Stockholders’ Equity (Details Narrative)
|
|
|
|
|
|
|
|
|
|
2 Months Ended |
3 Months Ended |
|
|
|
Apr. 04, 2025
shares
|
Apr. 02, 2025
$ / shares
shares
|
Mar. 18, 2025
Integer
$ / shares
|
Mar. 17, 2025 |
Jan. 23, 2025
USD ($)
$ / shares
shares
|
Jul. 19, 2024
USD ($)
|
Jul. 19, 2024
USD ($)
shares
|
Feb. 16, 2024
USD ($)
$ / shares
shares
|
Feb. 15, 2024
USD ($)
|
Jul. 03, 2018
$ / shares
shares
|
Mar. 23, 2025
USD ($)
|
Mar. 31, 2025
USD ($)
$ / shares
shares
|
Mar. 31, 2024
USD ($)
shares
|
Dec. 31, 2024
$ / shares
shares
|
Oct. 03, 2023
$ / shares
|
Oct. 14, 2014
shares
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Stock, Number of Shares Issued in Transaction | shares |
|
|
|
|
|
|
|
|
|
10,826
|
|
|
|
|
|
|
Sale of Stock, Price Per Share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
Shares issued upon warrant exercise | shares |
|
|
|
|
|
|
|
|
|
|
|
8,834,034
|
|
|
|
|
Fair value of warrants | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 4,800,481
|
$ (1,160,652)
|
|
|
|
Incurred equity issuance costs | $ |
|
|
|
|
|
|
|
|
|
|
|
802,597
|
|
|
|
|
Common stock prefunded warrants | shares |
|
|
|
|
553,846
|
|
|
|
|
|
|
|
|
|
|
|
Warrant inducement expense | $ |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,567,044
|
|
|
|
Pre funded warrant permanent equity |
|
|
|
|
|
|
|
|
|
|
|
Series A and Series B warrants as liability awards and the Pre-Funded Warrant as a permanent equity, using an
allocation of 75% for the liability and 25% for the equity components.
|
|
|
|
|
Pre-funded warrants | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 2,300,000
|
|
|
|
|
Warrant liability | $ |
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
Fair value adjustment of warrants | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 600,000
|
|
|
|
|
Gross proceeds | $ |
|
|
|
|
$ 9,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable | $ |
|
|
|
|
$ 2,900,000
|
|
|
|
|
|
|
|
|
|
|
|
Stock price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.43
|
|
|
|
|
Stockholders equity note stock split |
|
|
|
a reverse stock split of our voting common stock at a ratio of one-for-fifty (the “Reverse Stock Split”). When the Reverse
Stock Split became effective, every fifty (50) shares of our issued and outstanding Common Stock immediately prior to the effective time
was automatically reclassified into one (1) share of Common Stock, without any change in the par value per share. The Reverse Stock Split
reduced the number of shares of Common Stock issuable upon the exercise or vesting of its outstanding stock options and warrants in proportion
to the ratio of the Reverse Stock Split and causes a proportionate increase in the conversion and exercise prices of such stock options
and warrants. In addition, the number of shares reserved for issuance under our equity compensation plans immediately prior to the effective
time was reduced proportionately. The Reverse Stock Split did not change the total number of authorized shares of Common Stock or preferred
stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
Consecutive business days | Integer |
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants | $ |
|
|
|
|
|
|
|
$ 601,224
|
$ 286,007
|
|
|
|
|
|
|
|
Series A Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 95.50
|
|
Fair value of warrants | $ |
|
|
|
|
|
|
|
$ 346,869
|
$ 669,466
|
|
|
|
|
|
|
|
Expected warrant term (years) |
|
|
|
|
|
|
|
|
|
|
|
3 years 10 months 20 days
|
|
4 years 6 months
|
|
|
Stock price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.43
|
|
$ 23.50
|
|
|
Series A Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
3.93
|
|
4.3
|
|
|
Series A Warrants [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
47.89
|
|
90.1
|
|
|
Series A Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B-1 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected warrant term (years) |
|
|
|
|
|
|
|
|
|
|
|
3 years 10 months 20 days
|
|
4 years 1 month 6 days
|
|
|
Stock price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.43
|
|
$ 23.50
|
|
|
Series B-1 Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
3.93
|
|
4.3
|
|
|
Series B-1 Warrants [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
47.89
|
|
90.1
|
|
|
Series B-1 Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B-2 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected warrant term (years) |
|
|
|
|
|
|
|
|
|
|
|
4 months 20 days
|
|
7 months 6 days
|
|
|
Stock price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.43
|
|
$ 23.50
|
|
|
Series B-2 Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
4.27
|
|
4.2
|
|
|
Series B-2 Warrants [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
36.39
|
|
92.6
|
|
|
Series B-2 Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Common Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
$ 20.00
|
|
|
|
|
|
|
|
|
|
|
|
Series B Common Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
20.00
|
|
|
|
|
|
|
|
|
|
|
|
Series A and B Common Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
16.250
|
|
|
|
|
|
|
|
|
|
|
|
Prefunded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
$ 16.245
|
|
|
|
|
|
|
|
|
|
|
|
2025 Series A and B Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected warrant term (years) |
|
|
|
|
5 years 2 months 1 day
|
|
|
|
|
|
|
4 years 11 months 8 days
|
|
|
|
|
Stock price | $ / shares |
|
|
|
|
$ 10.00
|
|
|
|
|
|
|
$ 0.43
|
|
|
|
|
2025 Series A and B Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
4.12
|
|
|
|
|
|
|
3.96
|
|
|
|
|
2025 Series A and B Warrants [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
114.0
|
|
|
|
|
|
|
119.0
|
|
|
|
|
2025 Series A and B Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Stock, Number of Shares Issued in Transaction | shares |
|
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
Series A Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liability | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 1,300,000
|
|
|
|
|
Fair value of warrants exercised and warrant liability | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 900,000
|
|
|
|
|
Remaining number of unexercised warrants | shares |
|
|
|
|
|
|
|
|
|
|
|
3,443,461
|
|
|
|
|
Series A Warrant [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Period Increase (Decrease), Weighted Average Exercise Price | $ / shares |
|
$ 3.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Outstanding | shares |
|
3,443,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants | $ |
|
|
|
|
|
|
|
|
|
|
$ 13,000,000.0
|
$ 600,000
|
|
|
|
|
Common stock prefunded warrants | shares |
|
|
|
|
3,406,390
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liability | $ |
|
|
|
|
|
|
|
|
|
|
|
5,400,000
|
|
|
|
|
Fair value of remaining unexercised warrants | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 600,000
|
|
|
|
|
Series B Warrant [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Period Increase (Decrease), Weighted Average Exercise Price | $ / shares |
|
|
|
|
$ 3.21
|
|
|
|
|
|
|
|
|
|
|
|
Series B Warrant [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining number of exercised warrants | shares |
1,387,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Period Increase (Decrease), Weighted Average Exercise Price | $ / shares |
|
$ 3.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issuance | shares |
|
|
|
|
|
|
|
|
|
|
|
553,846
|
|
|
|
|
Shares issued upon warrant exercise | shares |
|
|
|
|
|
|
|
|
|
|
|
|
13,088
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number | shares |
|
|
|
|
10,221,402
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,250,000
|
Preferred stock, shares outstanding | shares |
|
|
|
|
|
|
|
|
|
|
|
85,581
|
|
85,581
|
|
|
Number of shares converted | shares |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
Preferred Stock, Par or Stated Value Per Share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 10
|
|
$ 10
|
|
|
Series C Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding | shares |
|
|
|
|
|
|
|
|
|
|
|
1,688
|
|
1,688
|
|
|
Sale of Stock, Number of Shares Issued in Transaction | shares |
|
|
|
|
|
|
|
|
|
10,826
|
|
|
|
|
|
|
Preferred Stock, Par or Stated Value Per Share | $ / shares |
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
$ 1,000
|
|
$ 1,000
|
|
|
Preferred Stock, Convertible, Conversion Price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.0092
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Unsecured Notes Payable | $ |
|
|
|
|
|
$ 2,900,000
|
$ 2,900,000
|
|
|
|
|
|
|
|
|
|
Stock issuance | shares |
|
|
|
|
|
|
23,185
|
|
|
|
|
|
|
|
|
|
Series B Warrant Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued upon warrant exercise | shares |
|
|
|
|
|
|
|
19,608
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
$ 105.00
|
|
|
|
|
|
|
|
|
Proceeds from warrant exercises | $ |
|
|
|
|
|
|
|
$ 2,058,825
|
|
|
|
|
|
|
|
|
Incurred equity issuance costs | $ |
|
|
|
|
|
|
|
209,118
|
|
|
|
|
|
|
|
|
Warrant inducement expense | $ |
|
|
|
|
|
|
|
$ 2,821,000
|
|
|
|
|
|
|
|
|
Series B Warrant Agreement [Member] | Series B-1 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock prefunded warrants | shares |
|
|
|
|
|
|
|
14,706
|
|
|
|
|
|
|
|
|
Expected warrant term (years) |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
Series B Warrant Agreement [Member] | Series B-2 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
$ 95.50
|
|
|
|
|
|
|
|
|
Common stock prefunded warrants | shares |
|
|
|
|
|
|
|
14,706
|
|
|
|
|
|
|
|
|
Expected warrant term (years) |
|
|
|
|
|
|
|
1 year 6 months
|
|
|
|
|
|
|
|
|