v3.25.1
Initial Public Offering (Tables)
3 Months Ended
Mar. 31, 2025
Initial Public Offering [Abstract]  
Schedule of shares of Common Stock Subject to Possible Redemption Reflected on the Unaudited Condensed Consolidated Balance Sheets

As of March 31, 2025 and December 31, 2024, the shares of common stock subject to possible redemption reflected on the unaudited condensed consolidated balance sheets are disclosed in the following table.

 

   Amount 
Gross proceeds  $103,500,000 
Less:     
Proceeds allocated Public Warrants   (2,572,990)
Proceeds allocated Public Rights   (7,418,984)
Offering costs of Public Shares   (2,511,906)
Plus:     
Accretion of carrying value to redemption value - 2021   13,538,880 
Accretion of carrying value to redemption value - 2022   1,516,986 
Common stock subject to possible redemption as of December 31, 2022   106,051,986 
Accretion of carrying value to redemption value - 2023   2,554,640 
Share redemption - 2023   (76,551,424)
Common stock subject to possible redemption as of December 31, 2023   32,055,202 
Accretion of carrying value to redemption value - 2024   1,965,600 
Share redemption - 2024   (30,415,052)
      
Common stock subject to possible redemption as of December 31, 2024  $3,605,750 
Accretion of carrying value to redemption value of the first quarter of 2025   71,547 
      
Common stock subject to possible redemption as of March 31, 2025   3,677,297