Milliman - Capital Group Hedged U.S. Growth Fund
 
Schedule of Investments
 
March 31, 2025 (Unaudited)
 
   
COMMON STOCKS - 93.2%
 
Shares
   
Value
 
Communication Services - 12.8%
       
Alphabet, Inc. - Class C (a)
   
1,289
   
$
201,380
 
Charter Communications, Inc. - Class A (b)
   
70
     
25,797
 
Meta Platforms, Inc. - Class A
   
243
     
140,056
 
Netflix, Inc. (b)
   
66
     
61,547
 
Take-Two Interactive Software, Inc. (b)
   
89
     
18,445
 
             
447,225
 
                   
Consumer Discretionary - 11.8%
         
Amazon.com, Inc. (a)(b)
   
997
     
189,689
 
Burlington Stores, Inc. (b)
   
142
     
33,843
 
Caesars Entertainment, Inc. (b)
   
838
     
20,950
 
DoorDash, Inc. - Class A (b)
   
173
     
31,619
 
Floor & Decor Holdings, Inc. - Class A (b)
   
240
     
19,313
 
Flutter Entertainment PLC (b)
   
141
     
31,239
 
Royal Caribbean Cruises Ltd.
   
103
     
21,160
 
Tesla, Inc. (b)
   
76
     
19,696
 
TopBuild Corp. (b)
   
139
     
42,388
 
             
409,897
 
                   
Consumer Staples - 4.1%
         
Costco Wholesale Corp.
   
43
     
40,668
 
Dollar Tree, Inc. (b)
   
140
     
10,510
 
Monster Beverage Corp. (b)
   
423
     
24,754
 
Philip Morris International, Inc.
   
412
     
65,397
 
             
141,329
 
                   
Energy - 0.2%
         
EOG Resources, Inc.
   
45
     
5,771
 
                   
Financials - 4.7%
         
Affirm Holdings, Inc. (b)
   
251
     
11,343
 
Apollo Global Management, Inc.
   
142
     
19,445
 
Blue Owl Capital, Inc. - Class A
   
1,021
     
20,461
 
First Republic Bank (b)
   
303
     
1
 
MSCI, Inc.
   
46
     
26,013
 
PNC Financial Services Group, Inc.
   
140
     
24,608
 
Progressive Corp.
   
106
     
29,999
 
S&P Global, Inc.
   
48
     
24,389
 
Toast, Inc. - Class A (b)
   
200
     
6,634
 
             
162,893
 
                   
Health Care - 16.0%
         
Abbott Laboratories
   
495
     
65,662
 
Alnylam Pharmaceuticals, Inc. (b)
   
199
     
53,734
 
Danaher Corp.
   
147
     
30,135
 
Dexcom, Inc. (b)
   
285
     
19,462
 
Eli Lilly & Co.
   
126
     
104,065
 
Insulet Corp. (b)
   
139
     
36,503
 
IQVIA Holdings, Inc. (b)
   
103
     
18,159
 
Molina Healthcare, Inc. (b)
   
80
     
26,351
 
Regeneron Pharmaceuticals, Inc.
   
44
     
27,906
 
Sarepta Therapeutics, Inc. (b)
   
118
     
7,531
 
Thermo Fisher Scientific, Inc.
   
115
     
57,224
 
UnitedHealth Group, Inc.
   
112
     
58,660
 
Vertex Pharmaceuticals, Inc. (b)
   
106
     
51,391
 
             
556,783
 
                   
Industrials - 15.3%
         
Carrier Global Corp.
   
747
     
47,360
 
Copart, Inc. (b)
   
943
     
53,364
 
Dayforce, Inc. (b)
   
438
     
25,549
 
Delta Air Lines, Inc.
   
187
     
8,153
 
General Electric Co.
   
209
     
41,831
 
Howmet Aerospace, Inc.
   
156
     
20,238
 
Ingersoll Rand, Inc.
   
584
     
46,737
 
RTX Corp.
   
47
     
6,226
 
Saia, Inc. (b)
   
44
     
15,375
 
TransDigm Group, Inc.
   
117
     
161,845
 
Uber Technologies, Inc. (b)
   
589
     
42,915
 
United Rentals, Inc.
   
69
     
43,242
 
XPO, Inc. (b)
   
168
     
18,073
 
             
530,908
 
                   
Information Technology - 26.5%(c)
         
ANSYS, Inc. (b)
   
70
     
22,159
 
Apple, Inc. (a)
   
556
     
123,504
 
Applied Materials, Inc.
   
167
     
24,235
 
Autodesk, Inc. (b)
   
71
     
18,588
 
Broadcom, Inc. (a)
   
945
     
158,221
 
Micron Technology, Inc.
   
284
     
24,677
 
Microsoft Corp.
   
708
     
265,776
 
NVIDIA Corp.
   
814
     
88,221
 
Palo Alto Networks, Inc. (b)
   
199
     
33,957
 
Salesforce, Inc.
   
421
     
112,980
 
ServiceNow, Inc. (b)
   
46
     
36,623
 
Texas Instruments, Inc.
   
71
     
12,759
 
             
921,700
 
                   
Materials - 1.2%
         
ATI, Inc. (b)
   
187
     
9,729
 
Linde PLC
   
70
     
32,595
 
             
42,324
 
                   
Real Estate - 0.6%
         
CoStar Group, Inc. (b)
   
277
     
21,947
 
TOTAL COMMON STOCKS (Cost $2,676,767)
     
3,240,777
 
                   
PURCHASED OPTIONS - 6.5%(b)
Notional Amount   
 
Contracts
   
Value
 
Over-the-Counter Put Options - 6.5%
         
$
 
Milliman - Capital Group Growth Basket, Counterparty: Bank of America, Expiration: 05/12/2025; Exercise Price: $9,500.00 (d)(e)
$                    3,237,705
   
365
     
224,271
 
TOTAL PURCHASED OPTIONS (Cost $44,530)
     
224,271
 
                   
TOTAL INVESTMENTS - 99.7% (Cost $2,721,297)
     
3,465,048
 
Other Assets in Excess of Liabilities - 0.3%
     
12,112
 
TOTAL NET ASSETS - 100.0%
           
$
3,477,160
 
two
     
%
Percentages are stated as a percent of net assets.
     
%
   
The Global Industry Classification Standard ("GICS®") was developed by and/or is the exclusive property of MSCI, Inc. ("MSCI") and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services.
 

PLC - Public Limited Company

(a)
All or a portion of security has been pledged as collateral for written options. The total value of assets committed as collateral as of March 31, 2025 is $187,721.
(b)
Non-income producing security.
(c)
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
(d)
Held in connection with written option contracts. See Schedule of Written Options for further information.
(e)
Comprised of a proprietary basket of securities. The underlying components of the basket as of March 31, 2025 are shown below:

Security Name
 
Number of Shares
   
Notional Amount
   
% of Total Notional
Amount
 
Microsoft Corp.
   
707
   
$
265,439
     
8.20
%
Alphabet, Inc. - Class C
   
1,287
     
201,146
     
6.21
%
Amazon.com, Inc.
   
998
     
189,934
     
5.87
%
TransDigm Group, Inc.
   
116
     
160,889
     
4.97
%
Broadcom, Inc.
   
945
     
158,266
     
4.89
%
Meta Platforms, Inc. - Class A
   
243
     
140,143
     
4.33
%
Apple, Inc.
   
555
     
123,328
     
3.81
%
Salesforce, Inc.
   
421
     
112,935
     
3.49
%
Eli Lilly & Co.
   
126
     
104,273
     
3.22
%
NVIDIA Corp.
   
820
     
88,868
     
2.74
%
Abbott Laboratories
   
492
     
65,312
     
2.02
%
Philip Morris International, Inc.
   
409
     
64,979
     
2.01
%
Netflix, Inc.
   
66
     
61,946
     
1.91
%
UnitedHealth Group, Inc.
   
111
     
58,235
     
1.80
%
Thermo Fisher Scientific, Inc.
   
115
     
57,291
     
1.77
%
Alnylam Pharmaceuticals, Inc.
   
197
     
53,290
     
1.65
%
Copart, Inc.
   
941
     
53,254
     
1.64
%
Vertex Pharmaceuticals, Inc.
   
106
     
51,178
     
1.58
%
Carrier Global Corp.
   
744
     
47,198
     
1.46
%
Ingersoll Rand, Inc.
   
583
     
46,694
     
1.44
%
United Rentals, Inc.
   
69
     
43,390
     
1.34
%
Uber Technologies, Inc.
   
587
     
42,787
     
1.32
%
TopBuild Corp.
   
139
     
42,247
     
1.30
%
General Electric Co.
   
208
     
41,642
     
1.29
%
Costco Wholesale Corp.
   
43
     
41,009
     
1.27
%
Insulet Corp.
   
139
     
36,614
     
1.13
%
ServiceNow, Inc.
   
46
     
36,417
     
1.12
%
Palo Alto Networks, Inc.
   
199
     
33,923
     
1.05
%
Burlington Stores, Inc.
   
141
     
33,510
     
1.03
%
Linde PLC
   
70
     
32,640
     
1.01
%
DoorDash, Inc. - Class A
   
174
     
31,889
     
0.98
%
Flutter Entertainment PLC
   
141
     
31,262
     
0.97
%
Danaher Corp.
   
146
     
30,002
     
0.93
%
Progressive Corp.
   
106
     
29,963
     
0.93
%
Regeneron Pharmaceuticals, Inc,
   
44
     
28,040
     
0.87
%
Molina Healthcare, Inc.
   
80
     
26,201
     
0.81
%
MSCI, Inc
   
46
     
26,042
     
0.80
%
Charter Communications, Inc. - Class A
   
70
     
25,779
     
0.80
%
Dayforce, Inc.
   
436
     
25,415
     
0.78
%
Monster Beverage Corp.
   
421
     
24,640
     
0.76
%
Micron Technology, Inc.
   
283
     
24,574
     
0.76
%
PNC Financial Services Group, Inc.
   
140
     
24,560
     
0.76
%
Applied Materials, Inc.
   
167
     
24,186
     
0.75
%
S&P Global, Inc.
   
47
     
24,094
     
0.74
%
ANSYS, Inc.
   
70
     
22,054
     
0.68
%
CoStar Group, Inc.
   
277
     
21,975
     
0.68
%
Royal Caribbean Cruises Ltd.
   
103
     
21,206
     
0.65
%
Caesars Entertainment, Inc.
   
842
     
21,055
     
0.65
%
Blue Owl Capital, Inc. - Class A
   
1,022
     
20,471
     
0.63
%
Howmet Aerospace, Inc.
   
156
     
20,195
     
0.62
%
Top 50 Holdings
         
$
2,992,380
     
92.42
%
Other Securities
           
245,325
     
7.58
%
Total Underlying Positions
         
$
3,237,705
     
100.00
%
 
                       

   
Milliman - Capital Group Hedged U.S. Growth Fund
 
Schedule of Written Options
 
March 31, 2025 (Unaudited)
 
   
WRITTEN OPTIONS - (0.5)%
 
Notional Amount
   
Contracts
   
Value
 
Over-the-Counter Call Options - (0.0)% (a)
 
Milliman - Capital Group Growth Basket, Counterparty: Bank of America; Expiration: 05/12/2025; Exercise Price: $10,450.00 (b)
 
$
(3,237,705
)
   
(365
)
 
$
(369
)
                         
Over-the-Counter Put Options - (0.5)%
 
Milliman - Capital Group Growth Basket, Counterparty: Bank of America; Expiration: 05/12/2025; Exercise Price: $8,000.00 (b)
   
(3,237,705
)
   
(365
)
   
(17,903
)
TOTAL WRITTEN OPTIONS (Premiums received $44,530)
                 
$
(18,272
)
   
Percentages are stated as a percent of net assets.
 

(a)
Represents less than 0.05% of net assets.
(b)
Comprised of a proprietary basket of securities. The underlying components of the basket as of March 31, 2025 are shown in the Schedule of Investments.



Summary of Fair Value Disclosure as of March 31, 2025 (Unaudited)
 
Milliman - Capital Group Hedged U.S. Growth Fund has adopted authoritative fair value accounting standards which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of March 31, 2025:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  Common Stocks
 
$
3,240,777
   
$
   
$
   
$
3,240,777
 
  Purchased Options
   
     
224,271
     
     
224,271
 
Total Investments
 
$
3,240,777
   
$
224,271
   
$
   
$
3,465,048
 
                                 
Liabilities:
                               
Investments:
                               
  Written Options
 
$
   
$
(18,272
)
 
$
   
$
(18,272
)
Total Investments
 
$
   
$
(18,272
)
 
$
   
$
(18,272
)
   
Refer to the Schedule of Investments for further disaggregation of investment categories.