Schedule of Operating Segment |
Schedule of operating segment
| |
Three months Ended March 31, | | |
Changes | |
| |
(In thousands) | | |
| |
| |
2025 | | |
2024 | | |
Amount | | |
% | |
Software services | |
$ | 1,652 | | |
| 2,025 | | |
| (373 | ) | |
| (18 | )% |
Managed services and support | |
| 1,982 | | |
| 1,996 | | |
| (14 | ) | |
| (1 | )% |
Platform services | |
| 70 | | |
| 88 | | |
| (18 | ) | |
| (20 | )% |
Revenue | |
$ | 3,704 | | |
$ | 4,109 | | |
$ | (405 | ) | |
| (10 | )% |
Operating profit by Operating Segment
Three months ended March 31, 2025 |
Particulars | |
Software Services | | |
Managed Services | | |
Platform Services | | |
Total | |
Revenue from customers | |
| 1,734 | | |
| 1,900 | | |
| 70 | | |
| 3,704 | |
Intersegment revenues | |
| - | | |
| - | | |
| - | | |
| - | |
Total | |
| 1,734 | | |
| 1,900 | | |
| 70 | | |
| 3,704 | |
Less: | |
| | | |
| | | |
| | | |
| | |
Elimination of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| - | |
Cost of revenue | |
| (1,543 | ) | |
| (1,823 | ) | |
| (9 | ) | |
| (3,375 | ) |
Segmental gross profit | |
| 191 | | |
| 77 | | |
| 61 | | |
| 329 | |
Research and development | |
| - | | |
| - | | |
| 144 | | |
| 144 | |
Sales and marketing | |
| 175 | | |
| 191 | | |
| 7 | | |
| 373 | |
General and administrative | |
| 561 | | |
| 615 | | |
| 23 | | |
| 1,198 | |
Segmental loss | |
| (544 | ) | |
| (729 | ) | |
| (113 | ) | |
| (1,386 | ) |
Interest expenses | |
| (193 | ) | |
| (212 | ) | |
| (8 | ) | |
| (413 | ) |
Depreciation and amortization | |
| - | | |
| - | | |
| (12 | ) | |
| (12 | ) |
Other income | |
| 52 | | |
| 57 | | |
| 2 | | |
| 111 | |
Income before income taxes | |
| (686 | ) | |
| (884 | ) | |
| (130 | ) | |
| (1,700 | ) |
Income tax | |
| - | | |
| - | | |
| - | | |
| - | |
Income after income taxes | |
| (686 | ) | |
| (884 | ) | |
| (130 | ) | |
| (1,700 | ) |
Three
months ended March 31, 2024 |
Particulars | |
Software
Services | | |
Managed
Services | | |
Platform
Services | | |
Total | |
Revenue
from customers | |
| 2,025 | | |
| 1,996 | | |
| 88 | | |
| 4,109 | |
Intersegment
revenues | |
| - | | |
| - | | |
| - | | |
| - | |
Total | |
| 2,025 | | |
| 1,996 | | |
| 88 | | |
| 4,109 | |
Less: | |
| | | |
| | | |
| | | |
| - | |
Elimination
of intersegment revenues | |
| - | | |
| - | | |
| - | | |
| - | |
Cost of
revenue | |
| (1,625 | ) | |
| (1,414 | ) | |
| (56 | ) | |
| (3,095 | ) |
Segmental
gross profit | |
| 400 | | |
| 582 | | |
| 32 | | |
| 1,014 | |
Research
and development | |
| - | | |
| - | | |
| 127 | | |
| 127 | |
Sales
and marketing | |
| 435 | | |
| 429 | | |
| 19 | | |
| 883 | |
General
and administrative | |
| 582 | | |
| 574 | | |
| 25 | | |
| 1,181 | |
Segmental
profit / (loss) | |
| (617 | ) | |
| (421 | ) | |
| (139 | ) | |
| (1,177 | ) |
Interest
expenses | |
| (73 | ) | |
| (72 | ) | |
| (3 | ) | |
| (149 | ) |
Depreciation | |
| - | | |
| - | | |
| (536 | ) | |
| (536 | ) |
Amortization | |
| - | | |
| - | | |
| - | | |
| - | |
Other
income | |
| - | | |
| - | | |
| - | | |
| - | |
Income
before income taxes | |
| (691 | ) | |
| (493 | ) | |
| (678 | ) | |
| (1,862 | ) |
Income
tax | |
| - | | |
| - | | |
| - | | |
| - | |
Income
after income taxes | |
| (691 | ) | |
| (493 | ) | |
| (678 | ) | |
| (1,862 | ) |
|