v3.25.1
Consolidated Statements of Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 5 $ 1,048 $ 1,053
Balance, shares at Dec. 31, 2023 25,000,000      
Net loss (405) (405)
Balance at Mar. 31, 2024 $ 5 643 648
Balance, shares at Mar. 31, 2024 25,000,000      
Balance at Dec. 31, 2024 $ 5 317 (1,922) (1,600)
Balance, shares at Dec. 31, 2024 25,689,130      
Net loss (4,836) (4,836)
Issuance of shares upon initial public offering, net off offering costs 7,842 7,842
Issuance of shares upon initial public offering, net off offering costs, shares 1,667,000      
Stock-based compensation 3,512 3,512
Issuance of shares in connection with consulting agreement
Issuance of shares in connection with consulting agreement, shares 1,337,312      
Balance at Mar. 31, 2025 $ 5 $ 11,671 $ (6,758) $ 4,918
Balance, shares at Mar. 31, 2025 28,693,442