v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Company’s Segments Including a Reconciliation to Income Before Taxes

The tables below provide information about the Company’s segments and include a reconciliation to income before taxes:

 

Three Months Ended March 31, 2025  Fertility Clinic Services   INVOcell Device   Therapeutics   Total 
Revenue from external customers   1,621,553    15,632    -    1,637,185 
Intersegment revenues   -    4,500    -    4,500 
Total revenue   1,621,553    20,132    -    1,641,685 
Reconciliation of revenue                    
Elimination of intersegment revenue                  (4,500)
Total consolidated revenue                  1,637,185 
Less:                    
Cost of revenue   1,060,243    3,984    -    1,064,227 
Sales and marketing   12,974    -    -    12,974 
General and administrative   307,101    -    1,000,583    1,307,684 
Research and development   -    -    265,663    265,663 
Impairment loss   -    -    14,645,069    

14,645,069

 
Depreciation and amortization   212,456    2,431    -    214,887 
Segment profit (loss)   28,778    13,717    (15,911,315)   (15,873,319)
Reconciliation of net loss                    
Other income (loss)                  15,096 
Interest expense                  (311,270)
Unallocated amounts:                    
Other corporate expenses                  (1,229,593)
Loss before taxes                  (17,399,086)
                     
Assets   10,654,643    39,534    16,942,932      

 

 

Three Months Ended March 31, 2024  Fertility Clinic Services   INVOcell Device   Therapeutics   Total 
Revenue from external customers   1,537,199    39,087    -    1,576,286 
Intersegment revenues   -    -    -    - 
Total revenue   1,537,199    39,087    -    1,576,286 
Reconciliation of revenue                    
Elimination of intersegment revenue                  - 
Total consolidated revenue                  1,576,286 
Less:                    
Cost of revenue   865,104    (2,999)   -    862,105 
Sales and marketing   7,609    -    -    7,609 
General and administrative   272,081    -    -    272,081 
Research and development   -    -    -    - 
Depreciation and amortization   212,382    2,431    -    214,813 
Segment profit (loss)   180,024    39,655    -    219,679 
Reconciliation of net loss                    
Other income (loss)                  94,655 
Interest expense                  (181,295)
Unallocated amounts:                    
Other corporate expenses                  (1,727,716)
Loss before taxes                  (1,594,677)
                     
Assets   11,471,948    49,259    -