v3.25.1
LEASES
3 Months Ended
Mar. 31, 2025
Leases  
LEASES

NOTE 4— LEASES

 

See Footnote 1 for the potential exchange of Series C Preferred stock to settle certain lease liabilities in connection with the Offering.

 

Operating Leases

 

As a result of the adoption of ASC 842 on January 1, 2021, the Company recognized a lease liability which represents the present value of the remaining operating lease payments discounted using our incremental borrowing rate of 5.0%, and a right-of-use asset.

 

 

Operating leases consist of an office and clinic locations and have remaining terms of approximately 7 and 1 years, respectively, and include options to extend the leases for additional periods. Generally, the lease term is the minimum of the noncancelable period of the lease or the lease term inclusive of reasonably certain renewal periods. If the estimate of our reasonably certain lease term was changed, our depreciation and rent expense could differ materially.

 

Contractual lease payments are as follows as of March 31, 2025:

 

      
2025  $576,156 
2026   721,131 
2027   739,152 
2028   756,907 
2029   773,719 
Thereafter   1,726,996 
Total Lease Payments   5,294,061 
Less Interest   (1,766,789)
Total Lease Liabilities  $3,527,272 
Less: Current Portion   (354,082)
Long-Term Liabilities  $3,173,190 

 

Sale/Leaseback

 

On March 31, 2016, the Company entered into a lease of Marina Towers under a sale/leaseback transaction, via a 10-year absolute triple-net master lease agreement, to expire in 2026. The Company has two successive options to renew the lease for five-year periods on the same terms and conditions and did not have any residual interest or the option to repurchase the facility at the end of the lease term.

 

During October 2021, the Company, through the eighteenth judicial circuit court in Brevard County, Florda, received an order approving joint stipulation for alternative resolution to the Company’s real estate lease in Melbourne, Florida. The order terminated the Company’s use of floors three and four of the building immediately, while terminating its right to possession and use of floors three and five at December 31, 2021. The order also terminated the existing lease payment schedule, replacing it with the following:

 

  Payment of $50,000 on October 12, 2021

 

  The following rent installment payments:

 

  I. $200,000 by October 19, 2021
  II. $250,000 by November 15, 2021
  III. $306,166 by December 15, 2021
  IV. $275,000 by January 7, 2022
  V. $31,166 by January 15, 2022
  VI. $300,000 by February 8, 2022
  VII. $31,166 by February 15, 2022

 

Upon receipt of the Order, the Company recorded a liability and lease settlement expense for the amount of the order, or $1,443,498. As of March 31, 2025, the Company has paid approximately $200,000 of this obligation and has an open accounts payable liability remaining of approximately $1,200,000. The Company is working to reach a settlement with the landlord.