9. Loss per Share
Basic and diluted net loss per
common share was determined by dividing net loss attributable to common stockholders by the weighted-average common shares outstanding
during the period.
Schedule of Computation of Basic and Diluted Net Loss Per Share
Basic and diluted net loss per common share | |
2025 | | |
2024 | |
| |
Three Months Ended March 31, | |
Basic and diluted net loss per common share | |
2025 | | |
2024 | |
Numerator: | |
| | | |
| | |
Net loss | |
$ | (6,105,887 | ) | |
$ | (2,853,806 | ) |
Denominator: | |
| | | |
| | |
Weighted average common shares outstanding | |
| 2,836,700 | | |
| 101,450 | |
Net loss per share of common stock—basic and diluted | |
$ | (2.15 | ) | |
$ | (28.13 | ) |
HEPION PHARMACEUTICALS, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
In connection with series B warrants
exercise (see Note 4), 6,520 warrants that were exercised during the quarter ended March 31, 2024 were not yet issued as common stock
and are held by the Company in abeyance, were included in the Company’s calculation of basic and diluted loss per share. The shares
of common stock held by the Company in abeyance are considered outstanding for the purposes of computing earnings per share, as these
shares may be issued for little or no consideration, are fully vested, and are exercisable after the original issuance date.
The 6,520 warrants that were exercised
during the quarter ended March 31, 2024 were issued as common stock in June 2024.
The following outstanding securities at March 31, 2025
and 2024 have been excluded from the computation of basic and diluted weighted shares outstanding, as they would have been anti-dilutive
due to net loss:
Schedule of Outstanding Securities Excluded from Computation of Basic and Diluted Weighted Shares Outstanding
| |
2025 | | |
2024 | |
| |
Three Months Ended March 31, | |
| |
2025 | | |
2024 | |
Common shares issuable for: | |
| | | |
| | |
Series A preferred stock | |
| 3 | | |
| 3 | |
Series C preferred stock | |
| 16 | | |
| 16 | |
Restricted Stock Units | |
| — | | |
| 1,000 | |
Stock options | |
| 7,813 | | |
| 12,450 | |
Warrants – liability classified | |
| 49,020 | | |
| 49,020 | |
Warrants – equity classified | |
| 1,795 | | |
| 4,220 | |
2025 Series A warrants | |
| 3,443,461 | | |
| — | |
Total | |
| 3,502,108 | | |
| 66,709 | |
The strike prices for the equity classified warrant
ranges from $1,875- $2,500 each and the expiration dates are in 2025 and 2026.
|