image0a04a01a67.jpg
NEWS RELEASE
The Progressive CorporationCompany Contact:
300 North Commons Blvd.Douglas S. Constantine
Mayfield Village, Ohio 44143(440) 395-3707

PROGRESSIVE REPORTS APRIL RESULTS

MAYFIELD VILLAGE, OHIO -- May 21, 2025 -- The Progressive Corporation (NYSE:PGR) today reported the following results for the month ended April 30, 2025:
April
(millions, except per share amounts and ratios; unaudited)20252024Change
Net premiums written$6,837 $6,178 11 %
Net premiums earned$6,641 $5,575 19 %
Net income$986 $421 134 %
  Per share available to common shareholders$1.68 $0.72 134 %
Total pretax net realized gains (losses) on securities$(3)$(267)(99)%
Combined ratio84.989.0(4.1)pts.
Average diluted equivalent common shares587.7587.40%


April 30,
(thousands; unaudited)20252024% Change
Policies in Force
Personal Lines
     Agency – auto10,2468,72018
     Direct – auto14,93812,10523
     Special lines6,7056,1539
     Property3,5903,26110
     Total Personal Lines35,47930,23917
Commercial Lines1,1741,1086
Companywide36,65331,34717
Progressive offers personal and commercial insurance throughout the United States. Our Personal Lines business writes insurance for personal vehicles (auto and special lines products) and personal property insurance for homeowners and renters. Our Commercial Lines business writes auto-related liability and physical damage insurance, business-related general liability and commercial property insurance predominantly for small businesses, and workers’ compensation insurance primarily for the transportation industry.
- 1 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
COMPREHENSIVE INCOME STATEMENT
For the month ended April 30, 2025
(millions)
(unaudited)
Current Month
Comments on Monthly Results1
Net premiums written
$6,837 
Revenues:
Net premiums earned
$6,641 
Investment income
281 
Net realized gains (losses) on securities:
Net realized gains (losses) on security sales
20 
Net holding period gains (losses) on securities
(23)
Total net realized gains (losses) on securities
(3)
Fees and other revenues
103 
Service revenues
44 
Total revenues
7,066 
Expenses:
Losses and loss adjustment expenses
4,339 
Policy acquisition costs
496 
Other underwriting expenses
907 
Investment expenses
Service expenses
45 
Interest expense
23 
Total expenses
5,813 
Income before income taxes
1,253 
Provision for income taxes
267 
Net income
986 
Other comprehensive income (loss):
Decrease (increase) in total net unrealized losses on fixed-maturity securities
365 
Total comprehensive income (loss)
$1,351 
1 For a description of our financial reporting and accounting policies as it applies to information contained throughout this release, see Note 1 to our 2024 audited consolidated financial statements included in our 2024 Shareholders’ Report, which can be found at www.progressive.com/annualreport.
- 2 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
COMPREHENSIVE INCOME STATEMENTS
For the year-to-date periods ended April 30,
(millions)
(unaudited)

Year-to-Date
20252024
Net premiums written$29,043 $25,140 
Revenues:
Net premiums earned$26,050 $21,724 
Investment income1,095 835 
Net realized gains (losses) on securities:
Net realized gains (losses) on security sales21 (265)
Net holding period gains (losses) on securities(236)154 
Total net realized gains (losses) on securities(215)(111)
Fees and other revenues390 322 
Service revenues155 117 
Total revenues27,475 22,887 
Expenses:
Losses and loss adjustment expenses17,143 14,904 
Policy acquisition costs1,952 1,656 
Other underwriting expenses3,626 2,624 
Investment expenses10 
Service expenses162 128 
Interest expense93 93 
Total expenses22,986 19,413 
Income before income taxes4,489 3,474 
Provision for income taxes936 722 
Net income3,553 2,752 
Other comprehensive income (loss):
Decrease (increase) in total net unrealized losses on fixed-maturity securities
1,264 (822)
Total comprehensive income (loss)$4,817 $1,930 

- 3 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
COMPUTATION OF NET INCOME AND COMPREHENSIVE INCOME PER SHARE
&
INVESTMENT RESULTS
For the month and year-to-date periods ended April 30,
(millions – except per share amounts)
(unaudited)



The following table sets forth the computation of per share results:
CurrentYear-to-Date
Month20252024
Net income
$986 $3,553 $2,752 
Less: Preferred share dividends and other
17 
Net income available to common shareholders
$986 $3,553 $2,735 
Per common share:
Basic
$1.68 $6.06 $4.67 
Diluted
$1.68 $6.05 $4.66 
Comprehensive income (loss)
$1,351 $4,817 $1,930 
Less: Preferred share dividends and other
17 
Comprehensive income (loss) attributable to common shareholders
$1,351 $4,817 $1,913 
Per common share:
Diluted
$2.30 $8.20 $3.26 
Average common shares outstanding - Basic
586.1586.1585.4
Net effect of dilutive stock-based compensation
1.61.61.9
Total average equivalent common shares - Diluted
587.7587.7587.3


The following table sets forth the investment results for the period:
CurrentYear-to-Date
Month20252024
Fully taxable equivalent (FTE) total return:
Fixed-income securities
0.9%3.4%(0.7)%
Common stocks
(0.6)%(5.6)%5.3%
     Total portfolio
0.9%3.1%(0.4)%
Pretax annualized investment income book yield
4.1%4.1%3.7%


- 4 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
For the month ended April 30, 2025
($ in millions)
(unaudited)


Current Month
Personal Lines BusinessCommercial
VehiclesLinesCompanywide
AgencyDirectPropertyTotal
Business1
Total
Net Premiums Written$2,546 $3,208 $281 $6,035 $802 $6,837 
% Growth in NPW12%20%(3)%15%(15)%11%
Net Premiums Earned$2,390 $3,086 $259 $5,735 $906 $6,641 
% Growth in NPE19%26%6%22%3%19%
GAAP Ratios
Loss/LAE ratio63.7 65.8 54.5 64.5 69.7 65.1 
Expense ratio18.5 19.8 30.4 19.7 19.7 19.8 
Combined ratio82.2 85.6 84.9 84.2 89.4 84.9 
Net catastrophe loss ratio2
2.721.2 3.6 0.6 3.1 
Actuarial Adjustments3
Reserve Decrease/(Increase)
Prior accident years$69 
Current accident year25 
Calendar year actuarial adjustment$38 $40 $25 $103 $(8)$94 
Prior Accident Years Development
Favorable/(Unfavorable)
Actuarial adjustment$69 
All other development49 
Total development$118 
Calendar year loss/LAE ratio65.1 
Accident year loss/LAE ratio66.9 
1 The decrease in net premiums written was primarily attributable to a change in length of the renewal period for certain transportation network company (TNC) policies. These policies were renewed for a 6-month policy term in April 2024 and subsequently renewed for a 12-month policy term in October 2024. Excluding all TNC business, our total Commercial Lines net premiums written would have decreased 1% compared to April 2024.
2 Represents catastrophe losses incurred during the period, including (favorable)/unfavorable development on prior events and the impact of reinsurance, if any, as a percent of net premiums earned. During the month, we incurred catastrophe losses related to severe weather throughout the United States.
3 Represents adjustments solely based on our normally scheduled actuarial reviews. For our Personal Lines property business, the actuarial reserving methodology includes changes to catastrophe losses, while the reviews in our personal and commercial vehicle businesses do not include catastrophes.
- 5 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION
For the year-to-date period ended April 30, 2025
($ in millions)
(unaudited)


Year-to-Date
Personal Lines BusinessCommercial
VehiclesLinesCompanywide
AgencyDirectPropertyTotalBusiness Total
Net Premiums Written$10,019 $13,275 $1,014 $24,308 $4,735 $29,043 
% Growth in NPW16%23%(1)%19%1%16%
Net Premiums Earned$9,416 $11,994 $1,035 $22,445 $3,605 $26,050 
% Growth in NPE20%27%8%23%5%20%
GAAP Ratios
Loss/LAE ratio63.9 66.9 57.4 65.2 68.3 65.6 
Expense ratio18.1 20.9 29.2 20.1 19.7 20.1 
Combined ratio82.0 87.8 86.6 85.3 88.0 85.7 
Net catastrophe loss ratio1
2.120.2 2.9 0.3 2.6 
Actuarial Adjustments2
Reserve Decrease/(Increase)
Prior accident years$94 
Current accident year39 
Calendar year actuarial adjustment$31 $33 $65 $129 $$133 
Prior Accident Years Development
Favorable/(Unfavorable)
Actuarial adjustment$94 
All other development302 
Total development$396 
Calendar year loss/LAE ratio65.6 
Accident year loss/LAE ratio67.1 
1 Represents catastrophe losses incurred during the year, including the impact of reinsurance, as a percent of net premiums earned.
2 Represents adjustments solely based on our normally scheduled actuarial reviews. For our Personal Lines property business, the actuarial reserving methodology includes changes to catastrophe losses, while the reviews in our personal and commercial vehicle businesses do not include catastrophes.



- 6 -


THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
BALANCE SHEET AND OTHER INFORMATION
(millions - except per share amounts and common shares repurchased)
(unaudited)
April 30, 2025
CONDENSED GAAP BALANCE SHEET:
Investments, at fair value:
Available-for-sale securities:
Fixed maturities1 (amortized cost: $78,604)
$78,415 
Short-term investments (amortized cost: $2,912)
2,912 
Total available-for-sale securities81,327 
Equity securities:
Nonredeemable preferred stocks (cost: $608)
581 
Common equities (cost: $774)
3,362 
Total equity securities3,943 
Total investments2
85,270 
Net premiums receivable16,779 
Reinsurance recoverables (including $4,082 on unpaid loss and LAE reserves)
4,386 
Deferred acquisition costs2,099 
Other assets4,393 
Total assets$112,927 
Unearned premiums$26,798 
Loss and loss adjustment expense reserves40,081 
Other liabilities2
8,840 
Debt6,894 
Total liabilities82,613 
Shareholders’ equity
30,314 
Total liabilities and shareholders’ equity
$112,927 
Common shares outstanding586.2 
Common shares repurchased - actual9,183 
Average cost per common share$267.93 
Book value per common share$51.71 
Trailing 12-month return on average common shareholders’ equity
Net income 35.5  %
Comprehensive income44.2 %
Net unrealized pretax gains (losses) on fixed-maturity securities$(190)
Increase (decrease) from March 2025$462 
Increase (decrease) from December 2024$1,600 
Debt-to-total capital ratio18.5 %
Fixed-income portfolio duration3.4 
Weighted average credit quality
AA- .
1 As of April 30, 2025, we held certain hybrid securities and recognized a change in fair value of $1 million as a realized gain during the period we held these securities.
2 At April 30, 2025, we had $376 million of net unsettled security transactions classified in “other liabilities.”

- 7 -



Monthly Commentary
The Company has no additional commentary regarding April’s results.
Events
We plan to release May results on Wednesday, June 18, 2025, before the market opens.
About Progressive
Progressive Insurance® makes it easy to understand, buy and use car insurance, home insurance, and other protection needs. Progressive offers choices so consumers can reach us however it’s most convenient for them — online at progressive.com, by phone at 1-800-PROGRESSIVE, via the Progressive mobile app, or in-person with a local agent.
Progressive provides insurance for personal and commercial autos and trucks, motorcycles, boats, recreational vehicles, and homes; it is the second largest personal auto insurer in the country, a leading seller of commercial auto, motorcycle, and boat insurance, and one of the top 15 homeowners insurance carriers.
Founded in 1937, Progressive continues its long history of offering shopping tools and services that save customers time and money, like Name Your Price®, Snapshot®, and HomeQuote Explorer®.
The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, trade publicly at NYSE: PGR.
Regulation FD Disclosure Outlets
The Company disseminates information to the public about the Company, its products, services and other matters through various outlets in order to achieve broad, non-exclusionary, distribution of information to the public. These outlets include the Company’s website (progressive.com) and its investor relations website (investors.progressive.com). We encourage investors and others to review the information the Company makes public through these outlets, as such information distributed through these outlets may be considered to be material information.
- 8 -



Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Investors are cautioned that certain statements in this report not based upon historical fact are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements often use words such as “estimate,” “expect,” “intend,” “plan,” “believe,” “goal,” “target,” “anticipate,” “will,” “could,” “likely,” “may,” “should,” and other words and terms of similar meaning, or are tied to future periods, in connection with a discussion of future operating or financial performance. Forward-looking statements are not guarantees of future performance, are based on current expectations and projections about future events, and are subject to certain risks, assumptions and uncertainties that could cause actual events and results to differ materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to:

our ability to underwrite and price risks accurately and to charge adequate rates to policyholders;
our ability to establish accurate loss reserves;
the impact of severe weather, other catastrophe events, and climate change;
the effectiveness of our reinsurance programs and the continued availability of reinsurance and performance by reinsurers;
the secure and uninterrupted operation of the systems, facilities, and business functions and the operation of various third-party systems that are critical to our business;
the impacts of a security breach or other attack involving our technology systems or the systems of one or more of our vendors;
our ability to maintain a recognized and trusted brand and reputation;
whether we innovate effectively and respond to our competitors’ initiatives;
whether we effectively manage complexity as we develop and deliver products and customer experiences;
the highly competitive nature of property-casualty insurance markets;
whether we adjust claims accurately;
compliance with complex and changing laws and regulations;
the impact of misconduct or fraudulent acts by employees, agents, and third parties to our business and/or exposure to regulatory assessments;
our ability to attract, develop, and retain talent and maintain appropriate staffing levels;
litigation challenging our business practices, and those of our competitors and other companies;
the success of our business strategy and efforts to acquire or develop new products or enter into new areas of business and our ability to navigate the related risks;
how intellectual property rights affect our competitiveness and our business operations;
the success of our development and use of new technology and our ability to navigate the related risks;
the performance of our fixed-income and equity investment portfolios;
the impact on our investment returns and strategies from regulations and societal pressures relating to environmental, social, governance and other public policy matters;
our continued ability to access our cash accounts and/or convert investments into cash on favorable terms;
the impact if one or more parties with which we enter into significant contracts or transact business fail to perform;
legal restrictions on our insurance subsidiaries’ ability to pay dividends to The Progressive Corporation;
our ability to obtain capital when necessary to support our business, our financial condition, and potential growth;
evaluations and ratings by credit rating and other rating agencies;
the variable nature of our common share dividend policy;
whether our investments in certain tax-advantaged projects generate the anticipated returns;
the impact from not managing to short-term earnings expectations in light of our goal to maximize the long-term value of the enterprise;
the impacts of epidemics, pandemics, or other widespread health risks; and
other matters described from time to time in our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange Commission, including, without limitation, the Risk Factors section of our Annual Report on Form 10-K for the year ending December 31, 2024.

Any forward-looking statements are made only as of the date presented. Except as required by applicable law, we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or developments or otherwise.

In addition, investors should be aware that accounting principles generally accepted in the United States prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when we establish reserves for one or more contingencies. Also, our regular reserve reviews may result in adjustments of varying magnitude as additional information regarding claims activity becomes known. Reported results, therefore, may be volatile in certain accounting periods.
- 9 -