v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases  
SCHEDULE OF MATURITIES OF LEASE LIABILITIES

Contractual lease payments are as follows as of March 31, 2025:

 

      
2025  $576,156 
2026   721,131 
2027   739,152 
2028   756,907 
2029   773,719 
Thereafter   1,726,996 
Total Lease Payments   5,294,061 
Less Interest   (1,766,789)
Total Lease Liabilities  $3,527,272 
Less: Current Portion   (354,082)
Long-Term Liabilities  $3,173,190 
SCHEDULE OF RENT INSTALLMENT PAYMENTS

 

  I. $200,000 by October 19, 2021
  II. $250,000 by November 15, 2021
  III. $306,166 by December 15, 2021
  IV. $275,000 by January 7, 2022
  V. $31,166 by January 15, 2022
  VI. $300,000 by February 8, 2022
  VII. $31,166 by February 15, 2022

 

Upon receipt of the Order, the Company recorded a liability and lease settlement expense for the amount of the order, or $1,443,498. As of March 31, 2025, the Company has paid approximately $200,000 of this obligation and has an open accounts payable liability remaining of approximately $1,200,000. The Company is working to reach a settlement with the landlord.