Schedule of Operating Decision Maker Evaluates Performance based on Each Reporting Segment |
The Company’s chief operating decision maker evaluates performance
based on each reporting segment’s net revenue, cost of revenues, operating expenses, operating income (loss), finance income (expense),
other income and net income. Net revenue, cost of revenues, operating expenses, operating income, finance income (expense), other
income (expenses) and net income (loss) by segment for the three months ended March 31, 2024 and 2025 were as follows:
For the three months ended March 31, 2024 | |
CBAT | | |
Hitrans | | |
Corporate unallocated (note) | | |
Consolidated | |
Net revenues | |
$ | 44,837,869 | | |
$ | 13,984,563 | | |
$ | - | | |
$ | 58,822,432 | |
Cost of revenues | |
| (26,379,347 | ) | |
| (13,662,038 | ) | |
| - | | |
| (40,041,385 | ) |
Gross profit | |
| 18,458,522 | | |
| 322,525 | | |
| - | | |
| 18,781,047 | |
Total operating expenses | |
| (5,979,471 | ) | |
| (1,422,456 | ) | |
| (1,116,137 | ) | |
| (8,518,064 | ) |
Operating income (loss) | |
| 12,479,051 | | |
| (1,099,931 | ) | |
| (1,116,137 | ) | |
| 10,262,983 | |
Finance income (expenses), net | |
| 11,721 | | |
| (1,997 | ) | |
| (61 | ) | |
| 9,663 | |
Other income, net | |
| 240,443 | | |
| 108,171 | | |
| - | | |
| 348,614 | |
Income tax expenses | |
| (1,048,786 | ) | |
| - | | |
| - | | |
| (1,048,786 | ) |
Net income (loss) | |
| 11,682,429 | | |
| (993,757 | ) | |
| (1,116,198 | ) | |
| 9,572,474 | |
For the three months ended March 31, 2025 | |
CBAT | | |
Hitrans | | |
Corporate unallocated (note) | | |
Consolidated | |
Net revenues | |
$ | 20,363,338 | | |
$ | 14,575,563 | | |
$ | - | | |
$ | 34,938,901 | |
Cost of revenues | |
| (15,643,236 | ) | |
| (14,493,931 | ) | |
| - | | |
| (30,137,167 | ) |
Gross profit | |
| 4,720,102 | | |
| 81,632 | | |
| - | | |
| 4,801,734 | |
Total operating expenses | |
| (4,829,636 | ) | |
| (2,200,311 | ) | |
| (635,806 | ) | |
| (7, 665,753 | ) |
Operating loss | |
| (109,534 | ) | |
| (2,118,679 | ) | |
| (635,806 | ) | |
| (2,864,019 | ) |
Finance income (expenses), net | |
| 223,119 | | |
| (178,000 | ) | |
| 1 | | |
| 45,120 | |
Other income, net | |
| 223,276 | | |
| 544,641 | | |
| - | | |
| 767,917 | |
Income tax expenses | |
| - | | |
| - | | |
| - | | |
| - | |
Net income (loss) | |
| 336,861 | | |
| (1,752,038 | ) | |
| (635,805 | ) | |
| (2,050,982 | ) |
| |
| | | |
| | | |
| | | |
| | |
As of March 31, 2025 | |
| | | |
| | | |
| | | |
| | |
Identifiable long-lived assets | |
| 103,679,699 | | |
| 46,363,192 | | |
| - | | |
| 150,042,891 | |
Total assets | |
| 208,847,927 | | |
| 102,574,484 | | |
| 42,230 | | |
| 311,464,641 | |
|
Schedule of Revenue from Products |
Revenue from these products is as follows:
| |
For the three months ended
March 31, | |
| |
2024 | | |
2025 | |
High power lithium batteries used in: | |
| | |
| |
Electric vehicles | |
$ | 480,181 | | |
$ | 537,507 | |
Light electric vehicles | |
| 1,510,292 | | |
| 2,844,874 | |
Residential energy supply & uninterruptable supplies | |
| 42,847,396 | | |
| 16,980,957 | |
| |
| 44,837,869 | | |
| 20,363,338 | |
| |
| | | |
| | |
Materials used in manufacturing of lithium batteries | |
| | | |
| | |
Cathode | |
| 9,186,193 | | |
| 11,261,199 | |
Precursor | |
| 4,798,370 | | |
| 3,314,364 | |
| |
| 13,984,563 | | |
| 14,575,563 | |
Total revenue | |
$ | 58,822,432 | | |
$ | 34,938,901 | |
|