Roundhill TSLA WeeklyPay ETF
|
||||||||
Schedule of Investments
|
||||||||
March 31, 2025 (Unaudited)
|
||||||||
COMMON STOCKS - 19.9%
|
Shares
|
Value
|
||||||
Auto Manufacturers - 19.9%
|
||||||||
Tesla, Inc. (a)
|
1,748
|
$
|
453,011
|
|||||
TOTAL COMMON STOCKS (Cost $531,938)
|
453,011
|
|||||||
SHORT-TERM INVESTMENTS - 12.4%
|
Value
|
|||||||
Money Market Funds - 12.4%
|
Shares
|
|||||||
First American Government Obligations Fund - Class X, 4.27% (b)
|
282,117
|
282,117
|
||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $282,117)
|
282,117
|
|||||||
TOTAL INVESTMENTS - 32.3% (Cost $814,055)
|
735,128
|
|||||||
Other Assets in Excess of Liabilities - 67.7%
|
1,540,486
|
|||||||
TOTAL NET ASSETS - 100.0%
|
$
|
2,275,614
|
||||||
two
|
–
|
%
|
||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
(a)
|
Non-income producing security.
|
(b)
|
The rate shown represents the 7-day annualized effective yield as of March 31, 2025.
|
Roundhill TSLA WeeklyPay ETF
|
|||||||||||||
Schedule of Total Return Swap Contracts
|
|||||||||||||
March 31, 2025 (Unaudited)
|
|||||||||||||
Reference Entity
|
Counterparty
|
Pay/ Receive
Reference Entity
|
Financing Rate
|
Payment
Frequency
|
Maturity
Date
|
Notional Amount
|
Value/ Unrealized Appreciation
(Depreciation)
|
||||||
Tesla, Inc.
|
Nomura Securities International, Inc.
|
Receive
|
OBFR + 2.25%
|
Termination
|
03/19/2026
|
$
|
2,684,530
|
$
|
(413,277
|
)
|
|||
Net Unrealized Appreciation (Depreciation)
|
$
|
(413,277
|
)
|
||||||||||
There are no upfront payments or receipts associated with total return swaps in the Fund as of March 31, 2025.
|
|||||||||||||
OBFR - Overnight Bank Funding Rate was 4.33% as of March 31, 2025.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Common Stocks
|
$
|
453,011
|
$
|
–
|
$
|
–
|
$
|
453,011
|
||||||||
Money Market Funds
|
282,117
|
–
|
–
|
282,117
|
||||||||||||
Total Investments
|
$
|
735,128
|
$
|
–
|
$
|
–
|
$
|
735,128
|
||||||||
Liabilities:
|
||||||||||||||||
Other Financial Instruments:
|
||||||||||||||||
Total Return Swaps*
|
(413,277
|
)
|
–
|
–
|
(413,277
|
)
|
||||||||||
Total Other Financial Instruments
|
$
|
(413,277
|
)
|
$
|
–
|
$
|
–
|
$
|
(413,277
|
)
|
||||||
* The fair value of the Fund's investment represents the net unrealized appreciation (depreciation) as of March 31, 2025.
|
||||||||||||||||
Refer to the Schedule of Investments for further disaggregation of investment categories.
|