REVENUE DISAGGREGATION |
6. REVENUE DISAGGREGATION
The following tables summarize
disaggregated customer contract revenues and the source of the revenue for the three months ended March 31, 2025 and 2024. Revenues from
lending and trading activities included in consolidated revenues were primarily interest, dividend and other investment income, which
are not considered to be revenues from contracts with customers under GAAP. Revenue is presented by reportable segment. The “Holding
Co.” column includes revenue that is not allocated to a specific reportable segment but is generated within the holding company
entity. While not a separate reportable segment, Holding Co. is included in the table below to reconcile to total consolidated revenue.
The Company’s disaggregated
revenues consisted of the following for the three months ended March 31, 2025:
Schedule of disaggregated revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
TurnOnGreen | | |
Fintech | | |
Sentinum | | |
AGREE | | |
Energy | | |
ROI | | |
Holding
Co. | | |
Total | |
Primary Geographical
Markets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
North
America | |
$ | 1,528,000 | | |
$ | - | | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 13,769,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 24,956,000 | |
Europe | |
| 6,000 | | |
| - | | |
| - | | |
| - | | |
| 29,000 | | |
| - | | |
| - | | |
| 35,000 | |
Middle East and
other | |
| 58,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 58,000 | |
Revenue from
contracts with customers | |
| 1,592,000 | | |
| - | | |
| 5,714,000 | | |
| 3,149,000 | | |
| 13,798,000 | | |
| (1,000 | ) | |
| 797,000 | | |
| 25,049,000 | |
Revenue, lending
and trading activities (North America) | |
| - | | |
| (28,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (28,000 | ) |
Total revenue | |
$ | 1,592,000 | | |
$ | (28,000 | ) | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 13,798,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 25,021,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Major Goods
or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Power supply
units and systems | |
$ | 1,592,000 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,592,000 | |
Revenue from
mined crypto assets at Sentinum owned and
operated facilities | |
| - | | |
| - | | |
| 5,198,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,198,000 | |
Hotel and real
estate operations | |
| - | | |
| - | | |
| 516,000 | | |
| 3,149,000 | | |
| - | | |
| - | | |
| - | | |
| 3,665,000 | |
Crane rental | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13,769,000 | | |
| - | | |
| - | | |
| 13,769,000 | |
Other | |
| - | | |
| - | | |
| - | | |
| - | | |
| 29,000 | | |
| (1,000 | ) | |
| 797,000 | | |
| 825,000 | |
Revenue from
contracts with customers | |
| 1,592,000 | | |
| - | | |
| 5,714,000 | | |
| 3,149,000 | | |
| 13,798,000 | | |
| (1,000 | ) | |
| 797,000 | | |
| 25,049,000 | |
Revenue, lending
and trading activities | |
| - | | |
| (28,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (28,000 | ) |
Total revenue | |
$ | 1,592,000 | | |
$ | (28,000 | ) | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 13,798,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 25,021,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Goods and services
transferred at a point in time | |
$ | 1,592,000 | | |
$ | - | | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 29,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 11,280,000 | |
Services transferred
over time | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13,769,000 | | |
| - | | |
| - | | |
| 13,769,000 | |
Revenue from
contracts with customers | |
$ | 1,592,000 | | |
$ | - | | |
$ | 5,714,000 | | |
$ | 3,149,000 | | |
$ | 13,798,000 | | |
$ | (1,000 | ) | |
$ | 797,000 | | |
$ | 25,049,000 | |
The Company’s disaggregated
revenues consisted of the following for the three months ended March 31, 2024:
| |
TurnOnGreen | | |
Fintech | | |
Sentinum | | |
AGREE | | |
Energy | | |
ROI | | |
Holding
Co. | | |
Total | |
Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
North America | |
$ | 1,157,000 | | |
$ | - | | |
$ | 11,749,000 | | |
$ | 3,006,000 | | |
$ | 12,918,000 | | |
$ | 28,000 | | |
$ | 301,000 | | |
$ | 29,159,000 | |
Europe | |
| 4,000 | | |
| - | | |
| - | | |
| - | | |
| 39,000 | | |
| - | | |
| - | | |
| 43,000 | |
Middle East and other | |
| 64,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 64,000 | |
Revenue from contracts with customers | |
| 1,225,000 | | |
| - | | |
| 11,749,000 | | |
| 3,006,000 | | |
| 12,957,000 | | |
| 28,000 | | |
| 301,000 | | |
| 29,266,000 | |
Revenue, lending and trading
activities (North America) | |
| - | | |
| 9,099,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 9,099,000 | |
Total revenue | |
$ | 1,225,000 | | |
$ | 9,099,000 | | |
$ | 11,749,000 | | |
$ | 3,006,000 | | |
$ | 12,957,000 | | |
$ | 28,000 | | |
$ | 301,000 | | |
$ | 38,365,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Major Goods or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Power supply units and systems | |
$ | 1,225,000 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,225,000 | |
Revenue from mined crypto assets at Sentinum owned
and
operated facilities | |
| - | | |
| - | | |
| 8,862,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 8,862,000 | |
Revenue from Sentinum crypto mining equipment hosted at third-party facilities | |
| - | | |
| - | | |
| 2,585,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,585,000 | |
Hotel and real estate operations | |
| - | | |
| - | | |
| 302,000 | | |
| 3,006,000 | | |
| - | | |
| - | | |
| - | | |
| 3,308,000 | |
Crane rental | |
| - | | |
| - | | |
| - | | |
| - | | |
| 12,918,000 | | |
| - | | |
| - | | |
| 12,918,000 | |
Other | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,000 | | |
| 28,000 | | |
| 301,000 | | |
| 368,000 | |
Revenue from contracts with customers | |
| 1,225,000 | | |
| - | | |
| 11,749,000 | | |
| 3,006,000 | | |
| 12,957,000 | | |
| 28,000 | | |
| 301,000 | | |
| 29,266,000 | |
Revenue, lending and trading
activities | |
| - | | |
| 9,099,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 9,099,000 | |
Total revenue | |
$ | 1,225,000 | | |
$ | 9,099,000 | | |
$ | 11,749,000 | | |
$ | 3,006,000 | | |
$ | 12,957,000 | | |
$ | 28,000 | | |
$ | 301,000 | | |
$ | 38,365,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Goods and services transferred at a point in time | |
$ | 1,215,000 | | |
$ | - | | |
$ | 11,749,000 | | |
$ | 3,006,000 | | |
$ | 39,000 | | |
$ | 28,000 | | |
$ | 301,000 | | |
$ | 16,338,000 | |
Services transferred over time | |
| 10,000 | | |
| - | | |
| - | | |
| - | | |
| 12,918,000 | | |
| - | | |
| - | | |
| 12,928,000 | |
Revenue from contracts with
customers | |
$ | 1,225,000 | | |
$ | - | | |
$ | 11,749,000 | | |
$ | 3,006,000 | | |
$ | 12,957,000 | | |
$ | 28,000 | | |
$ | 301,000 | | |
$ | 29,266,000 | |
|