
Total Other Financial Instruments
|
$
|
(502,480
|
)
|
$
|
–
|
$
|
–
|
$
|
(502,480
|
)
|
||||||
* The fair value of the Fund's investment represents the net unrealized appreciation (depreciation) as of March 31, 2025.
|
||||||||||||||||
Refer to the Schedule of Investments for further disaggregation of investment categories.
|