v3.25.1
Lease Obligations
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease Obligations
7.  Lease Obligations
Lease Population
The Company leases various real estate, including certain operating facilities. warehouses, and office space, all of which are operating leases. The Company also leases pharmacy equipment and vehicles, all of which are finance leases. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease.
Lease Position
The following table summarized the lease-related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of December 31:
 
         
December 31,
 
Assets
  
Balance Sheet Location
  
2023
   
2024
 
Operating lease assets
  
Operating lease
right-of-use
assets
   $ 28,113     $ 29,079  
Finance lease assets
  
Property and equipment, net
     8,192       6,870  
     
 
 
   
 
 
 
Total lease assets
      $ 36,305     $ 35,949  
     
 
 
   
 
 
 
Liabilities
       
Current
       
Operating lease liabilities
  
Operating leases, current portion
   $ 6,229     $ 6,836  
Finance lease liabilities
   Other current liabilities      3,915       3,783  
Noncurrent
       
Operating lease liabilities
  
Operating leases, net of current portion
     22,803       23,297  
Finance lease liabilities
   Other liabilities      4,236       3,416  
     
 
 
   
 
 
 
Total lease liabilities
      $ 37,183     $ 37,332  
     
 
 
   
 
 
 
Weighted-average remaining lease term
       
Operating leases
        5.3 years       4.8 years  
Finance leases
        2.6 years       2.3 years  
Weighted-average discount rate
       
Operating leases
        5.09     5.51
Finance leases
        5.77     6.02
 
 
Lease Costs
The following tables summarize the lease-related costs for finance and operating leases for the years ended December 31:
 
    
2023
    
2024
 
Finance lease cost
     
Amortization of leased assets
   $ 3,801      $ 4,212  
Interest on lease liabilities
     456        498  
Operating lease cost
     7,641        8,405  
Short-term lease cost
     247        233  
Variable lease cost
     1,914        2,092  
  
 
 
    
 
 
 
Total lease cost
   $ 14,059      $ 15,440  
  
 
 
    
 
 
 
Other Information
 
    
Year Ended

December 31, 2023
    
Year Ended

December 31, 2024
 
Cash paid for amounts included in the measurement of lease liabilities
     
Operating cash flows for operating leases
   $ 9,104      $ 10,634  
Operating cash flows for finance leases
   $ 424      $ 442  
Financing cash flows for finance leases
   $ 3,893      $ 4,481  
Changes in the balance of the operating lease ROU asset and operating lease liability are recorded on a net basis within Other, as adjustments to net income on the operating activities section of the Consolidated Statements of Cash Flows.
 
Undiscounted Cash Flows
The table below reconciles the undiscounted cash flows for each of the first five years and the total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the December 31, 2024 Consolidated Balance Sheet.
 
    
Operating

Leases
    
Finance

Leases
 
2025
   $ 7,804      $ 4,216  
2026
     7,203        2,597  
2027
     6,467        986  
2028
     5,652        119  
2029
     4,740        63  
Thereafter
     2,546         
  
 
 
    
 
 
 
Total lease payments
     34,412        7,981  
Less: amount of lease payments representing interest
     (4,279      (782
  
 
 
    
 
 
 
Present value of future lease payments
     30,133        7,199  
Less: current obligations under leases
     (6,836      (3,783
  
 
 
    
 
 
 
Long-term lease obligations
   $ 23,297      $ 3,416