v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (4,836) $ (405)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 149 13
Noncash lease expenses 18 17
Noncash interest expenses 69 26
Stock-based compensation 3,512
Changes in operating assets and liabilities:    
Accounts receivable 203 (477)
Advance – related party (5,265)
Prepaid expenses and other assets (33) (32)
Accounts payable (321) 156
Accrued expenses (387) (117)
Deferred revenue 123 253
Operating lease liabilities (17) (15)
Net cash used in operating activities (6,785) (581)
Cash flows from investing activities:    
Purchase of property and equipment (11)
Purchase of capitalized internal-use software (273) (258)
Net cash used in investing activities (273) (269)
Cash flows from financing activities:    
Proceeds from short-term loans - related party 385 917
Repayments of short-term loans - related party (2,000)
Proceed from issuance of shares 8,900
Payment for deferred offering costs (28)
Net cash provided by financing activities 7,257 917
Net change in cash and cash equivalents 199 67
Cash and cash equivalents at beginning of period 48 357
Cash and cash equivalents at end of period $ 247 $ 424