v3.25.1
Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

Note 8 – Intangible Assets and Goodwill

 

Components of intangible assets are as follows:

 

   March 31,
2025
   December 31,
2024
 
Tradename  $510,000   $510,000 
Noncompetition agreement   3,961,000    3,961,000 
In-process research & development   14,571,000    14,571,000 
Goodwill   8,890,624    23,535,693 
Less: accumulated amortization   (1,142,444)   (938,069)
Total intangible assets  $26,790,180   $41,639,624 

 

As part of the WFI acquisition, that closed on August 10, 2023, the Company acquired a tradename valued at $253,000, noncompetition agreements valued at $3,961,000 and goodwill of $5,878,986 which includes assembled workforce valued at $34,000. The tradename was deemed to have a useful life of 10 years. The noncompetition agreements were deemed to have a useful life of 5 years. The useful life of the noncompetition agreements was based on the noncompetition clauses in the FLOW Equity Purchase Agreement and WFRSA Asset Purchase Agreement, each of which provides that none of the sellers will engage in any business or services that compete with the respective businesses for 5 years.

 

As part of the NTI acquisition, that closed on October 11, 2024, the Company acquired a tradename valued at $257,000, in-process research and development valued at $14,571,000 and goodwill of $17,656,707, which includes assembled workforce valued at $203,000. The NTI tradename and in-process research and development were deemed to have an indefinite useful life.

 

During the three months ended March 31, 2025, and 2024, the Company recorded amortization expenses related to intangible assets of $204,375 and $204,375, respectively. This amortization expense is related to the WFI tradename and WFI noncompetition agreements.

 

Goodwill has an indefinite useful life and is therefore not amortized. The Company performed an impairment analysis as of March 31, 2025 and determined the goodwill of NTI was impaired by $14,645,069.

 

The Company determined an impairment analysis was needed for the NTI goodwill due to an overall decline in the Company’s stock price as of March 31, 2025. The Company engaged an independent third party valuation specialist to complete the impairment analysis. The valuation specialist used a discounted cash flow method to determine the fair value of NTI was less than the carrying value and therefore goodwill was impaired by $14,645,069. The NTI goodwill is part of the Therapeutics segment.