v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING ACTIVITIES:    
Net loss $ (852) $ (1,152)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 13 15
Stock-based compensation 91 158
Change in allowance for credit losses (46) (8)
Write-off of obsolete inventory (25) (30)
Changes in operating assets and liabilities:    
Accounts receivable (1,428) (1,153)
Inventories (343) (1,176)
Prefunded insurance premiums from financing 70 119
Prepaid expenses and other current assets (361) (141)
Other assets 13 24
Accounts payable 1,776 1,671
Accrued expenses (623) 715
Net cash used in operating activities (1,715) (958)
FINANCING ACTIVITIES:    
Net cash from revolving credit facility 986
Proceeds from the exercise of Pinestar Warrants   44
Repayments on insurance financing (70) (119)
Net cash provided by (used in) financing activities 916 (75)
Net change in cash (799) (1,033)
Effect of exchange rate changes on cash 1 (7)
Cash, beginning of period 1,533 3,867
Cash, end of period 735 2,827
Supplemental disclosure:    
Interest 66
Income taxes $ 7