v3.25.1
Condensed Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING ACTIVITIES    
Net income (loss) $ (26,660) $ (66,458)
Adjustments to reconcile net loss to net cash used in operating activities    
Amortization and depreciation expense 964 436
Stock option expense 345 1,963
Inventory reserve 9,858 874
Amortization of ROU asset 34,318 32,646
Changes in operating assets and liabilities    
Accounts receivable 11,075 (5,068)
Accounts receivable-related parties (5,936) (21)
Deposits 244,639 (136,814)
Inventory (291,540) 43,327
Accounts payable and accrued expenses 27,085 2,819
Customer deposits (72,974) 99,293
Operating lease liability (41,094) (30,615)
Accounts payable-related parties (1,503) 1,235
Accrued management compensation 2,308 2,884
Net cash provided by (used in) operating activities (109,115) (53,499)
INVESTING ACTIVITIES    
Net cash used in investing activities 0 0
FINANCING ACTIVITIES    
Proceeds from (payments on) notes payable - related party 50,500 0
Net cash provided by (used in) financing activities 50,500 0
NET CHANGE IN CASH (58,615) (53,499)
CASH AT BEGINNING OF YEAR 104,445 73,703
CASH AT END OF PERIOD 45,830 20,204
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS    
Interest $ 6,966 $ 5,307