Madison Covered Call ETF
|
||||||||
Schedule of Investments
|
||||||||
March 31, 2025 (Unaudited)
|
||||||||
COMMON STOCKS - 91.5%
|
Shares
|
Value
|
||||||
Communications - 6.9%
|
||||||||
Alphabet, Inc. - Class C (a)
|
5,800
|
$
|
906,134
|
|||||
Comcast Corp. - Class A (a)
|
44,800
|
1,653,120
|
||||||
T-Mobile US, Inc. (a)
|
2,800
|
746,788
|
||||||
3,306,042
|
||||||||
Consumer Discretionary - 10.5%
|
||||||||
Amazon.com, Inc. (a)(b)
|
7,000
|
1,331,820
|
||||||
Las Vegas Sands Corp.
|
52,700
|
2,035,801
|
||||||
Lowe's Cos., Inc. (a)
|
4,300
|
1,002,889
|
||||||
Ross Stores, Inc. (a)
|
5,000
|
638,950
|
||||||
5,009,460
|
||||||||
Consumer Staples - 7.9%
|
||||||||
Archer-Daniels-Midland Co. (a)
|
11,400
|
547,314
|
||||||
Constellation Brands, Inc. - Class A (a)
|
8,300
|
1,523,216
|
||||||
Dollar Tree, Inc. (a)(b)
|
8,500
|
638,095
|
||||||
PepsiCo, Inc. (a)
|
7,200
|
1,079,568
|
||||||
3,788,193
|
||||||||
Energy - 4.7%
|
||||||||
ConocoPhillips (a)
|
8,000
|
840,160
|
||||||
Matador Resources Co. (a)
|
19,000
|
970,710
|
||||||
Transocean Ltd. (b)
|
135,000
|
427,950
|
||||||
2,238,820
|
||||||||
Financials - 12.7%
|
||||||||
Blackrock, Inc. (a)
|
1,100
|
1,041,128
|
||||||
Charles Schwab Corp. (a)
|
12,000
|
939,360
|
||||||
CME Group, Inc. (a)
|
3,700
|
981,573
|
||||||
Morgan Stanley (a)
|
8,500
|
991,695
|
||||||
PayPal Holdings, Inc. (a)(b)
|
24,000
|
1,566,000
|
||||||
Visa, Inc. - Class A (a)
|
1,500
|
525,690
|
||||||
6,045,446
|
||||||||
Health Care - 11.1%
|
||||||||
Agilent Technologies, Inc.
|
11,700
|
1,368,666
|
||||||
Danaher Corp. (a)
|
4,200
|
861,000
|
||||||
Johnson & Johnson (a)
|
6,500
|
1,077,960
|
||||||
Medtronic PLC (a)
|
22,000
|
1,976,920
|
||||||
5,284,546
|
||||||||
Industrials - 9.5%
|
||||||||
Amphenol Corp. (a)
|
15,200
|
996,968
|
||||||
Honeywell International, Inc. (a)
|
6,300
|
1,334,025
|
||||||
Union Pacific Corp. (a)
|
4,400
|
1,039,456
|
||||||
United Parcel Service, Inc. - Class B (a)
|
10,700
|
1,176,893
|
||||||
4,547,342
|
||||||||
Materials - 1.5%
|
||||||||
Cameco Corp. (a)
|
17,000
|
699,720
|
||||||
Technology - 23.9%
|
||||||||
Accenture PLC - Class A (a)
|
5,300
|
1,653,812
|
||||||
Adobe, Inc. (a)(b)
|
4,400
|
1,687,532
|
||||||
Advanced Micro Devices, Inc. (a)(b)
|
11,800
|
1,212,332
|
||||||
ASML Holding NV (a)
|
2,000
|
1,325,260
|
||||||
Hewlett Packard Enterprise Co. (a)
|
50,000
|
771,500
|
||||||
Microchip Technology, Inc. (a)
|
22,200
|
1,074,702
|
||||||
Microsoft Corp. (a)
|
4,100
|
1,539,099
|
||||||
MKS Instruments, Inc. (a)
|
8,500
|
681,275
|
||||||
Texas Instruments, Inc. (a)
|
8,000
|
1,437,600
|
||||||
11,383,112
|
||||||||
Utilities - 2.8%
|
||||||||
AES Corp. (a)
|
107,000
|
1,328,940
|
||||||
TOTAL COMMON STOCKS (Cost $51,977,787)
|
43,631,621
|
|||||||
REAL ESTATE INVESTMENT TRUSTS - 2.6%
|
Shares
|
Value
|
||||||
Real Estate - 2.6%
|
||||||||
American Tower Corp. (a)
|
5,800
|
1,262,080
|
||||||
TOTAL REAL ESTATE INVESTMENT TRUSTS (Cost $1,348,550)
|
1,262,080
|
|||||||
TOTAL INVESTMENTS - 94.1% (Cost $53,326,337)
|
44,893,701
|
|||||||
Money Market Deposit Account - 7.7% (c)
|
3,660,420
|
|||||||
Liabilities in Excess of Other Assets - (1.8)%
|
(869,840
|
)
|
||||||
TOTAL NET ASSETS - 100.0%
|
$
|
47,684,281
|
||||||
two
|
–
|
%
|
||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
PLC - Public Limited Company
|
(a)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(b)
|
Non-income producing security.
|
(c)
|
The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on
market conditions and is subject to change daily. The rate as of March 31, 2025 was 4.20%.
|
Madison Covered Call ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
March 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (1.9)%(a)(b)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Call Options - (1.9)%
|
||||||||||||
Accenture PLC, Expiration: 06/20/2025; Exercise Price: $330.00
|
$
|
(1,653,812
|
)
|
(53
|
)
|
$
|
(48,760
|
)
|
||||
Adobe, Inc., Expiration: 06/20/2025; Exercise Price: $450.00
|
(1,687,532
|
)
|
(44
|
)
|
(24,310
|
)
|
||||||
Advanced Micro Devices, Inc., Expiration: 05/16/2025; Exercise Price: $120.00
|
(1,212,332
|
)
|
(118
|
)
|
(22,361
|
)
|
||||||
AES Corp., Expiration: 06/20/2025; Exercise Price: $14.00
|
(664,470
|
)
|
(535
|
)
|
(18,725
|
)
|
||||||
Alphabet, Inc., Expiration: 05/16/2025; Exercise Price: $175.00
|
(906,134
|
)
|
(58
|
)
|
(11,745
|
)
|
||||||
Amazon.com, Inc., Expiration: 05/16/2025; Exercise Price: $215.00
|
(1,331,820
|
)
|
(70
|
)
|
(15,715
|
)
|
||||||
American Tower Corp., Expiration: 04/17/2025; Exercise Price: $200.00
|
(1,262,080
|
)
|
(58
|
)
|
(109,040
|
)
|
||||||
Amphenol Corp., Expiration: 05/16/2025; Exercise Price: $70.00
|
(996,968
|
)
|
(152
|
)
|
(26,600
|
)
|
||||||
Archer-Daniels-Midland Co., Expiration: 06/20/2025; Exercise Price: $52.50
|
(547,314
|
)
|
(114
|
)
|
(9,690
|
)
|
||||||
ASML Holding NV, Expiration: 05/16/2025; Exercise Price: $760.00
|
(1,325,260
|
)
|
(20
|
)
|
(19,000
|
)
|
||||||
Blackrock, Inc., Expiration: 05/16/2025; Exercise Price: $950.00
|
(1,041,128
|
)
|
(11
|
)
|
(43,615
|
)
|
||||||
Cameco Corp., Expiration: 06/20/2025; Exercise Price: $50.00
|
(699,720
|
)
|
(170
|
)
|
(17,255
|
)
|
||||||
Charles Schwab Corp., Expiration: 05/16/2025; Exercise Price: $85.00
|
(939,360
|
)
|
(120
|
)
|
(14,280
|
)
|
||||||
CME Group, Inc., Expiration: 05/16/2025; Exercise Price: $270.00
|
(981,573
|
)
|
(37
|
)
|
(22,940
|
)
|
||||||
Comcast Corp., Expiration: 06/20/2025; Exercise Price: $40.00
|
(1,653,120
|
)
|
(448
|
)
|
(28,224
|
)
|
||||||
ConocoPhillips, Expiration: 04/17/2025; Exercise Price: $105.00
|
(840,160
|
)
|
(80
|
)
|
(19,480
|
)
|
||||||
Constellation Brands, Inc., Expiration: 06/20/2025; Exercise Price: $200.00
|
(1,523,216
|
)
|
(83
|
)
|
(46,480
|
)
|
||||||
Danaher Corp., Expiration: 06/20/2025; Exercise Price: $230.00
|
(861,000
|
)
|
(42
|
)
|
(11,445
|
)
|
||||||
Dollar Tree, Inc., Expiration: 05/16/2025; Exercise Price: $80.00
|
(638,095
|
)
|
(85
|
)
|
(21,463
|
)
|
||||||
Hewlett Packard Enterprise Co., Expiration: 06/20/2025; Exercise Price: $19.00
|
(771,500
|
)
|
(500
|
)
|
(14,250
|
)
|
||||||
Honeywell International, Inc., Expiration: 05/16/2025; Exercise Price: $220.00
|
(1,334,025
|
)
|
(63
|
)
|
(26,460
|
)
|
||||||
Johnson & Johnson, Expiration: 04/17/2025; Exercise Price: $155.00
|
(1,077,960
|
)
|
(65
|
)
|
(74,263
|
)
|
||||||
Lowe's Cos., Inc., Expiration: 06/20/2025; Exercise Price: $250.00
|
(1,002,889
|
)
|
(43
|
)
|
(23,005
|
)
|
||||||
Matador Resources Co., Expiration: 06/20/2025; Exercise Price: $60.00
|
(970,710
|
)
|
(190
|
)
|
(16,625
|
)
|
||||||
Medtronic PLC, Expiration: 06/20/2025; Exercise Price: $95.00
|
(1,976,920
|
)
|
(220
|
)
|
(37,840
|
)
|
||||||
Microchip Technology, Inc., Expiration: 05/16/2025; Exercise Price: $70.00
|
(1,074,702
|
)
|
(222
|
)
|
(2,775
|
)
|
||||||
Microsoft Corp., Expiration: 05/16/2025; Exercise Price: $410.00
|
(1,539,099
|
)
|
(41
|
)
|
(14,657
|
)
|
||||||
MKS Instruments, Inc., Expiration: 05/16/2025; Exercise Price: $100.00
|
(681,275
|
)
|
(85
|
)
|
(8,287
|
)
|
||||||
Morgan Stanley, Expiration: 05/16/2025; Exercise Price: $120.00
|
(991,695
|
)
|
(85
|
)
|
(34,637
|
)
|
||||||
PayPal Holdings, Inc., Expiration: 05/16/2025; Exercise Price: $75.00
|
(1,566,000
|
)
|
(240
|
)
|
(23,640
|
)
|
||||||
PepsiCo, Inc., Expiration: 06/20/2025; Exercise Price: $155.00
|
(1,079,568
|
)
|
(72
|
)
|
(22,176
|
)
|
||||||
Ross Stores, Inc., Expiration: 05/16/2025; Exercise Price: $160.00
|
(638,950
|
)
|
(50
|
)
|
(375
|
)
|
||||||
Texas Instruments, Inc., Expiration: 05/16/2025; Exercise Price: $200.00
|
(1,437,600
|
)
|
(80
|
)
|
(15,400
|
)
|
||||||
T-Mobile US, Inc., Expiration: 05/16/2025; Exercise Price: $270.00
|
(746,788
|
)
|
(28
|
)
|
(28,350
|
)
|
||||||
Union Pacific Corp., Expiration: 05/16/2025; Exercise Price: $245.00
|
(1,039,456
|
)
|
(44
|
)
|
(20,460
|
)
|
||||||
United Parcel Service, Inc., Expiration: 04/17/2025; Exercise Price: $140.00
|
(1,176,893
|
)
|
(107
|
)
|
(268
|
)
|
||||||
Visa, Inc., Expiration: 06/20/2025; Exercise Price: $360.00
|
(525,690
|
)
|
(15
|
)
|
(17,813
|
)
|
||||||
Total Call Options
|
(912,409
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $1,020,432)
|
$
|
(912,409
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
100 shares per contract.
|
(b)
|
Exchange-traded.
|
Description
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets:
|
||||||||||||||||
Common Stocks
|
$
|
43,631,621
|
$
|
–
|
$
|
–
|
$
|
43,631,621
|
||||||||
Real Estate Investment Trusts
|
1,262,080
|
–
|
–
|
1,262,080
|
||||||||||||
Total Investments in Securities
|
$
|
44,893,701
|
$
|
–
|
$
|
–
|
$
|
44,893,701
|
||||||||
Liabilities:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(912,409
|
)
|
$
|
–
|
$
|
(912,409
|
)
|
||||||
Total Investments in Securities
|
$
|
–
|
$
|
(912,409
|
)
|
$
|
–
|
$
|
(912,409
|
)
|
||||||
See Schedule of Investments for underlying holdings.
|
||||||||||||||||