v3.25.1
Note 7 - Debt
6 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Debt Disclosure [Text Block]

NOTE 7 – DEBT

 

Short and Long-Term Debt

 

The following is a summary of our indebtedness as of  March 31, 2025 and of transactions during the six months ended March 31, 2025:

 

Changes in debt during the 6 months ended March 31, 2025

 

Bollinger loan

  

Senior Secured Convertible Notes

  

Total

 

Principal as of October 1, 2024

 $-  $20,346,283  $20,346,283 

Original interest discount as of October 1, 2024

     (17,664,310)  (17,664,310)

Carrying amount as of October 1, 2024

     2,681,973   2,681,973 
             

Notes issued, principal

  10,000,000   35,345,500   45,345,500 

Original interest discount and debt issuance costs at inception

     (35,345,500)  (35,345,500)

Amortization of original interest discount and debt issuance costs

     7,962,228   7,962,228 

Paid in cash

         

Principal converted

     (24,781,552)  (24,781,552)

Original interest discount related to the principal converted

     16,064,397   16,064,397 

Other adjustments

         
             

Principal as of March 31, 2025

  10,000,000   30,910,231   40,910,231 

Original interest discount as of March 31, 2025

     (28,983,185)  (28,983,185)

Carrying amount as of March 31, 2025

 $10,000,000  $1,927,046  $11,927,046 

Including presented as current liability

  10,000,000   1,927,046   11,927,046 

Including presented as noncurrent liability

         
             

Fair value - amount

 $10,000,000  $-    

Fair value - leveling

 

Level 3

  

Level 3

    
             

Contractual interest rate

  15%  15%   

Maturity

 

Due (default)

  

April - July 2025

    

 

The following is a summary of our indebtedness as of September 30, 2024:
 

Debt outstanding as of September 30, 2024

 

Matured loans and advances

  

Senior convertible notes

  

Total

 

Issued

 

Before 2022

  

May 2024 - September 2024

    
             

Principal amount

 $2,717,804  $20,346,283  $23,064,087 

Unamortized debt discount and issuance costs

  -   (17,664,310)  (17,664,310)

Net carrying amount, current liability

  2,717,804   2,681,973   5,399,777 

Net carrying amount, noncurrent liability

        - 

Total net carrying amount

 $2,717,804  $2,681,973  $5,399,777 
             

Fair value - amount

 $1,805,000  $17,700,000  $19,505,000 

Fair value - leveling

 

Level 3

  

Level 3

    
             

Interest Rate

  10% 

20% (default)

    

Maturity

 

Due

  

Due

    

Conversion price floor (not subject to reverse stock splits)

  n/a  $1.16    

 

Scheduled Debt Maturities

 

The following are scheduled debt maturities as of March 31, 2025:

 

  

Year Ended September 30,

 
  

2025 (6 months)

  

2026

  

2027

  

2028

  

2029

  

Total

 

Total Debt due (excluding debt discount)

 $40,910,231  $  $  $  $  $40,910,231 

 

Accrued interest

 

As of March 31, 2025 and September 30, 2024, outstanding accrued interest on notes payable was $0.6 million and $2.4 million, respectively. During the three and six months ended March 31, 2025, the main part of the accumulated interest was converted to shares of common stock (see section "Senior secured convertible" notes below), and interest for the Bollinger loan was paid in cash. The weighted average interest rate on short term borrowings outstanding as of March 31, 2025 was 15%. The weighted average interest rate on short term borrowings outstanding as of September 30, 2024 was 18.8%. Amortization of the debt discounts and issuance costs during the three and six months ended March 31, 2025 amounted to $6.3 million and $24 million, respectively (during the three and six months ended March 31, 2024 - $0.1 million, and $0.2 million, respectively). Contractual interest expense accrued during the three and six months ended March 31, 2025 amounted to $1.2 million and $2.2 million, respectively (during the three and six months ended March 31, 2024 - $0.2 million, and $0.3 million, respectively).

 

Matured notes and advances 

 

In October 2024, the Company reached an agreement with holders of matured notes and loan advances in amount of $2.7 million, as well as accumulated interest in amount of approximately $1.8 million, that the liabilities would be settled pursuant to Section 3(a)(9) of the Securities Act of 1933, as amended (the "Securities Act") by issuance of shares of common stock of the Company worth of $3 million. The liability was fully settled by December 2024 by issuing 213 shares of common stock in several installments (giving effect to reverse stock splits, see Note 1 - Description of Business and Basis of Presentation). The transaction resulted in recognition of gain on extinguishment of $1.5 million.

 

Bollinger loan

 

In October 2024, Bollinger Motors, Inc., a majority-owned subsidiary of Mullen Automotive Inc., issued an Amended and Restated Secured Promissory Note for $10.0 million to Robert Bollinger, providing additional capital to support the production and sale of Bollinger’s Class 4 EV truck, the B4. The note bears interest at 15% per annum, with interest-only payments starting November 29, 2024, and principal repayment due by October 30, 2026 (or earlier, upon Event of Default). It is secured by part of the assets of Bollinger Motors (now owned or hereafter acquired), excluding inventory and certain intellectual property that does not relate to commercial vehicles. On March 21, 2025, Robert Bollinger filed a complaint against Bollinger Motors in the U.S. District Court for the Eastern District of Michigan. In the complaint, Mr. Bollinger alleges breach of contract in connection with failure by Bollinger Motors to make a payment under the Amended and Restated Secured Promissory Note for $10.0 million entered into on October 24, 2024 (the "Bollinger Note"). Mr. Bollinger is seeking $10.5 million plus interest, attorney’s fees, costs and other damages arising from the breach and the appointment of a receiver over Bollinger Motors. Pursuant to its terms, the Bollinger Note bears interest at 15% per annum, with interest-only payments starting November 29, 2024, and principal repayment due by October 30, 2026, or earlier, upon an event of default. The Bollinger Note is secured by assets of Bollinger Motors, excluding inventory and certain intellectual property that does not relate to commercial vehicles. On March 24, 2025, Mr. Bollinger filed an emergency motion to appoint a receiver of Bollinger Motors and on May 7, 2025, the court entered an order placing Bollinger Motors into receivership and appointing a receiver to manage its affairs. As a result, the Bollinger Note has been classified as current in these consolidated financial statements. 

 

Senior secured convertible notes

 

Initial May 2024 Senior secured convertible notes 

 

On May 14, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement” or the "May 2024 Securities Purchase Agreement") with certain accredited investors for the sale of Senior Secured Convertible notes ( "May 2024 Senior convertible notes") and five-year warrants exercisable for 200% of shares of common stock (the “Warrants” - see further details in the Note 8 - Warrants and other derivative liabilities and fair value measurements).

 

May 2024 Senior convertible notes accrue interest at 15% and mature in four months from the date of issuance. Upon any event of default, the interest rate automatically increases to 20% per annum. The outstanding principal and accrued but unpaid interest on the May 2024 Senior convertible notes may be converted by the holder into shares of common stock at the lower of (i) 95% of closing sale price of common stock at execution date, (ii) 95% of the closing sale price of the common stock on the date that the Company’s registration statement on Form S-1 is declared effective, or (iii) 95% of the lowest daily volume weighted average price in the five (5) trading days prior to such conversion date, provided that the conversion price will not be less than $1.16 per share (not subject to adjustment for reverse stock splits).

 

As security for payment of the amounts due and payable under the May 2024 Senior convertible notes, the Company collaterally assigned and granted to the holders a continuing security interest in all of the Company’s right, title, and interest in, to, and under the property of the Company, whether then or hereafter owned, existing, acquired or arising and wherever then or hereafter located (subject to certain exceptions). May 2024 Senior convertible notes are senior in right of payment to all other current and future notes to which the Company is a party. The Senior convertible notes also impose restrictions on the Company, limiting additional debt, asset liens, stock repurchases, outstanding debt repayment, dividend distributions, and affiliate transactions, except for specified exceptions.

 

May 2024 Senior convertible notes and Warrants are not convertible by a holder to the extent that the holder or any of its affiliates would beneficially own in excess of 9.9% of the common stock.

 

In connection with all these securities purchase agreements, the Company also entered into a registration rights agreements with the investors, pursuant to which the Company agreed to prepare and file one or more registration statements with the SEC covering the resale of all registrable securities (issuable upon conversion of the Senior secured convertible notes described here in Note 7 - Debt and upon exercise of related warrants, described further in Note 8 - Warrants and other derivative liabilities and fair value measurements). The Company also agreed to provide certain piggyback registration rights to the investors. In addition, pursuant to the registration rights agreements, the Company is required to use its reasonable best efforts to keep the registration statements continuously effective from the date on which the SEC declares the registration statements to be effective until such date that all registrable securities covered by the registration statements have been sold pursuant to a registration statement under the Securities Act, under Rule 144 as promulgated by the SEC, or otherwise shall have ceased to be registrable securities. With certain exceptions, the Company may not file another registration statement that does not relate to the registrable securities until the 30th day anniversary of the first date on which the resale by the investors is covered by one or more registration statement.

 

In the event that (i) the Company fails to file a registration statement by the Filing Deadline, (ii) a registration statement is not declared effective on or prior to the Effectiveness Deadline, (iii) sales cannot be made pursuant to the registration statement or the prospectus contained therein is not properly available for any reason for more than five consecutive calendar days or more than an aggregate of 10 calendar days during any 12-month period, or (iv) a registration statement is not effective for any reason or the prospectus contained therein is not properly available for use for any reason, and the Company fails to file with the SEC any required reports under the Securities Exchange Act of 1934 (the "Exchange Act"), then the Company has agreed (unless the registrable securities are freely tradable pursuant to Rule 144) to make payments to each investor as liquidated damages in an amount equal to 1.5% of such investor’s total committed purchase price for the registrable securities affected by such failure and an additional 1.5% on every 30 day anniversary, with a maximum of 12 payments (except with respect to clause (iv)). Such payments will bear interest at the rate of 10% per month (prorated for partial months) until paid in full and may be paid in shares of common stock at the option of the Company. Other than described above, the terms of the arrangement provide for no limitation to the maximum potential consideration (including shares) issuable by the Company. The Company has not recognized a contingent liability under the registration payment arrangement as of March 31, 2025, as the transfer of consideration is neither probable nor can be reasonably estimated.

 

The exercise price and number of shares issuable upon conversion of the Senior convertible notes or exercise of the Warrants, as applicable, will further be adjusted upon the occurrence of certain events, and holders will be allowed to participate in certain issuances and distributions (subject to certain limitations and restrictions), including certain stock dividends and splits, dilutive issuances of additional common stock, and dilutive issuances of, or changes in option price or rate of conversion of, options or convertible securities, as well as the issuance of purchase rights or distributions of assets during restricted period. “Restricted period” means the period commencing on the purchase date and ending on the earlier of (i) the date immediately following the 90th day after a registration statement registering for the securities has been declared effective by the SEC and (ii) the 90th day after the securities purchased are saleable under Rule 144 without the requirement for current public information and without volume or manner of sale limitations.

 

May 2024 Senior convertible notes and Warrants also provide for certain purchase rights whereby if the Company grants, issues, or sells any options, convertible securities, or rights to purchase stock, warrants, securities, or other property pro rata to the record holders of any class of common stock, then the holder will be entitled to acquire such purchase rights which the holder could have acquired if the holder had held the number of shares of common stock acquirable upon complete exercise of the Warrant.

 

For a period beginning on investment date, and ending on the one-year anniversary from the later of (i) the date registration statements registering the shares issuable upon conversion of all of the May 2024 Senior convertible notes and exercise of all the Warrants is declared effective or (ii) the date the Company has obtained stockholder approval for the transaction, the investors were given the right, but not the obligation, to purchase an additional $52.6 million of 5% the Senior Secured Senior convertible notes and related Warrants on the same terms and conditions as provided in the Securities Purchase Agreement.

 

Initially, in May – July 2024, the investors purchased an aggregate principal amount of $52.6 million, or $50 million, including the 5% original issue discount. Subsequently, by September 30, 2024, investors purchased an aggregate principal amount of $12.5 million, or $11.9 million including the 5% original issue discount, of Senior convertible notes and Warrants under the rights pursuant to the May 2024 Securities Purchase Agreement.

 

New investments

 

During the six months ended March 31, 2025, the Company issued an additional aggregate principal amount of approximately $35 million of Senior secured convertible notes (and warrants – see Note 8 - Warrants and other derivative liabilities and fair value measurements below) under the additional investment rights granted pursuant to the May 2024 Securities Purchase Agreement (including the Additional Investment Right Agreement dated December 31, 2024) and Securities Purchase Agreements entered into on January 23, 2025, February 6, 2025 and March 6, 2025 with similar terms. Summary of the subsequent senior secured convertible notes issued pursuant to the May 2024 Securities Purchase Agreement and the subsequent securities purchase agreements, and their main differences from the terms and conditions described in detail in the section “May 2024 Senior secured convertible notes”, are presented in the table below.

 

Investments

 

Principal issued, USD

 

Maturity date

 

Conversion price floor, USD

  

Remaining principal on March 31, 2025

 

Securities Purchase Agreement dated May 14, 2024

 $621,053 

February, 2025

 $1.16  $2,619 

Investments #1 pursuant to May 2024 Securities Purchase Agreement

  4,629,711 

April 2025

  1.16   2,064,322 

Investments #2 pursuant to May 2024 Securities Purchase Agreement

  4,210,526 

April 2025

  0.21   4,210,526 

Investments #3 pursuant to May 2024 Securities Purchase Agreement

  5,263,158 

April 2025

  1.16   4,011,712 

Securities Purchase Agreement dated January 23, 2025

  6,315,789 

May 2025

  0.08   6,315,789 

Securities Purchase Agreement dated February 5, 2025

  3,147,368 

June 2025

  0.05   3,147,368 

Investments #4 pursuant to May 2024 Securities Purchase Agreement

  1,578,947 

June 2025

  1.03   1,578,947 

Investments #1 pursuant to January 2025 Securities Purchase Agreement

  526,316 

June 2025

  0.08   526,316 

Securities Purchase Agreement dated March 6, 2025

  4,000,000 

July 2025

  0.37   4,000,000 

Investments #5 pursuant to May 2024 Securities Purchase Agreement

  1,578,947 

July 2025

  0.07   1,578,947 

Investments #1 pursuant to March 2025 Securities Purchase Agreement

  1,168,421 

July 2025

  0.37   1,168,421 

Investments #1 pursuant to February 2025 Securities Purchase Agreement

  726,316 

July 2025

  0.05   726,316 

Investments #6 pursuant to May 2024 Securities Purchase Agreement

  1,578,948 

July 2025

  0.03   1,578,948 

Total

 $35,345,500       $30,910,231 

 

Upon initial recognition of all Senior convertible notes, the fair value of issued warrants exceeded the amount of proceeds (see Note 8 - Warrants and other derivative liabilities and fair value measurements). The resulting discount to the carrying amount of the Senior convertible notes is amortized over the life of the note and recognized as interest expense under the effective interest method until the earliest of conversion date and end of the 4 months period after the date of the relevant tranche.

 

Conversions

 

During the six months ended March 31, 2025, Senior convertible notes with a carrying amount of approximately $24.8 million and interest with a carrying amount of approximately $1.5 million were converted to 11,036 shares of common stock (giving retroactive effect to reverse stock splits, see Note 1 - Description of business and basis of presentation).

 

Remaining notes

 

As of March 31, 2025, the outstanding Senior convertible notes with a principal of $30.9 million and unamortized original issue discount of approximately $29 million were potentially convertible (hereinafter - without giving effect to the 9.9% blocker described above) into 1,462,822 shares of common stock, having a fair value of approximately $15.4 million. See also Note 20 - Subsequent events for disclosure on default after the balance sheet date.  

 

Conversion of the notes depends on the lowest daily volume weighted average price of the Company's common stock ("VWAP") with a floor from to $0.03 to $1.16 depending on investment (the floor is not subject to adjustment for reverse stock splits), and by March 31, 2025 the lowest volume weighted average price (unadjusted to reverse stock split of April) was lower than the floor in respect of approximately 45% of outstanding notes. If the April 2025 1:100 reverse stock split was made effective before March 31, 2025, these notes would have been theoretically convertible into 2,184,899 shares of common stock. The maximum number of shares that could theoretically be issued upon conversion of these notes (calculated as if the lowest daily VWAP in the five trading days prior to conversion date decreased to or below relevant conversion floors), was approximately 270 million, and would have been approximately 284 million if the Company received shareholder approval for conversion of all outstanding notes. If the lowest daily VWAP in the five trading days prior to March 31, 2025, was $1 less (and the April 2025 1:100 reverse stock split was made effective before March 31, 2025), the Company, upon full conversion of outstanding notes, would theoretically be liable to issue approximately 179,000 shares more. 

 

If the lowest daily VWAP in the five trading days prior to March 31, 2025, was $1 higher (and the April 2025 1:100 reverse stock split was made effective before March 31, 2025), the Company, upon full conversion of outstanding notes, would theoretically be liable to issue approximately 179,000 shares more. 

 

Default on Senior Secured Convertible Notes

 

After the balance sheet date, the Senior convertible notes outstanding on April 15, 2025 (in amount of approximately $35.1 million) and relevant accumulated interest (in amount of approximately $0.8 million) were in cross-default due to the non-payment of portion of the loan that matured. Starting from that date, the interest rate increased from 15% to 20%. As of the date these financial statements were available to be issued, none of the investors demanded immediate payment of the notes and outstanding interest in cash.