v3.25.1
BUSINESS ACQUISITIONS
3 Months Ended
Mar. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
BUSINESS ACQUISITIONS

NOTE 4 – BUSINESS ACQUISITIONS

 

Optilan India PVT Ltd and Optilan Communication & Security Systems, Ltd.

 

On September 11, 2024, the Company closed a sale agreement with Joint Liquidators, Optilan (UK) Limited incorporated and registered in England and Wales acting by the Joint Liquidators (Seller), purchasing the right, title and interest of shares in Optilan India, PVT Ltd located in Kilpauk, Chennai India and Optilan Communication & Security Systems, Ltd located in Ankara, Turkey along with the applicable intellectual property rights including (1) the user interface for sensor systems, (2) The “Optilan.com” domain name and continued use of the “@optilan.com” email accounts. The Company agreed to pay $65,000 USD for both companies and the intellectual property rights.

 

The Company has accounted for the purchase using the acquisition method of accounting for business combinations under ASC 805. Accordingly, the purchase price has been allocated to the underlying assets and liabilities in proportion to their respective actual values as of the purchase date. The excess of the consideration transferred over the actual estimated fair values of the net assets acquired was recorded as goodwill. The following table summarizes the acquired assets and assumed liabilities for the actual value of the assets and liabilities recognized at the date of acquisition:

    
   Consideration 
Property, Plant & Equipment  $22,100 
Shares   42,900 
Purchase price  $65,000 

 

 

The allocation of the total purchase price to the tangible and intangible assets acquired and liabilities assumed by DarkPulse based on actual values as of September 11, 2024, and measurement period adjustments resulting from the Optilan India fiscal audit period April 2023 – March 2024 which was completed in December 2024 are as follows:

            
(Amounts in US$’s)  Amounts Recognized as of Acquisition Date   Measurement
Period
Adjustments
   Fair Value 
Cash  $1,637   $199   $1,836 
Accounts receivable   128,392    61,376    189,732 
Other current assets   89,082    56,455    145,536 
Property & equipment   35,595    (2,246)   33,349 
Goodwill   181,478    (156,563)   24,770 
Total assets   436,184    (40,779)   395,223 
Assumed liabilities   371,184    56,755    314,247 
Gain on acquisition       (15,976)   (15,976)
Total Consideration for 100% of equity interests  $65,000   $   $65,000