Exhibit 99.1

 

Baozun Announces First Quarter 2025 Unaudited Financial Results

 

SHANGHAI, China, May 21, 2025 - Baozun Inc. (Nasdaq: BZUN and HKEX: 9991) (“Baozun”, the “Company” or the “Group”), a leading brand e-commerce solution provider and digital commerce enabler in China, today announced its unaudited financial results for the first quarter of 2025.

 

Mr. Vincent Qiu, Chairman and Chief Executive Officer of Baozun, commented, “Baozun continues to execute our strategic transformation with consistent quarterly progress. Our revenue streams have become more diversified, and our operational excellence continues to strengthen across the businesses. I am encouraged by the strides Baozun e-Commerce (BEC) has made in quality development and value generation for our brand partners. Within Baozun Brand Management (BBM), both Gap and Hunter are performing ahead of expectations, boosting our confidence in our strategic direction and future growth.”

 

“Overall, we closed the first quarter well with a consistent positioning to accelerate our transformation through 2025. Notably, 2025 marks Baozun’s 18th anniversary—a symbolic and strategic milestone. In Chinese tradition, eighteen signifies the time of renewed vigor, maturity and ambition. We view this milestone as a reflection of our transformation into an innovation-led platform focused on long-term value creation.” Mr. Qiu concluded.

 

Ms. Catherine Zhu, Chief Financial Officer of Baozun Inc., commented, “Baozun delivered a 4% topline growth in the first quarter of 2025, with E-Commerce revenue stabilizing and Brand Management revenue accelerating by 23% year-over-year. Notably, BBM’s operating loss narrowed by 28% year-over-year, and the business remains on track to deliver ongoing profitability improvement throughout the year. With disciplined management, and continued investment in technology and AI-powered commerce, we are well-positioned to sustain long-term profitability and growth.”

 

First Quarter 2025 Financial Highlights

 

Total net revenues were RMB2,064.4 million (US$1284.5 million), representing an increase of 4.3% compared with RMB1,979.8 million in the same quarter of last year.

 

Loss from operations was RMB84.0 million (US$11.6 million), compared with RMB54.8 million in the same quarter of last year. Operating margin was negative 4.1%, compared with negative 2.8% for the same period of 2024.

 

Non-GAAP loss from operations2 was RMB66.9 million (US$9.2 million), compared with RMB17.5 million in the same quarter of last year. Non-GAAP operating margin was negative 3.2%, compared with negative 0.9% for the same period of 2024.

 

Adjusted operating loss of E-commerce was RMB45.8 million (US$6.3 million), compared with adjusted operating income RMB11.8 million for the same period of 2024.

 

Adjusted operating loss of Brand Management narrowed to RMB21.1 million (US$2.9 million), an improvement of 28.1% from RMB29.3million for the same period of 2024.

 

 

1 This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB7.2567 to US$1.00, the noon buying rate in effect on March 31, 2025 as set forth in the H.10 Statistical Release of the Federal Reserve Board.

2 Non-GAAP income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancellation fees of repurchased ADSs.

 

 

 

 

Net loss attributable to ordinary shareholders of Baozun was RMB63.1 million (US$8.7 million), compared with RMB66.6 million for the same period of 2024.

 

Non-GAAP net loss attributable to ordinary shareholders of Baozun3 was RMB57.2 million (US$7.9 million), compared with RMB15.4 million for the same period of 2024.

 

Basic and diluted net loss attributable to ordinary shareholders of Baozun per American Depositary Share (“ADS4”) were both RMB1.09(US$0.15), compared with RMB1.10 for the same period of 2024.

 

Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS5 was RMB0.99 (US$0.14), compared with RMB0.25 for the same period of 2024.

 

Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement.

 

Adjusted operating profits (losses) are included in the Segments data of Segment Information.

 

Business Highlights

 

Baozun e-Commerce, or “BEC”

 

BEC encompasses our China e-commerce businesses, including brand store operations, customer services, and value-added services in warehouse and logistics management, IT and digital marketing. During the first quarter of 2025, total revenue from BEC increased by 1.4% year-over-year, primarily driven by stronger sales in its distribution business model. BEC’s product sales grew by 7%, driven by growth categories in Home & Furniture, Alcohol and Health & Nutrition.

 

 

3 Non-GAAP net income (loss) attributable to ordinary financial measure, which is defined as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-thantemporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain).

4 Each ADS represents three Class A ordinary shares.

5 Diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS are non-GAAP financial measures, which are respectively defined as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. divided by weighted average number of shares used in calculating diluted net income (loss) per ordinary share multiplied by three, respectively.

 

 

 

 

Omni-channel expansion remains a key theme for our brand partners. Notably, during this quarter, we achieved double-digit revenue growth on JD and Douyin, and triple-digit growth on RedNote for the quarter. By the end of the first quarter of 2025, approximately 47.7% of our brand partners engaged with us for store operations of at least two channels, compared to 42.8% at the end of same quarter of last year.

 

Baozun Brand Management, or “BBM”

 

The company launched the BBM business line in 2023, to leverage its leading portfolio of technologies in service of brands, fostering deeper and longer relationships to drive sustainable business growth in China.

 

BBM provides holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics, and technology enablement. We aim to leverage our portfolio of technologies to build longer and deeper relationships with brands. Currently, our Brand Management business line includes the Gap and Hunter brands. During the first quarter of 2025, total revenue from BBM increased by 23.4% year-over-year, driven by strong performance of both Gap and Hunter brands. At the end of the first quarter of 2025, Gap and Hunter brands have 152 offline stores under our management.

 

 

 

 

First Quarter 2025 Financial Results

 

Total net revenues were RMB2,064.4 million (US$284.5 million), an increase of 4.3% from RMB1,979.8 million in the same quarter of last year. The increase in total net revenues was driven by revenue growth in the Company’s BBM business line.

 

Total product sales revenue was RMB809.3 million (US$111.5 million), an increase of 14.4% compared with RMB707.5 million in the same quarter of last year, of which,

 

Product sales revenue of E-Commerce was RMB423.2 million (US$58.3 million), an increase of 7.3% from RMB394.6 million in the same quarter of last year. The increase was primarily attributable to the introduction of high-quality new distribution businesses, particularly in the Home & Furnishing, Alcohol, and Health & Nutrition sectors.

 

The following table sets forth a breakdown of product sales revenues of E-Commerce by key categories 6 for the periods indicated:

 

   For the three months ended March 31, 
   2024   2025 
   RMB   % of
Net Revenues
   RMB   US$   % of
Net Revenues
   YoY
Change
 
                         
   (In millions, except for percentage) 
Product Sales of E-Commerce                        
Appliances   190.7    10%   157.8    21.7    8%   -17%
Beauty and cosmetics   69.0    3%   70.5    9.7    3%   2%
Home and furnishing   20.1    1%   48.1    6.6    2%   139%
Others   114.8    6%   146.8    20.3    7%   28%
Total net revenues from product sales of E-Commerce   394.6    20%   423.2    58.3    20%   7%

 

Product sales revenue of Brand Management was RMB386.7 million (US$53.3 million), an increase of 23.6% from RMB312.9 million in the same quarter of last year. The increase was primarily driven by higher sales from the Gap brand, as the Company continued to optimize merchandising plans, channel and marketing initiatives to boost sales.

 

 

6 Key categories refer to the categories that accounted for no less than 10% of product sales of E-Commerce revenues during the periods indicated.

 

 

 

 

Services revenue was RMB1,255.1 million (US$173.0 million), a slight decrease of 1.4% from RMB 1,272.2 million in the same quarter of last year.

 

The following table sets forth a breakdown of services revenue by business models for the periods indicated:

 

   For the three months ended March 31, 
   2024   2025 
   RMB   % of
Net Revenues
   RMB   US$   % of
Net Revenues
   YoY
Change
 
                         
   (In millions, except for percentage) 
Services revenue                              
Online store operations   366.6    19%   410.9    56.7    20%   12%
Warehousing and fulfillment   461.9    23%   442.4    61.0    22%   -4%
Digital marketing and IT solutions   462.2    23%   432.8    59.6    21%   -6%
Inter-segment eliminations7   (18.5)   -1%   (31.0)   (4.3)   -2%   68%
Total net revenues from services   1,272.2    64%   1,255.1    173.0    61%   -1%

 

Breakdown of total net revenues of online store operations of services revenue by key categories 8 for the periods indicated:

 

   For the three months ended March 31, 
   2024   2025 
   RMB   % of
Net Revenues
   RMB   US$   % of
Net Revenues
   YoY
Change
 
                         
   (In millions, except for percentage) 
Online store operations in Services revenue                              
Apparel and accessories   277.2    14%   328.0    45.3    16%   18%
Luxury   96.4    5%   104.4    14.4    5%   8%
Sportswear   111.7    6%   114.3    15.8    6%   2%
Other apparel   69.1    3%   109.3    15.1    5%   58%
Others   89.4    4%   82.9    11.4    4%   -7%
Inter-segment eliminations9   (8.1)   0%   (9.8)   (1.4)   0%   21%
Total net revenues from online store operations in services   358.5    18%   401.1    55.3    20%   12%

 

Total operating expenses were RMB2,148.4 million (US$296.0 million), compared with RMB2,034.6 million in the same quarter of last year.

 

Cost of products was RMB547.2 million (US$75.4 million), compared with RMB487.1 million in the same quarter of last year. The increase was primarily due to an increase in product sales volume.

 

Fulfillment expenses were RMB524.5 million (US$72.3 million), compared with RMB546.4 million in the same quarter of last year. The decrease was primarily due to a decline in E-commerce warehouse and logistics revenue, along with savings in Gap logistics expenses.

 

 

7 The inter-segment eliminations mainly consist of revenues from online store operations, warehousing and fulfillment, and digital marketing and IT services provided by E-Commerce to Gap, a brand under Brand Management.

8 Key categories refer to the categories that accounted for no less than 10% of services revenue during the periods indicated.

9 The inter-segment eliminations mainly consist of revenues from store operation services provided by E-Commerce to Gap, a brand under Brand Management.

 

 

 

  

Sales and marketing expenses were RMB800.4 million (US$110.3 million), compared with RMB694.0 million in the same quarter of last year. The increase was mainly due to incremental operating expenses for Zhejiang Location Information Technology Co., Ltd. (“Location”), a Douyin partner the Company acquired in the second quarter of 2024, as well as higher marketing activities and expenses associated with the expansion of offline stores for BBM during the quarter.

 

Technology and content expenses were RMB116.5 million (US$16.1 million), compared with RMB133.2 million in the same quarter of last year. The decrease was mainly due to the fact that the company continued to implement cost control and efficiency improvement initiatives, along with technology and content expenses management.

 

General and administrative expenses were RMB170.5 million (US$23.5 million), a decrease of 4.8% compared with RMB179.1 million in the same quarter of last year. The decrease was primarily due to the Company’s cost control initiatives and efficiency improvements.

 

Loss from operations was RMB84.0 million (US$11.6 million), compared with RMB54.8 million in the same quarter of last year. The operating margin was negative 4.1%, compared with a negative 2.8% in the same quarter of last year.

 

Non-GAAP loss from operations was RMB66.9 million (US$9.2 million), compared with RMB17.5 million in the same quarter of last year. Non-GAAP operating margin was negative 3.2%, compared with negative 0.9% in the same quarter of last year.

 

        Adjusted operating profit of E-Commerce was RMB45.8 million (US$6.3 million), compared with RMB11.8 million in the same quarter of last year.

 

        Adjusted operating loss of Brand Management was RMB21.1 million (US$2.9 million), an improvement of 28.1% compared with RMB29.3 million in the same quarter of last year.

 

Unrealized investment gain was RMB12.4 million (US$1.7 million), compared with unrealized investment loss of RMB17.0 million in the same quarter of last year. The unrealized investment gain of this quarter was primarily due to the increase in the trading price of publicly listed companies we invest in.

 

Fair value change on financial instruments was a loss of RMB13.6 million (US$1.9 million), compared with nil in the same quarter of last year. The fair value change on financial instruments is mainly comprised the loss recognized from the financial instruments the Company invested in during the second quarter of 2024.

 

Exchange gain was RMB8.2 million (US$1.1 million), due to exchange rate fluctuation in the quarter ended March 31, 2025, compared to exchange loss of RMB0.2 million in the same quarter last year.

 

Net loss attributable to ordinary shareholders of Baozun was RMB63.1 million (US$8.7 million), compared with net loss attributable to ordinary shareholders of Baozun RMB66.6 million in the same quarter of last year.

 

 

 

 

Basic and diluted net loss attributable to ordinary shareholders of Baozun per ADS were both RMB1.09 (US$0.15), compared with both RMB1.10 for the same period of 2024.

 

Non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. was RMB57.2 million (US$7.9 million), compared with RMB15.4 million in the same quarter of last year.

 

Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS was RMB0.99 (US$0.14), compared with RMB0.25 for the same period of 2024.

 

 

 

 

Segment Information

 

(a)Description of segments

 

The Group has two operating segments, which are (i) E-Commerce and (ii) Brand Management;

 

The following summary describes the operations in each of the Group’s operating segment:

 

(i)E-Commerce focuses on Baozun traditional e-commerce service business and comprises two business lines, BEC (Baozun E-Commerce) and BZI (Baozun International).

 

a>BEC includes our mainland China e-commerce businesses, such as brands’ store operations, customer services and value-added services in logistics and supply chain management, IT and digital marketing.

 

b>BZI includes our e-commerce businesses outside of mainland China, including locations such as Hong Kong, Macau, Taiwan, South East Asia and Europe.

 

(ii)Brand Management engages in holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics and technology enablement to leverage our portfolio of technologies to build into longer and deeper relationships with brands. Currently, the Company runs brand management operations for the Gap and Hunter brands in Greater China.

 

(b)Segments data

 

The table below provides a summary of the Group’s reportable segment results for the three months ended March 31, 2024 and 2025:

 

   For the three months ended March 31, 
   2024   2025 
   RMB   RMB 
Net revenues:          
E-Commerce   1,684,276    1,708,666 
Brand Management   313,988    387,359 
Inter-segment eliminations *   (18,494)   (31,665)
Total consolidated net revenues   1,979,770    2,064,360 
           
Adjusted Operating Profits (Losses) **:          
E-Commerce   11,758    (45,828)
Brand Management   (29,303)   (21,068)
Inter-segment eliminations *   -    (15)
Total Adjusted Operating Losses   (17,545)   (66,911)
Unallocated expenses:          
Share-based compensation expenses   (29,324)   (9,178)
Amortization of intangible assets resulting from business acquisition   (7,911)   (7,901)
Total other (expenses) income, net   (8,236)   5,814 
Loss before income tax and share of loss in equity method investment   (63,016)   (78,176)

 

*The inter-segment eliminations mainly consist of revenues from services provided by E-Commerce to Brand Management.

** Adjusted Operating (Losses) Profits represent segment (losses) profits, which is (loss) income from operations from each segment without allocating share-based compensation expenses and amortization of intangible assets resulting from business acquisition.

 

 

 

 

Conference Call

 

The Company will host a conference call to discuss the earnings at 7:30 a.m. Eastern Time on Wednesday, May 21, 2025 (7:30 p.m. Beijing time on the same day).

 

Dial-in details for the earnings conference call are as follows:

 

United States: 1-888-317-6003
Hong Kong: 800-963-976
Singapore: 800-120-5863
Mainland China: 4001-206-115
International: 1-412-317-6061
Passcode: 9469014

 

A replay of the conference call may be accessible through May 28, 2025 by dialing the following numbers:

 

United States: 1-877-344-7529
International: 1-412-317-0088
Canada: 855-669-9658
Replay Access Code: 6845694

 

A live webcast of the conference call will be available on the Investor Relations section of Baozun’s website at http://ir.baozun.com. An archived webcast will be available through the same link following the call.

 

 

 

 

Use of Non-GAAP Financial Measures

 

The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

 

The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancelation fees of repurchased. The Company defines non-GAAP net income (loss) as net (loss) income excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three.

 

The Company presents the non-GAAP financial measures because they are used by the Company’s management to evaluate the Company’s financial and operating performance and formulate business plans. Non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS reflect the Company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company’s current operating performance and future pros pects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company’s core operating results and business outlook.

 

 

 

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun, and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS is that they do not reflect all items of income and expense that affect the Company’s operations. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company’s. In light of the foregoing limitations, the non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS for the period should not be considered in isolation from or as an alternative to income (loss) from operations, operating margin, net income (loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun and net income (loss) attributable to ordinary shareholders of Baozun per ADS, or other financial measures prepared in accordance with U.S. GAAP.

 

The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company’s performance. The Company encourages you to review the Company’s financial information in its entirety and not rely on a single financial measure. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “Reconciliations of GAAP and Non-GAAP Results.”

 

 

 

 

Safe Harbor Statements

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident,” “potential,” “continues,” “ongoing,” “targets,” “guidance,” “going forward,” “looking forward,” “outlook” or other similar expressions. Statements that are not historical facts, including but not limited to statements about Baozun’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to Baozun’s filings with the United States Securities and Exchange Commission and its announcements, notices or other documents published on the website of The Stock Exchange of Hong Kong Limited. All information provided in this announcement is as of the date hereof and is based on assumptions that Baozun believes to be reasonable as of this date, and Baozun undertakes no obligation to update such information, except as required under applicable law.

 

About Baozun Inc.

 

Founded in 2007, Baozun Inc. is a leader in brand e-commerce service, brand management, and digital commerce service. It serves approximately 490 brands from various industries and sectors around the world, including East and Southeast Asia, Europe and North America as of December 31, 2024.

 

Baozun Inc. comprises three major business lines – Baozun e-Commerce (BEC), Baozun Brand Management (BBM) and Baozun International (BZI) and is committed to accelerating high-quality and sustainable growth. Driven by the principle that “Technology Empowers the Future Success”, Baozun’s business lines are devoted to empowering their clients’ business and navigating their new phase of development.

 

For more information, please visit http://ir.baozun.com.

 

For investor and media inquiries, please contact:

 

Baozun Inc.

Ms. Wendy Sun

Email: ir@baozun.com

 

 

 

 

Baozun Inc.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
   As of 
  

December 31,

2024

  

March 31,

2025

  

March 31,

2025

 
   RMB   RMB   US$ 
ASSETS            
Current assets               
Cash and cash equivalents   1,289,323    1,115,967    153,783 
Restricted cash   354,991    300,272    41,379 
Short-term investments   1,271,618    1,104,329    152,181 
Accounts receivable, net   2,033,778    2,011,388    277,177 
Inventories   1,117,439    1,137,037    156,688 
Advances to suppliers   404,353    396,328    54,615 
Derivative financial assets   11,557    5,553    765 
Prepayments and other current assets   724,091    649,681    89,528 
Amounts due from related parties   7,021    7,612    1,049 
Total current assets   7,214,171    6,728,167    927,165 
                
Non-current assets               
Long-term debt investment (including RMB73,403 of the investments measured at fair value of March 31,2025)   -    87,924    12,116 
Long-term equity investments   341,687    343,132    47,285 
Property and equipment, net   822,229    795,787    109,662 
Intangible assets, net   357,307    344,847    47,521 
Land use right, net   37,438    37,182    5,124 
Operating lease right-of-use assets   767,376    728,845    100,438 
Goodwill   362,399    362,399    49,940 
Other non-current assets   69,886    57,334    7,901 
Deferred tax assets   234,508    233,542    32,183 
Total non-current assets   2,992,830    2,990,992    412,170 
Total assets   10,207,001    9,719,159    1,339,335 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Current liabilities               
Short-term loan   1,220,957    1,529,515    210,773 
Accounts payable   620,679    408,112    56,239 
Notes payable   461,179    84,501    11,645 
Income tax payables   26,559    -    - 
Accrued expenses and other current liabilities   1,169,547    1,114,367    153,560 
Derivative liabilities   130    144    20 
Amounts due to related parties   5,369    2,407    331 
Current operating lease liabilities   243,137    249,156    34,335 
Total current liabilities   3,747,557    3,388,202    466,903 
                
Non-current liabilities               
Deferred tax liabilities   32,783    30,980    4,269 
Long-term operating lease liabilities   597,805    554,314    76,387 
Other non-current liabilities   48,277    45,731    6,302 
Total non-current liabilities   678,865    631,025    86,958 
Total liabilities   4,426,422    4,019,227    553,861 

 

 

 

 

Baozun Inc.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share data)

 

    As of 
    

December 31,

2024

    

March 31,

2025

    

March 31,

2025

 
    RMB    RMB    US$ 
Redeemable non-controlling interests   1,670,379    1,673,291    230,586 
                
Baozun Inc. shareholders’ equity:               
Class A ordinary shares (US$0.0001 par value; 470,000,000 shares authorized,175,668,586 and 175,744,636 shares issued, 161,337,586 and 159,942,208 shares outstanding, as of December 31, 2024, and March 31, 2025, respectively)   95    95    13 
Class B ordinary shares (US$0.0001 par value; 30,000,000 shares authorized, 13,300,738 shares issued and outstanding as of December 31, 2024, and March 31, 2025)   8    8    1 
Additional paid-in capital   4,646,631    4,652,602    641,146 
Treasury shares (14,331,000 and 15,802,428.00 shares as of December 31, 2024, and March 31, 2025, respectively)   (95,502)   (105,719)   (14,568)
Accumulated deficit   (691,785)   (754,865)   (104,021)
Accumulated other comprehensive income   54,575    47,229    6,508 
                
Total Baozun Inc. shareholders’ equity   3,914,022    3,839,350    529,079 
                
Non-controlling interests   196,178    187,291    25,809 
                
Total Shareholders’ equity   4,110,200    4,026,641    554,888 
                
Total liabilities, redeemable non-controlling interests and shareholders’ equity   10,207,001    9,719,159    1,339,335 

 

 

 

 

Baozun Inc.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, except for share and per share data and per ADS data)

 

   For the three months ended December 31, 
   2024   2025 
   RMB   RMB   US$ 
Net revenues               
Product sales (1)   707,524    809,295    111,524 
Services   1,272,246    1,255,065    172,953 
Total net revenues   1,979,770    2,064,360    284,477 
                
Operating expenses (2)               
Cost of products   (487,111)   (547,178)   (75,403)
Fulfillment (3)   (546,391)   (524,525)   (72,281)
Sales and marketing (3)   (694,043)   (800,351)   (110,291)
Technology and content (3)   (133,187)   (116,475)   (16,051)
General and administrative (3)   (179,087)   (170,485)   (23,493)
Other operating income, net   5,269    10,664    1,470 
Total operating expenses   (2,034,550)   (2,148,350)   (296,049)
Loss from operations   (54,780)   (83,990)   (11,572)
Other income (expenses)               
Interest income   19,174    11,357    1,565 
Interest expense   (10,205)   (12,528)   (1,726)
Unrealized investment (loss) gain   (17,025)   12,411    1,710 
Fair value change on financial instruments (4)   -    (13,590)   (1,873)
Exchange (loss) gain   (180)   8,164    1,125 
Loss before income tax   (63,016)   (78,176)   (10,771)
Income tax expense (income) (5)   (7,102)   6,412    884 
Share of income (loss) in equity method investment, net of tax of nil   4,826    (504)   (69)
Net loss   (65,292)   (72,268)   (9,956)
Net loss attributable to noncontrolling interests   4,188    8,887    1,225 
Net (income) loss attributable to redeemable noncontrolling interests   (5,533)   301    41 
Net loss attributable to ordinary shareholders of Baozun Inc.   (66,637)   (63,080)   (8,690)
                
Net loss per share attributable to ordinary shareholders of Baozun Inc.:               
Basic   (0.37)   (0.36)   (0.05)
Diluted   (0.37)   (0.36)   (0.05)
Net loss per ADS attributable to ordinary shareholders of Baozun Inc.:               
Basic   (1.10)   (1.09)   (0.15)
Diluted   (1.10)   (1.09)   (0.15)
Weighted average shares used in calculating net loss per ordinary share               
Basic   181,634,752    173,353,270    173,353,270 
Diluted   181,634,752    173,353,270    173,353,270 
                
Net loss   (65,292)   (72,268)   (9,956)
Other comprehensive income (loss), net of tax of nil:               
Foreign currency translation adjustment   11,636    (7,344)   (1,012)
Comprehensive loss   (53,656)   (79,612)   (10,968)

 

(1)These amounts include product sales from E-Commerce and Brand Management of RMB423.2 million and RMB 386.7 million for the three months period ended March 31, 2025, respectively, compared with product sales from E-Commerce of RMB394.6 million and Brand Management of RMB312.9 million for the three months period ended March 31, 2024.

 

 

 

 

(2)Share-based compensation expenses are allocated in operating expenses items as follows:

 

   For the three months ended March 31, 
   2024   2025 
   RMB   RMB   US$ 
Fulfillment   2,062    377    52 
Sales and marketing   10,009    1,676    231 
Technology and content   4,292    499    69 
General and administrative   12,961    6,626    913 
    29,324    9,178    1,265 

 

(3)These amounts include amortization of intangible assets resulting from business acquisition, which amounted to RMB7.9 million and RMB7.9 million for the three months period ended March 31, 2024 and 2025, respectively.

 

(4)These amounts include RMB7.7 million fair value loss on financial instruments in relation to the previous year’s business acquisition for the three months period ended March 31, 2025.

 

(5)These amounts include income tax benefits of RMB1.5 million and RMB1.8 million related to the reversal of deferred tax liabilities, which was recognized on business acquisition for the three months period ended March 31, 2024 and 2025, respectively.

 

 

 

 

Baozun Inc.

Reconciliations of GAAP and Non-GAAP Results

(in thousands, except for share and per ADS data)

 

   For the three months ended March 31, 
   2024   2025 
   RMB   RMB   US$ 
Loss from operations   (54,780)   (83,990)   (11,572)
Add: Share-based compensation expenses   29,324    9,178    1,265 
 Amortization of intangible assets resulting from business acquisition   7,911    7,901    1,089 
Non-GAAP loss from operations   (17,545)   (66,911)   (9,218)
                
Net loss   (65,292)   (72,268)   (9,956)
Add: Share-based compensation expenses   29,324    9,178    1,265 
 Amortization of intangible assets resulting from business acquisition   7,911    7,901    1,089 
 Fair value loss on financial instruments       7,654    1,055 
 Unrealized investment loss (gain)   17,025    (12,411)   (1,710)
Less: Tax effect of amortization of intangible assets resulting from business acquisition(1)   (1,507)   (1,802)   (248)
   Non-GAAP net loss   (12,539)   (61,748)   (8,505)
                
Net loss attributable to ordinary shareholders of Baozun Inc.   (66,637)   (63,080)   (8,690)
Add: Share-based compensation expenses   29,324    9,178    1,265 
 Amortization of intangible assets resulting from business acquisition   5,991    5,528    762 
 Fair value loss on financial instruments       4,822    664 
 Unrealized investment loss (gain)   17,025    (12,411)   (1,710)
Less: Tax effect of amortization of intangible assets resulting from business acquisition(1)   (1,127)   (1,209)   (167)
Non-GAAP net loss attributable to ordinary shareholders of Baozun Inc.   (15,424)   (57,172)   (7,876)
                
Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. per ADS:   (0.25)   (0.99)   (0.14)
                
Weighted average shares used in calculating diluted net loss per ordinary share   181,634,752    173,353,270    173,353,270 

 

(1)The Company evaluated the non-GAAP adjustments items and concluded that these items have immaterial income tax effects except for amortization of intangible assets resulting from business acquisition.