Milliman - Capital Group Hedged U.S. Growth Fund
|
|||||||||
Schedule of Investments
|
|||||||||
March 31, 2025 (Unaudited)
|
|||||||||
COMMON STOCKS - 93.2%
|
Shares
|
Value
|
|||||||
Communication Services - 12.8%
|
|||||||||
Alphabet, Inc. - Class C (a)
|
1,289
|
$
|
201,380
|
||||||
Charter Communications, Inc. - Class A (b)
|
70
|
25,797
|
|||||||
Meta Platforms, Inc. - Class A
|
243
|
140,056
|
|||||||
Netflix, Inc. (b)
|
66
|
61,547
|
|||||||
Take-Two Interactive Software, Inc. (b)
|
89
|
18,445
|
|||||||
447,225
|
|||||||||
Consumer Discretionary - 11.8%
|
|||||||||
Amazon.com, Inc. (a)(b)
|
997
|
189,689
|
|||||||
Burlington Stores, Inc. (b)
|
142
|
33,843
|
|||||||
Caesars Entertainment, Inc. (b)
|
838
|
20,950
|
|||||||
DoorDash, Inc. - Class A (b)
|
173
|
31,619
|
|||||||
Floor & Decor Holdings, Inc. - Class A (b)
|
240
|
19,313
|
|||||||
Flutter Entertainment PLC (b)
|
141
|
31,239
|
|||||||
Royal Caribbean Cruises Ltd.
|
103
|
21,160
|
|||||||
Tesla, Inc. (b)
|
76
|
19,696
|
|||||||
TopBuild Corp. (b)
|
139
|
42,388
|
|||||||
409,897
|
|||||||||
Consumer Staples - 4.1%
|
|||||||||
Costco Wholesale Corp.
|
43
|
40,668
|
|||||||
Dollar Tree, Inc. (b)
|
140
|
10,510
|
|||||||
Monster Beverage Corp. (b)
|
423
|
24,754
|
|||||||
Philip Morris International, Inc.
|
412
|
65,397
|
|||||||
141,329
|
|||||||||
Energy - 0.2%
|
|||||||||
EOG Resources, Inc.
|
45
|
5,771
|
|||||||
Financials - 4.7%
|
|||||||||
Affirm Holdings, Inc. (b)
|
251
|
11,343
|
|||||||
Apollo Global Management, Inc.
|
142
|
19,445
|
|||||||
Blue Owl Capital, Inc. - Class A
|
1,021
|
20,461
|
|||||||
First Republic Bank (b)
|
303
|
1
|
|||||||
MSCI, Inc.
|
46
|
26,013
|
|||||||
PNC Financial Services Group, Inc.
|
140
|
24,608
|
|||||||
Progressive Corp.
|
106
|
29,999
|
|||||||
S&P Global, Inc.
|
48
|
24,389
|
|||||||
Toast, Inc. - Class A (b)
|
200
|
6,634
|
|||||||
162,893
|
|||||||||
Health Care - 16.0%
|
|||||||||
Abbott Laboratories
|
495
|
65,662
|
|||||||
Alnylam Pharmaceuticals, Inc. (b)
|
199
|
53,734
|
|||||||
Danaher Corp.
|
147
|
30,135
|
|||||||
Dexcom, Inc. (b)
|
285
|
19,462
|
|||||||
Eli Lilly & Co.
|
126
|
104,065
|
|||||||
Insulet Corp. (b)
|
139
|
36,503
|
|||||||
IQVIA Holdings, Inc. (b)
|
103
|
18,159
|
|||||||
Molina Healthcare, Inc. (b)
|
80
|
26,351
|
|||||||
Regeneron Pharmaceuticals, Inc.
|
44
|
27,906
|
|||||||
Sarepta Therapeutics, Inc. (b)
|
118
|
7,531
|
|||||||
Thermo Fisher Scientific, Inc.
|
115
|
57,224
|
|||||||
UnitedHealth Group, Inc.
|
112
|
58,660
|
|||||||
Vertex Pharmaceuticals, Inc. (b)
|
106
|
51,391
|
|||||||
556,783
|
|||||||||
Industrials - 15.3%
|
|||||||||
Carrier Global Corp.
|
747
|
47,360
|
|||||||
Copart, Inc. (b)
|
943
|
53,364
|
|||||||
Dayforce, Inc. (b)
|
438
|
25,549
|
|||||||
Delta Air Lines, Inc.
|
187
|
8,153
|
|||||||
General Electric Co.
|
209
|
41,831
|
|||||||
Howmet Aerospace, Inc.
|
156
|
20,238
|
|||||||
Ingersoll Rand, Inc.
|
584
|
46,737
|
|||||||
RTX Corp.
|
47
|
6,226
|
|||||||
Saia, Inc. (b)
|
44
|
15,375
|
|||||||
TransDigm Group, Inc.
|
117
|
161,845
|
|||||||
Uber Technologies, Inc. (b)
|
589
|
42,915
|
|||||||
United Rentals, Inc.
|
69
|
43,242
|
|||||||
XPO, Inc. (b)
|
168
|
18,073
|
|||||||
530,908
|
|||||||||
Information Technology - 26.5%(c)
|
|||||||||
ANSYS, Inc. (b)
|
70
|
22,159
|
|||||||
Apple, Inc. (a)
|
556
|
123,504
|
|||||||
Applied Materials, Inc.
|
167
|
24,235
|
|||||||
Autodesk, Inc. (b)
|
71
|
18,588
|
|||||||
Broadcom, Inc. (a)
|
945
|
158,221
|
|||||||
Micron Technology, Inc.
|
284
|
24,677
|
|||||||
Microsoft Corp.
|
708
|
265,776
|
|||||||
NVIDIA Corp.
|
814
|
88,221
|
|||||||
Palo Alto Networks, Inc. (b)
|
199
|
33,957
|
|||||||
Salesforce, Inc.
|
421
|
112,980
|
|||||||
ServiceNow, Inc. (b)
|
46
|
36,623
|
|||||||
Texas Instruments, Inc.
|
71
|
12,759
|
|||||||
921,700
|
|||||||||
Materials - 1.2%
|
|||||||||
ATI, Inc. (b)
|
187
|
9,729
|
|||||||
Linde PLC
|
70
|
32,595
|
|||||||
42,324
|
|||||||||
Real Estate - 0.6%
|
|||||||||
CoStar Group, Inc. (b)
|
277
|
21,947
|
|||||||
TOTAL COMMON STOCKS (Cost $2,676,767)
|
3,240,777
|
||||||||
PURCHASED OPTIONS - 6.5%(b)
|
Notional Amount
|
Contracts
|
Value
|
||||||
Over-the-Counter Put Options - 6.5%
|
$
|
–
|
|||||||
Milliman - Capital Group Growth Basket, Counterparty: Bank of America, Expiration: 05/12/2025; Exercise Price: $9,500.00 (d)(e)
|
$ 3,237,705
|
365
|
224,271
|
||||||
TOTAL PURCHASED OPTIONS (Cost $44,530)
|
224,271
|
||||||||
TOTAL INVESTMENTS - 99.7% (Cost $2,721,297)
|
3,465,048
|
||||||||
Other Assets in Excess of Liabilities - 0.3%
|
12,112
|
||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
3,477,160
|
|||||||
two
|
–
|
%
|
|||||||
Percentages are stated as a percent of net assets.
|
–
|
%
|
|||||||
The Global Industry Classification Standard ("GICS®") was developed by and/or is the exclusive property of MSCI,
Inc. ("MSCI") and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S.
Bank Global Fund Services.
|
PLC - Public Limited Company
|
(a)
|
All or a portion of security has been pledged as collateral for written options. The total value of assets committed as collateral as of March 31, 2025 is $187,721.
|
(b)
|
Non-income producing security.
|
(c)
|
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those
industries or sectors.
|
(d)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(e) |
Comprised of a proprietary basket of securities. The underlying components of the basket as of March 31, 2025 are shown below:
|
Security Name
|
Number of Shares
|
Notional Amount
|
% of Total Notional
Amount
|
|||||||||
Microsoft Corp.
|
707
|
$
|
265,439
|
8.20
|
%
|
|||||||
Alphabet, Inc. - Class C
|
1,287
|
201,146
|
6.21
|
%
|
||||||||
Amazon.com, Inc.
|
998
|
189,934
|
5.87
|
%
|
||||||||
TransDigm Group, Inc.
|
116
|
160,889
|
4.97
|
%
|
||||||||
Broadcom, Inc.
|
945
|
158,266
|
4.89
|
%
|
||||||||
Meta Platforms, Inc. - Class A
|
243
|
140,143
|
4.33
|
%
|
||||||||
Apple, Inc.
|
555
|
123,328
|
3.81
|
%
|
||||||||
Salesforce, Inc.
|
421
|
112,935
|
3.49
|
%
|
||||||||
Eli Lilly & Co.
|
126
|
104,273
|
3.22
|
%
|
||||||||
NVIDIA Corp.
|
820
|
88,868
|
2.74
|
%
|
||||||||
Abbott Laboratories
|
492
|
65,312
|
2.02
|
%
|
||||||||
Philip Morris International, Inc.
|
409
|
64,979
|
2.01
|
%
|
||||||||
Netflix, Inc.
|
66
|
61,946
|
1.91
|
%
|
||||||||
UnitedHealth Group, Inc.
|
111
|
58,235
|
1.80
|
%
|
||||||||
Thermo Fisher Scientific, Inc.
|
115
|
57,291
|
1.77
|
%
|
||||||||
Alnylam Pharmaceuticals, Inc.
|
197
|
53,290
|
1.65
|
%
|
||||||||
Copart, Inc.
|
941
|
53,254
|
1.64
|
%
|
||||||||
Vertex Pharmaceuticals, Inc.
|
106
|
51,178
|
1.58
|
%
|
||||||||
Carrier Global Corp.
|
744
|
47,198
|
1.46
|
%
|
||||||||
Ingersoll Rand, Inc.
|
583
|
46,694
|
1.44
|
%
|
||||||||
United Rentals, Inc.
|
69
|
43,390
|
1.34
|
%
|
||||||||
Uber Technologies, Inc.
|
587
|
42,787
|
1.32
|
%
|
||||||||
TopBuild Corp.
|
139
|
42,247
|
1.30
|
%
|
||||||||
General Electric Co.
|
208
|
41,642
|
1.29
|
%
|
||||||||
Costco Wholesale Corp.
|
43
|
41,009
|
1.27
|
%
|
||||||||
Insulet Corp.
|
139
|
36,614
|
1.13
|
%
|
||||||||
ServiceNow, Inc.
|
46
|
36,417
|
1.12
|
%
|
||||||||
Palo Alto Networks, Inc.
|
199
|
33,923
|
1.05
|
%
|
||||||||
Burlington Stores, Inc.
|
141
|
33,510
|
1.03
|
%
|
||||||||
Linde PLC
|
70
|
32,640
|
1.01
|
%
|
||||||||
DoorDash, Inc. - Class A
|
174
|
31,889
|
0.98
|
%
|
Flutter Entertainment PLC
|
141
|
31,262
|
0.97
|
%
|
||||||||
Danaher Corp.
|
146
|
30,002
|
0.93
|
%
|
||||||||
Progressive Corp.
|
106
|
29,963
|
0.93
|
%
|
||||||||
Regeneron Pharmaceuticals, Inc,
|
44
|
28,040
|
0.87
|
%
|
||||||||
Molina Healthcare, Inc.
|
80
|
26,201
|
0.81
|
%
|
||||||||
MSCI, Inc
|
46
|
26,042
|
0.80
|
%
|
||||||||
Charter Communications, Inc. - Class A
|
70
|
25,779
|
0.80
|
%
|
||||||||
Dayforce, Inc.
|
436
|
25,415
|
0.78
|
%
|
||||||||
Monster Beverage Corp.
|
421
|
24,640
|
0.76
|
%
|
||||||||
Micron Technology, Inc.
|
283
|
24,574
|
0.76
|
%
|
||||||||
PNC Financial Services Group, Inc.
|
140
|
24,560
|
0.76
|
%
|
||||||||
Applied Materials, Inc.
|
167
|
24,186
|
0.75
|
%
|
||||||||
S&P Global, Inc.
|
47
|
24,094
|
0.74
|
%
|
||||||||
ANSYS, Inc.
|
70
|
22,054
|
0.68
|
%
|
||||||||
CoStar Group, Inc.
|
277
|
21,975
|
0.68
|
%
|
||||||||
Royal Caribbean Cruises Ltd.
|
103
|
21,206
|
0.65
|
%
|
||||||||
Caesars Entertainment, Inc.
|
842
|
21,055
|
0.65
|
%
|
||||||||
Blue Owl Capital, Inc. - Class A
|
1,022
|
20,471
|
0.63
|
%
|
||||||||
Howmet Aerospace, Inc.
|
156
|
20,195
|
0.62
|
%
|
||||||||
Top 50 Holdings
|
$
|
2,992,380
|
92.42
|
%
|
||||||||
Other Securities
|
245,325
|
7.58
|
%
|
|||||||||
Total Underlying Positions
|
$
|
3,237,705
|
100.00
|
%
|
||||||||
|
Milliman - Capital Group Hedged U.S. Growth Fund
|
||||||||||||
Schedule of Written Options
|
||||||||||||
March 31, 2025 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (0.5)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Over-the-Counter Call Options - (0.0)% (a)
|
||||||||||||
Milliman - Capital Group Growth Basket, Counterparty: Bank of America; Expiration: 05/12/2025; Exercise Price: $10,450.00 (b)
|
$
|
(3,237,705
|
)
|
(365
|
)
|
$
|
(369
|
)
|
||||
Over-the-Counter Put Options - (0.5)%
|
||||||||||||
Milliman - Capital Group Growth Basket, Counterparty: Bank of America; Expiration: 05/12/2025; Exercise Price: $8,000.00 (b)
|
(3,237,705
|
)
|
(365
|
)
|
(17,903
|
)
|
||||||
TOTAL WRITTEN OPTIONS (Premiums received $44,530)
|
$
|
(18,272
|
)
|
|||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Represents less than 0.05% of net assets.
|
(b)
|
Comprised of a proprietary basket of securities. The underlying components of the basket as of March 31, 2025 are shown in the Schedule of Investments.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Common Stocks
|
$
|
3,240,777
|
$
|
–
|
$
|
–
|
$
|
3,240,777
|
||||||||
Purchased Options
|
–
|
224,271
|
–
|
224,271
|
||||||||||||
Total Investments
|
$
|
3,240,777
|
$
|
224,271
|
$
|
–
|
$
|
3,465,048
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(18,272
|
)
|
$
|
–
|
$
|
(18,272
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(18,272
|
)
|
$
|
–
|
$
|
(18,272
|
)
|
||||||
Refer to the Schedule of Investments for further disaggregation of investment categories.
|